|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,307
|
32,772
|
26,734
|
30,085
|
31,661
|
46,299
|
37,440
|
29,941
|
31,612
|
53,921
|
45,149
|
38,794
|
44,252
|
60,903
|
49,256
|
47,679
|
38,687
|
52,497
|
44,411
|
31,695
|
30,294
|
45,341
|
31,481
|
23,994
|
28,213
|
40,654
|
29,117
|
24,513
|
19,780
|
40,577
|
37,514
|
27,029
|
28,074
|
49,045
|
31,832
|
26,677
|
17,533
|
32,545
|
22,449
|
31,095
|
21,669
|
27,479
|
20,307
|
|
有価証券
|
-
|
-
|
-
|
3,499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
94,827
|
94,894
|
97,603
|
97,770
|
102,778
|
99,563
|
100,196
|
103,343
|
112,867
|
113,055
|
112,927
|
116,712
|
122,651
|
118,433
|
117,891
|
120,383
|
125,186
|
123,163
|
118,842
|
118,063
|
130,730
|
126,282
|
124,563
|
136,899
|
140,955
|
125,482
|
122,549
|
129,325
|
140,167
|
134,122
|
131,883
|
133,850
|
141,988
|
132,626
|
128,400
|
135,040
|
134,764
|
125,958
|
114,298
|
119,906
|
120,066
|
112,662
|
116,016
|
|
有形固定資産
|
-
|
7,571
|
7,647
|
7,662
|
7,618
|
7,750
|
7,677
|
7,706
|
7,660
|
8,647
|
8,765
|
9,192
|
9,749
|
9,869
|
10,201
|
10,269
|
10,433
|
11,411
|
11,332
|
11,600
|
11,753
|
11,180
|
11,142
|
16,257
|
16,158
|
17,184
|
17,896
|
17,641
|
17,501
|
17,151
|
16,976
|
16,930
|
17,279
|
17,332
|
17,976
|
17,775
|
17,673
|
17,705
|
17,426
|
17,179
|
17,063
|
16,842
|
16,751
|
16,565
|
|
投資有価証券
|
-
|
5,406
|
5,527
|
5,446
|
5,843
|
5,780
|
5,862
|
5,951
|
6,772
|
6,614
|
7,269
|
7,577
|
8,058
|
7,585
|
7,806
|
8,167
|
8,020
|
8,852
|
8,409
|
8,759
|
8,986
|
6,732
|
7,869
|
7,490
|
8,600
|
8,904
|
8,532
|
8,849
|
8,141
|
8,044
|
8,705
|
8,762
|
8,513
|
8,206
|
8,969
|
9,349
|
9,607
|
10,990
|
10,051
|
10,807
|
10,952
|
11,491
|
11,086
|
12,095
|
|
固定資産合計
|
-
|
14,358
|
14,498
|
14,126
|
14,472
|
14,575
|
14,604
|
14,730
|
15,476
|
16,364
|
17,017
|
17,751
|
18,836
|
18,464
|
19,053
|
19,629
|
19,642
|
21,751
|
21,320
|
21,845
|
23,553
|
21,456
|
22,112
|
27,251
|
28,356
|
29,944
|
30,272
|
30,223
|
29,612
|
29,454
|
28,882
|
28,892
|
28,739
|
28,371
|
28,908
|
29,331
|
29,282
|
30,316
|
29,439
|
30,144
|
29,583
|
29,776
|
29,429
|
31,222
|
|
総資産
|
-
|
109,185
|
109,393
|
111,729
|
112,243
|
117,353
|
114,167
|
114,926
|
118,820
|
129,232
|
130,072
|
130,678
|
135,548
|
141,115
|
137,486
|
137,520
|
140,026
|
146,938
|
144,483
|
140,687
|
141,616
|
152,187
|
148,394
|
151,814
|
165,256
|
170,899
|
155,755
|
152,772
|
158,937
|
169,621
|
163,004
|
160,776
|
162,589
|
170,359
|
161,535
|
157,731
|
164,322
|
165,081
|
155,398
|
144,443
|
149,489
|
149,842
|
142,091
|
147,239
|
|
短期借入金
|
-
|
8,400
|
1,750
|
5,000
|
5,000
|
5,000
|
5,000
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,950
|
2,050
|
9,050
|
7,950
|
850
|
950
|
4,950
|
2,950
|
950
|
950
|
950
|
950
|
950
|
950
|
4,950
|
6,950
|
3,950
|
950
|
950
|
850
|
850
|
5,850
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,150
|
3,150
|
3,150
|
3,150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,150
|
3,150
|
3,150
|
3,150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
69,045
|
65,823
|
64,469
|
62,729
|
66,421
|
63,231
|
59,085
|
59,801
|
67,894
|
67,818
|
70,336
|
70,989
|
74,999
|
72,817
|
67,316
|
69,309
|
74,929
|
74,706
|
69,145
|
68,264
|
77,130
|
74,279
|
68,503
|
79,930
|
83,245
|
72,648
|
73,716
|
78,861
|
86,445
|
82,387
|
75,570
|
77,942
|
83,826
|
77,865
|
74,677
|
82,180
|
82,762
|
74,330
|
62,775
|
66,306
|
63,861
|
58,894
|
62,654
|
|
長期借入金
|
-
|
-
|
3,150
|
-
|
-
|
-
|
-
|
3,150
|
3,150
|
3,150
|
3,150
|
-
|
-
|
-
|
-
|
3,150
|
3,150
|
3,150
|
3,150
|
3,150
|
3,150
|
3,150
|
3,150
|
3,150
|
3,150
|
3,150
|
3,150
|
-
|
-
|
-
|
-
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
|
固定負債合計
|
-
|
8,359
|
11,462
|
8,187
|
8,354
|
8,305
|
8,174
|
11,268
|
11,531
|
11,356
|
11,364
|
8,091
|
8,188
|
8,208
|
7,574
|
10,730
|
10,535
|
10,182
|
10,120
|
10,158
|
10,220
|
10,067
|
10,076
|
18,293
|
14,690
|
13,523
|
13,412
|
10,015
|
9,869
|
8,683
|
7,669
|
13,356
|
13,354
|
13,354
|
13,357
|
13,414
|
13,405
|
13,398
|
13,365
|
13,429
|
13,396
|
12,916
|
13,021
|
13,280
|
|
総負債
|
-
|
77,404
|
77,285
|
72,657
|
71,083
|
74,727
|
71,406
|
70,353
|
71,332
|
79,251
|
79,182
|
78,427
|
79,177
|
83,207
|
80,392
|
78,046
|
79,845
|
85,111
|
84,827
|
79,303
|
78,485
|
87,198
|
84,355
|
86,796
|
94,620
|
96,769
|
86,060
|
83,731
|
88,730
|
95,128
|
90,057
|
88,926
|
91,296
|
97,180
|
91,222
|
88,091
|
95,585
|
96,161
|
87,696
|
76,204
|
79,702
|
76,777
|
71,916
|
75,934
|
|
資本金及び資本剰余金
|
-
|
11,567
|
11,567
|
16,985
|
16,985
|
16,985
|
16,985
|
16,985
|
16,985
|
16,990
|
16,998
|
17,035
|
17,036
|
17,036
|
17,036
|
17,036
|
17,049
|
17,049
|
17,048
|
17,037
|
17,037
|
17,037
|
17,036
|
17,034
|
20,127
|
20,113
|
20,070
|
20,003
|
19,979
|
19,608
|
19,275
|
52,482
|
52,482
|
52,482
|
52,482
|
52,482
|
52,476
|
52,446
|
52,445
|
52,397
|
52,397
|
52,377
|
52,368
|
52,362
|
|
利益剰余金
|
-
|
18,931
|
19,176
|
21,029
|
22,849
|
24,261
|
24,590
|
26,359
|
28,396
|
30,867
|
31,177
|
32,433
|
36,143
|
37,974
|
37,062
|
39,461
|
41,257
|
42,818
|
41,952
|
43,409
|
45,039
|
48,188
|
47,011
|
48,094
|
49,895
|
52,765
|
51,218
|
52,032
|
53,764
|
56,753
|
53,792
|
19,464
|
19,045
|
20,843
|
17,439
|
16,779
|
15,750
|
14,698
|
14,160
|
14,706
|
16,132
|
17,911
|
14,998
|
15,345
|
|
株主資本
|
24,646
|
31,780
|
32,107
|
39,072
|
41,159
|
42,626
|
42,761
|
44,573
|
47,487
|
49,981
|
50,889
|
52,251
|
56,370
|
57,908
|
57,094
|
59,474
|
60,181
|
61,826
|
59,656
|
61,384
|
63,131
|
64,988
|
64,039
|
65,018
|
70,636
|
74,130
|
69,694
|
69,040
|
70,207
|
74,493
|
72,947
|
71,849
|
71,292
|
73,179
|
70,312
|
69,640
|
68,737
|
68,919
|
67,702
|
68,239
|
69,787
|
73,065
|
70,175
|
71,304
|