|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,077
|
14,324
|
10,675
|
16,119
|
10,695
|
10,287
|
10,795
|
11,923
|
11,784
|
10,089
|
18,173
|
23,292
|
10,997
|
10,779
|
8,779
|
16,840
|
11,503
|
12,981
|
21,633
|
14,466
|
11,958
|
9,779
|
19,077
|
14,412
|
12,499
|
13,302
|
17,947
|
17,884
|
14,662
|
14,338
|
19,304
|
18,557
|
14,602
|
11,770
|
17,189
|
21,178
|
19,636
|
20,012
|
18,606
|
18,323
|
16,701
|
18,794
|
16,529
|
16,932
|
17,373
|
|
有価証券
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,641
|
2,306
|
2,435
|
2,440
|
1,762
|
4,941
|
340
|
110
|
110
|
1,107
|
107
|
109
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
114,238
|
117,282
|
120,790
|
108,490
|
118,786
|
143,055
|
124,019
|
105,742
|
107,873
|
123,355
|
125,134
|
108,703
|
109,585
|
131,716
|
132,198
|
112,926
|
117,267
|
131,201
|
127,983
|
116,382
|
131,505
|
150,394
|
140,657
|
139,972
|
151,306
|
166,609
|
124,581
|
114,368
|
115,940
|
123,479
|
114,146
|
115,576
|
129,301
|
143,693
|
116,166
|
131,212
|
150,256
|
165,263
|
129,300
|
144,166
|
165,785
|
191,627
|
145,960
|
159,787
|
180,245
|
|
有形固定資産
|
-
|
19,564
|
19,214
|
20,090
|
20,101
|
20,152
|
20,334
|
19,785
|
19,737
|
19,764
|
19,695
|
19,664
|
19,578
|
19,728
|
19,808
|
20,491
|
21,285
|
21,269
|
21,316
|
22,957
|
23,890
|
23,828
|
24,843
|
25,013
|
24,977
|
25,957
|
25,932
|
25,809
|
26,430
|
26,275
|
26,064
|
26,149
|
26,078
|
26,956
|
31,551
|
32,763
|
31,627
|
31,649
|
31,693
|
38,848
|
37,645
|
37,520
|
37,346
|
37,279
|
37,188
|
37,084
|
|
投資有価証券
|
-
|
24,342
|
26,077
|
37,559
|
39,863
|
36,789
|
40,537
|
36,351
|
34,041
|
33,166
|
37,973
|
35,310
|
37,297
|
37,670
|
39,503
|
36,474
|
39,276
|
38,821
|
36,558
|
40,049
|
36,713
|
38,304
|
38,381
|
32,069
|
30,541
|
28,039
|
28,933
|
31,627
|
31,235
|
31,892
|
29,131
|
29,222
|
29,181
|
30,578
|
29,060
|
19,750
|
34,191
|
35,831
|
35,235
|
24,756
|
35,348
|
35,770
|
34,694
|
23,020
|
38,788
|
43,171
|
|
固定資産合計
|
-
|
47,843
|
49,143
|
60,576
|
63,176
|
60,297
|
64,450
|
59,653
|
57,310
|
56,495
|
61,362
|
58,595
|
60,507
|
61,041
|
61,856
|
59,647
|
63,317
|
62,843
|
60,623
|
65,693
|
63,278
|
64,797
|
65,886
|
59,479
|
57,913
|
56,612
|
57,347
|
60,655
|
60,939
|
61,495
|
58,563
|
58,933
|
58,871
|
60,942
|
64,508
|
67,230
|
69,708
|
71,422
|
70,906
|
81,970
|
78,305
|
78,729
|
77,755
|
79,142
|
81,226
|
85,628
|
|
総資産
|
-
|
162,082
|
166,426
|
181,367
|
171,667
|
179,084
|
207,505
|
183,672
|
163,052
|
164,368
|
184,718
|
183,730
|
169,211
|
170,626
|
193,573
|
191,845
|
176,244
|
180,110
|
191,825
|
193,676
|
179,660
|
196,302
|
216,281
|
200,137
|
197,886
|
207,918
|
223,957
|
185,237
|
175,308
|
177,436
|
182,042
|
173,079
|
174,448
|
190,244
|
208,201
|
183,396
|
200,920
|
221,679
|
236,169
|
211,271
|
222,472
|
244,515
|
269,382
|
225,102
|
241,014
|
265,873
|
|
短期借入金
|
-
|
39,779
|
37,019
|
38,536
|
37,400
|
48,970
|
63,716
|
41,908
|
36,848
|
36,895
|
46,330
|
31,907
|
28,133
|
24,302
|
41,740
|
29,343
|
22,927
|
26,509
|
36,343
|
23,260
|
26,350
|
37,771
|
53,610
|
24,638
|
41,562
|
55,210
|
76,967
|
24,492
|
35,587
|
41,518
|
48,507
|
23,252
|
36,200
|
46,938
|
62,613
|
22,918
|
38,468
|
55,117
|
66,773
|
24,918
|
46,808
|
73,759
|
86,163
|
39,845
|
67,149
|
84,057
|
|
流動負債合計
|
-
|
110,572
|
109,294
|
113,694
|
102,646
|
112,319
|
135,781
|
114,524
|
97,005
|
97,566
|
112,073
|
112,002
|
92,583
|
88,699
|
109,602
|
109,762
|
93,092
|
97,246
|
110,208
|
109,216
|
100,790
|
113,966
|
132,992
|
123,230
|
123,381
|
135,879
|
149,565
|
107,298
|
98,190
|
99,724
|
104,746
|
94,855
|
97,793
|
110,722
|
128,589
|
101,810
|
116,761
|
134,965
|
149,327
|
117,735
|
132,236
|
155,662
|
171,695
|
127,524
|
141,821
|
162,288
|
|
長期借入金
|
-
|
6,010
|
9,832
|
10,703
|
9,501
|
8,727
|
8,809
|
10,870
|
9,597
|
9,874
|
10,814
|
10,002
|
11,934
|
15,213
|
14,164
|
13,392
|
14,306
|
13,109
|
12,156
|
11,407
|
10,148
|
10,031
|
8,931
|
7,964
|
6,801
|
6,196
|
6,269
|
5,687
|
5,391
|
4,669
|
5,168
|
5,723
|
5,111
|
5,757
|
5,396
|
7,115
|
5,926
|
6,204
|
5,740
|
9,336
|
8,666
|
8,035
|
16,434
|
16,082
|
15,097
|
14,025
|
|
固定負債合計
|
-
|
16,929
|
20,993
|
23,166
|
22,812
|
21,306
|
22,942
|
23,699
|
21,769
|
21,750
|
23,697
|
22,506
|
25,221
|
28,626
|
28,151
|
26,243
|
25,458
|
23,756
|
22,544
|
22,012
|
19,824
|
20,128
|
19,387
|
17,171
|
15,905
|
14,098
|
14,820
|
14,892
|
14,852
|
13,952
|
14,163
|
14,292
|
13,760
|
14,770
|
14,441
|
16,042
|
15,811
|
16,339
|
16,271
|
21,404
|
20,223
|
19,479
|
27,967
|
27,461
|
27,708
|
27,510
|
|
総負債
|
-
|
127,502
|
130,287
|
136,861
|
125,459
|
133,626
|
158,724
|
138,224
|
118,775
|
119,317
|
135,771
|
134,509
|
117,805
|
117,325
|
137,754
|
136,006
|
118,551
|
121,002
|
132,753
|
131,229
|
120,615
|
134,094
|
152,380
|
140,401
|
139,286
|
149,978
|
164,385
|
122,190
|
113,042
|
113,677
|
118,910
|
109,147
|
111,554
|
125,492
|
143,030
|
117,852
|
132,573
|
151,305
|
165,599
|
139,140
|
152,460
|
175,141
|
199,662
|
154,986
|
169,529
|
189,798
|
|
資本金及び資本剰余金
|
-
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,623
|
23,623
|
23,623
|
23,623
|
23,623
|
23,623
|
23,623
|
23,623
|
23,623
|
23,623
|
23,623
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
23,623
|
23,623
|
23,623
|
23,623
|
23,624
|
23,624
|
23,624
|
|
利益剰余金
|
-
|
4,234
|
5,492
|
6,857
|
6,827
|
8,003
|
8,687
|
7,894
|
8,168
|
9,442
|
10,685
|
11,580
|
11,868
|
13,362
|
14,545
|
13,786
|
13,777
|
15,397
|
16,922
|
18,609
|
17,599
|
19,663
|
21,338
|
22,358
|
22,252
|
23,351
|
24,387
|
25,497
|
24,990
|
26,058
|
27,421
|
28,901
|
27,944
|
28,828
|
29,052
|
30,563
|
32,349
|
33,250
|
33,875
|
34,102
|
34,666
|
34,669
|
35,797
|
34,365
|
33,945
|
35,479
|
|
株主資本
|
31,339
|
34,580
|
36,138
|
44,505
|
46,207
|
45,458
|
48,781
|
45,448
|
44,276
|
45,051
|
48,946
|
49,220
|
51,405
|
53,300
|
55,819
|
55,839
|
57,692
|
59,107
|
59,072
|
62,447
|
59,044
|
62,208
|
63,901
|
59,735
|
58,599
|
57,940
|
59,571
|
63,046
|
62,265
|
63,759
|
63,132
|
63,931
|
62,893
|
64,751
|
65,170
|
65,543
|
68,347
|
70,374
|
70,570
|
72,131
|
70,011
|
69,373
|
69,719
|
70,116
|
71,484
|
76,074
|