|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,500
|
2,909
|
5,323
|
2,581
|
2,085
|
3,851
|
5,486
|
3,216
|
7,590
|
9,194
|
5,274
|
8,117
|
5,993
|
8,042
|
11,867
|
13,786
|
11,737
|
11,105
|
7,800
|
10,008
|
11,868
|
8,183
|
11,478
|
6,217
|
7,087
|
6,760
|
7,852
|
7,520
|
7,789
|
4,948
|
6,954
|
10,186
|
11,395
|
11,731
|
11,210
|
8,775
|
13,217
|
5,649
|
10,335
|
4,458
|
4,524
|
4,769
|
|
流動資産合計
|
-
|
27,928
|
28,883
|
35,683
|
31,151
|
25,498
|
29,129
|
41,111
|
35,433
|
27,614
|
28,852
|
30,277
|
33,284
|
32,201
|
34,967
|
37,636
|
38,757
|
37,239
|
35,198
|
37,954
|
36,625
|
34,669
|
32,398
|
35,448
|
35,248
|
36,441
|
38,516
|
43,611
|
43,176
|
43,603
|
44,151
|
45,051
|
39,523
|
40,178
|
44,668
|
46,961
|
48,655
|
48,609
|
46,304
|
53,300
|
48,264
|
49,412
|
46,756
|
|
有形固定資産
|
-
|
3,010
|
2,999
|
1,678
|
1,677
|
1,686
|
1,678
|
1,678
|
1,661
|
1,659
|
1,661
|
1,652
|
1,642
|
1,636
|
1,636
|
1,633
|
1,620
|
1,655
|
1,644
|
1,630
|
1,628
|
1,668
|
1,651
|
1,655
|
1,683
|
1,666
|
1,652
|
1,661
|
1,661
|
1,647
|
1,634
|
1,635
|
2,072
|
2,056
|
2,058
|
2,373
|
2,589
|
2,582
|
3,044
|
3,014
|
2,998
|
2,972
|
2,968
|
|
投資有価証券
|
-
|
1,525
|
1,592
|
1,635
|
1,527
|
1,446
|
1,576
|
1,761
|
1,720
|
1,778
|
1,880
|
2,030
|
2,214
|
2,335
|
2,290
|
1,796
|
1,834
|
1,718
|
1,671
|
1,744
|
1,427
|
1,420
|
1,426
|
1,405
|
1,668
|
1,699
|
1,778
|
1,687
|
1,836
|
1,813
|
1,916
|
2,208
|
2,166
|
2,525
|
2,355
|
2,191
|
2,728
|
2,723
|
2,435
|
2,410
|
898
|
891
|
955
|
|
固定資産合計
|
-
|
4,926
|
5,040
|
3,762
|
3,556
|
3,529
|
3,650
|
3,910
|
4,382
|
4,410
|
4,483
|
4,583
|
4,814
|
5,197
|
5,155
|
4,726
|
4,864
|
4,958
|
4,898
|
4,849
|
4,780
|
4,976
|
4,883
|
4,845
|
5,285
|
5,357
|
5,468
|
5,293
|
5,485
|
5,462
|
5,521
|
5,647
|
6,101
|
6,432
|
6,423
|
9,127
|
10,451
|
10,343
|
10,416
|
10,244
|
7,330
|
7,263
|
7,240
|
|
総資産
|
-
|
32,855
|
33,924
|
39,446
|
34,707
|
29,027
|
32,779
|
45,021
|
39,815
|
32,024
|
33,335
|
34,860
|
38,099
|
37,398
|
40,123
|
42,362
|
43,622
|
42,197
|
40,097
|
42,803
|
41,406
|
39,646
|
37,281
|
40,294
|
40,533
|
41,798
|
43,984
|
48,905
|
48,662
|
49,065
|
49,672
|
50,698
|
45,625
|
46,610
|
51,091
|
56,089
|
59,107
|
58,952
|
56,721
|
63,545
|
55,595
|
56,676
|
53,996
|
|
短期借入金
|
-
|
7,960
|
6,789
|
8,363
|
6,039
|
1,975
|
2,541
|
7,856
|
4,154
|
330
|
500
|
100
|
500
|
100
|
300
|
100
|
300
|
100
|
400
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
1,600
|
100
|
100
|
100
|
1,000
|
1,300
|
200
|
800
|
6,900
|
200
|
7,200
|
100
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
114
|
206
|
305
|
335
|
345
|
379
|
426
|
426
|
456
|
409
|
367
|
308
|
297
|
286
|
270
|
267
|
261
|
251
|
241
|
234
|
218
|
237
|
221
|
189
|
176
|
153
|
131
|
108
|
83
|
62
|
38
|
380
|
369
|
359
|
355
|
351
|
349
|
349
|
349
|
|
流動負債合計
|
-
|
24,457
|
24,259
|
29,739
|
24,047
|
18,008
|
20,360
|
31,491
|
24,903
|
16,920
|
17,927
|
18,874
|
21,269
|
20,230
|
22,347
|
23,729
|
24,377
|
22,840
|
20,237
|
22,724
|
21,169
|
19,323
|
16,522
|
19,448
|
19,051
|
19,944
|
21,887
|
26,567
|
25,792
|
26,553
|
26,521
|
27,399
|
21,982
|
22,862
|
27,339
|
29,471
|
30,848
|
30,750
|
28,473
|
35,335
|
28,053
|
29,316
|
25,633
|
|
長期借入金
|
-
|
-
|
-
|
-
|
267
|
481
|
928
|
926
|
938
|
917
|
933
|
827
|
840
|
771
|
698
|
641
|
643
|
576
|
511
|
448
|
381
|
325
|
269
|
214
|
162
|
182
|
134
|
105
|
102
|
72
|
41
|
31
|
19
|
9
|
5
|
3,093
|
3,004
|
2,916
|
2,829
|
2,741
|
2,654
|
2,566
|
2,479
|
|
固定負債合計
|
-
|
2,007
|
1,983
|
1,976
|
2,392
|
2,553
|
3,098
|
3,142
|
3,029
|
3,016
|
3,027
|
2,936
|
2,976
|
2,909
|
2,835
|
2,811
|
2,822
|
2,765
|
2,708
|
2,672
|
2,605
|
2,554
|
2,507
|
2,480
|
2,367
|
2,396
|
2,342
|
2,281
|
2,240
|
2,232
|
2,212
|
2,212
|
2,105
|
2,112
|
2,115
|
5,239
|
5,707
|
5,404
|
5,271
|
5,169
|
4,548
|
4,442
|
4,398
|
|
総負債
|
-
|
26,465
|
26,242
|
31,716
|
26,439
|
20,561
|
23,459
|
34,633
|
27,932
|
19,937
|
20,955
|
21,811
|
24,245
|
23,140
|
25,183
|
26,540
|
27,200
|
25,606
|
22,945
|
25,397
|
23,774
|
21,877
|
19,030
|
21,929
|
21,419
|
22,341
|
24,229
|
28,848
|
28,032
|
28,786
|
28,733
|
29,611
|
24,088
|
24,975
|
29,454
|
34,710
|
36,556
|
36,155
|
33,745
|
40,505
|
32,601
|
33,758
|
30,032
|
|
資本金及び資本剰余金
|
-
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,324
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,328
|
4,359
|
4,359
|
4,359
|
4,359
|
4,359
|
4,359
|
4,565
|
4,616
|
4,616
|
4,616
|
4,616
|
4,616
|
4,733
|
|
利益剰余金
|
-
|
2,028
|
3,265
|
3,248
|
4,247
|
4,487
|
5,235
|
6,154
|
7,585
|
7,738
|
7,944
|
8,496
|
9,329
|
9,584
|
10,291
|
11,384
|
11,935
|
12,179
|
12,702
|
12,902
|
13,414
|
13,550
|
14,007
|
14,132
|
14,598
|
14,918
|
15,161
|
15,526
|
15,995
|
15,761
|
16,250
|
16,264
|
16,582
|
16,430
|
16,503
|
16,335
|
17,095
|
17,114
|
17,492
|
17,575
|
18,330
|
18,257
|
19,431
|
|
株主資本
|
4,367
|
6,390
|
7,681
|
7,729
|
8,268
|
8,465
|
9,320
|
10,388
|
11,882
|
12,087
|
12,380
|
13,048
|
13,853
|
14,258
|
14,940
|
15,821
|
16,421
|
16,591
|
17,151
|
17,406
|
17,632
|
17,768
|
18,251
|
18,364
|
19,114
|
19,457
|
19,755
|
20,057
|
20,629
|
20,278
|
20,938
|
21,086
|
21,536
|
21,635
|
21,637
|
21,378
|
22,551
|
22,797
|
22,975
|
23,040
|
22,993
|
22,917
|
23,964
|