不動テトラ【1813】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 8,392 6,770 5,296 7,932 8,439 10,585 8,811 9,891 8,131 7,447 9,820 20,392 16,340 13,160 11,693 12,391 13,260 7,119 6,008 8,879 8,059 11,659 8,214 11,912 11,783 10,098 7,666 9,291 8,018 9,233 7,912 9,799 7,453 7,418 8,694 10,992 10,690 7,761 7,596 10,393 7,837
有価証券 - - - - - - - - - - 300 500 500 1,000 1,000 1,500 2,000 2,000 1,500 - - - 500 500 500 500 - - - - - - - - - - - - - - - -
流動資産合計 - 36,917 30,975 35,801 35,042 32,487 31,812 32,889 37,337 30,981 34,251 40,342 43,441 39,147 39,174 38,828 44,068 42,197 38,942 41,255 42,320 36,064 36,396 38,152 41,578 35,184 35,870 36,369 39,087 33,875 36,927 39,616 42,876 36,772 40,481 42,483 39,772 35,293 38,439 44,145 43,666 36,100
有形固定資産 - 7,351 7,247 7,414 7,208 7,224 6,936 6,669 6,332 6,088 5,995 6,018 6,114 6,209 6,042 5,928 5,889 5,834 5,979 6,053 6,512 6,637 6,780 7,407 7,510 7,381 7,658 8,130 7,859 8,111 8,223 8,280 8,460 8,408 8,553 8,394 10,311 11,026 13,177 14,799 14,977 14,633
投資有価証券 - 2,037 1,950 1,995 1,908 1,868 1,896 1,995 2,102 2,140 2,158 2,188 2,057 2,019 1,903 1,820 1,840 1,833 1,848 1,895 1,765 1,760 1,754 1,831 1,880 1,803 2,235 2,296 2,365 2,336 2,430 2,405 2,287 2,351 2,518 2,600 2,705 2,866 2,782 2,780 3,133 3,145
固定資産合計 - 11,203 10,953 11,100 10,886 10,838 10,511 10,307 10,024 9,759 9,674 9,690 9,663 10,118 9,714 9,414 9,759 9,549 9,713 9,739 10,612 10,547 10,711 11,940 12,504 12,181 12,730 12,862 12,814 12,813 13,086 12,991 13,252 13,111 13,461 13,131 15,474 16,416 18,348 19,687 20,482 19,888
総資産 - 48,120 41,928 46,901 45,927 43,324 42,323 43,196 47,361 40,740 43,925 50,032 53,104 49,265 48,887 48,242 53,826 51,745 48,655 50,994 52,932 46,611 47,108 50,093 54,082 47,365 48,600 49,231 51,901 46,688 50,013 52,607 56,128 49,883 53,942 55,614 55,247 51,709 56,787 63,831 64,148 55,988
短期借入金 - 720 500 1,200 720 - 220 - 900 - - - 900 - - - 900 - - 1,650 3,000 - - 120 1,020 120 456 638 3,120 120 1,720 2,620 5,521 2,505 5,014 4,886 4,509 583 3,300 7,600 10,500 2,800
流動負債合計 - 23,957 18,298 22,839 21,288 19,043 17,422 17,775 21,092 15,241 17,563 22,405 25,635 22,535 21,460 20,494 25,553 24,501 20,220 21,746 23,543 17,906 18,018 19,528 22,976 17,358 17,730 18,145 20,036 15,663 18,032 19,780 22,755 17,070 19,978 20,994 20,430 17,842 22,417 27,459 27,306 18,383
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - 150 145 - - - 125 120 115 110 105 100 50 50 50 50 50 1,050 850 875
固定負債合計 - 3,792 3,509 3,323 3,248 3,244 3,062 2,903 2,755 2,624 2,547 2,391 2,315 2,204 2,089 1,972 1,835 1,719 1,653 1,541 1,611 1,499 1,408 1,815 1,419 1,377 1,672 1,498 1,516 1,476 1,613 1,572 1,525 1,615 1,582 1,560 1,548 1,698 1,654 2,446 2,167 3,105
総負債 - 27,749 21,807 26,162 24,536 22,287 20,484 20,677 23,846 17,864 20,110 24,796 27,951 24,739 23,548 22,466 27,388 26,220 21,873 23,286 25,154 19,404 19,426 21,343 24,396 18,734 19,401 19,643 21,552 17,139 19,645 21,352 24,280 18,685 21,560 22,554 21,978 19,539 24,071 29,905 29,473 21,488
資本金及び資本剰余金 - 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 20,425 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756 19,756
利益剰余金 - 1,176 871 1,409 2,197 1,842 2,652 3,176 4,107 3,387 4,222 5,556 5,565 5,195 6,085 5,320 6,605 6,096 7,402 8,277 8,570 8,287 8,943 9,921 10,684 10,045 10,698 11,109 11,812 10,998 11,626 12,409 13,060 12,287 13,295 13,870 14,151 12,984 13,685 15,017 15,436 15,250
株主資本 16,414 20,371 20,121 20,739 21,392 21,038 21,839 22,519 23,514 22,876 23,815 25,236 25,154 24,525 25,339 25,776 26,439 25,525 26,782 27,707 27,778 27,206 27,682 28,749 29,687 28,631 29,199 29,588 30,350 29,549 30,368 31,255 31,848 31,198 32,382 33,060 33,269 32,169 32,716 33,926 34,675 34,500