|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
23,760
|
18,889
|
28,209
|
34,615
|
28,491
|
22,060
|
22,955
|
42,747
|
28,577
|
30,065
|
28,836
|
40,706
|
31,213
|
27,095
|
35,146
|
41,286
|
36,177
|
33,436
|
34,534
|
36,205
|
30,040
|
25,212
|
29,209
|
34,221
|
34,993
|
46,679
|
48,818
|
44,219
|
42,850
|
37,119
|
33,699
|
39,261
|
30,939
|
33,480
|
17,577
|
26,009
|
18,553
|
26,317
|
17,490
|
32,848
|
35,520
|
25,819
|
12,538
|
14,533
|
9,301
|
|
流動資産合計
|
-
|
84,417
|
86,024
|
84,980
|
88,122
|
80,201
|
76,403
|
70,842
|
82,339
|
79,175
|
82,536
|
85,719
|
89,765
|
89,775
|
91,244
|
91,730
|
92,429
|
89,027
|
97,859
|
97,013
|
95,080
|
97,715
|
102,059
|
114,059
|
108,757
|
93,197
|
92,223
|
89,462
|
83,034
|
83,603
|
86,995
|
92,337
|
85,327
|
87,368
|
90,417
|
75,436
|
77,761
|
76,686
|
98,729
|
111,374
|
107,858
|
100,034
|
102,352
|
112,486
|
102,005
|
104,894
|
|
有形固定資産
|
-
|
17,324
|
17,071
|
16,077
|
16,022
|
16,039
|
15,992
|
15,939
|
15,906
|
15,853
|
15,873
|
15,893
|
15,797
|
16,136
|
16,088
|
16,281
|
16,485
|
16,418
|
16,531
|
16,965
|
16,931
|
16,919
|
16,935
|
16,922
|
16,866
|
16,767
|
16,772
|
17,038
|
17,070
|
17,451
|
17,194
|
17,128
|
17,056
|
16,744
|
16,680
|
29,842
|
29,803
|
29,708
|
29,903
|
25,251
|
25,185
|
24,895
|
24,822
|
24,860
|
25,233
|
25,350
|
|
投資有価証券
|
-
|
41,546
|
46,066
|
45,133
|
47,729
|
43,508
|
46,207
|
40,829
|
38,126
|
39,739
|
44,577
|
44,650
|
47,119
|
47,166
|
50,764
|
48,121
|
49,371
|
49,677
|
44,499
|
46,553
|
44,372
|
46,200
|
48,151
|
40,489
|
41,855
|
40,130
|
42,658
|
45,906
|
44,219
|
45,280
|
42,483
|
44,592
|
46,010
|
46,059
|
47,778
|
49,506
|
56,648
|
59,250
|
58,325
|
65,721
|
65,941
|
62,879
|
66,842
|
68,058
|
70,462
|
76,552
|
|
固定資産合計
|
-
|
59,575
|
63,822
|
61,881
|
64,409
|
60,197
|
62,866
|
57,450
|
54,714
|
56,268
|
61,118
|
61,209
|
63,579
|
63,958
|
67,505
|
65,055
|
66,498
|
66,733
|
61,684
|
64,193
|
62,024
|
63,840
|
65,802
|
58,247
|
59,448
|
57,656
|
60,215
|
63,898
|
62,343
|
63,771
|
60,729
|
62,761
|
64,087
|
63,808
|
65,457
|
80,313
|
87,781
|
90,274
|
89,523
|
92,236
|
92,352
|
89,041
|
92,959
|
94,274
|
97,011
|
103,180
|
|
総資産
|
-
|
143,993
|
149,846
|
146,862
|
152,532
|
140,398
|
139,269
|
128,292
|
137,053
|
135,443
|
143,655
|
146,929
|
153,344
|
153,733
|
158,750
|
156,785
|
158,928
|
155,761
|
159,544
|
161,206
|
157,105
|
161,556
|
167,861
|
172,307
|
168,205
|
150,854
|
152,438
|
153,361
|
145,377
|
147,374
|
147,725
|
155,098
|
149,414
|
151,177
|
155,875
|
155,749
|
165,542
|
166,960
|
188,252
|
203,611
|
200,211
|
189,076
|
195,312
|
206,761
|
199,016
|
208,075
|
|
短期借入金
|
-
|
24,697
|
23,756
|
11,378
|
11,378
|
9,786
|
9,786
|
6,100
|
6,100
|
7,600
|
7,600
|
8,650
|
8,650
|
8,650
|
8,650
|
8,550
|
8,550
|
8,550
|
8,550
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
8,050
|
18,050
|
18,550
|
18,550
|
18,550
|
18,550
|
22,050
|
18,550
|
26,050
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
387
|
-
|
-
|
-
|
11,400
|
11,400
|
8,000
|
8,000
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
250
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
4,750
|
4,750
|
4,650
|
4,650
|
100
|
100
|
100
|
100
|
600
|
600
|
600
|
600
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
流動負債合計
|
-
|
85,754
|
82,766
|
66,448
|
68,986
|
64,537
|
59,674
|
61,448
|
72,889
|
67,880
|
70,677
|
66,937
|
70,167
|
68,066
|
68,982
|
70,259
|
72,181
|
67,011
|
74,325
|
73,237
|
70,922
|
72,870
|
75,460
|
86,690
|
80,963
|
63,907
|
61,346
|
64,334
|
58,402
|
58,587
|
61,453
|
62,328
|
54,335
|
55,498
|
57,117
|
57,001
|
57,777
|
56,047
|
67,742
|
76,258
|
72,483
|
63,385
|
65,487
|
74,562
|
63,290
|
66,071
|
|
長期借入金
|
-
|
12,189
|
13,287
|
13,700
|
13,700
|
10,200
|
10,200
|
2,300
|
2,300
|
2,700
|
2,700
|
7,650
|
7,650
|
7,600
|
7,550
|
5,200
|
5,150
|
5,100
|
5,050
|
5,450
|
5,450
|
5,350
|
5,350
|
5,250
|
5,250
|
5,150
|
5,150
|
500
|
500
|
500
|
500
|
5,500
|
5,500
|
5,450
|
5,450
|
4,900
|
4,900
|
4,850
|
14,850
|
14,800
|
14,800
|
14,750
|
14,750
|
14,700
|
14,700
|
14,650
|
|
固定負債合計
|
-
|
28,736
|
31,008
|
28,407
|
28,983
|
24,052
|
24,849
|
14,822
|
13,663
|
15,044
|
16,485
|
21,491
|
22,343
|
22,392
|
23,443
|
20,288
|
19,411
|
19,680
|
18,270
|
19,065
|
18,706
|
19,093
|
19,862
|
17,283
|
17,826
|
17,275
|
18,476
|
14,420
|
13,903
|
14,156
|
13,494
|
18,466
|
19,113
|
18,986
|
19,454
|
19,524
|
21,646
|
22,247
|
32,251
|
34,423
|
34,746
|
33,670
|
34,803
|
35,330
|
36,366
|
38,025
|
|
総負債
|
-
|
114,490
|
113,775
|
94,855
|
97,969
|
88,590
|
84,523
|
76,270
|
86,553
|
82,924
|
87,162
|
88,428
|
92,511
|
90,458
|
92,425
|
90,548
|
91,592
|
86,691
|
92,596
|
92,303
|
89,628
|
91,963
|
95,322
|
103,974
|
98,790
|
81,183
|
79,822
|
78,755
|
72,305
|
72,743
|
74,948
|
80,795
|
73,448
|
74,484
|
76,571
|
76,526
|
79,424
|
78,294
|
99,994
|
110,682
|
107,229
|
97,056
|
100,290
|
109,893
|
99,656
|
104,096
|
|
資本金及び資本剰余金
|
-
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
4,217
|
|
利益剰余金
|
-
|
10,111
|
13,334
|
27,378
|
28,513
|
28,569
|
29,750
|
30,315
|
30,726
|
31,714
|
32,339
|
34,208
|
34,838
|
37,255
|
37,836
|
39,625
|
39,923
|
41,335
|
42,677
|
43,245
|
43,347
|
44,214
|
45,859
|
46,990
|
47,117
|
48,555
|
49,616
|
49,494
|
49,076
|
49,902
|
50,321
|
50,590
|
51,171
|
51,726
|
53,032
|
52,262
|
54,206
|
54,819
|
54,824
|
54,427
|
54,270
|
55,338
|
55,922
|
57,216
|
58,138
|
58,578
|
|
株主資本
|
30,094
|
29,503
|
36,071
|
52,006
|
54,562
|
51,808
|
54,746
|
52,022
|
50,500
|
52,519
|
56,493
|
58,500
|
60,833
|
63,275
|
66,324
|
66,237
|
67,335
|
69,069
|
66,947
|
68,903
|
67,476
|
69,592
|
72,539
|
68,332
|
69,415
|
69,671
|
72,615
|
74,606
|
73,072
|
74,631
|
72,776
|
74,303
|
75,965
|
76,692
|
79,303
|
79,222
|
86,118
|
88,666
|
88,258
|
92,929
|
92,981
|
92,019
|
95,021
|
96,867
|
99,360
|
103,978
|