|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
134
|
107
|
123
|
153
|
121
|
131
|
147
|
201
|
180
|
189
|
173
|
208
|
153
|
175
|
158
|
212
|
110
|
156
|
102
|
153
|
157
|
200
|
162
|
216
|
204
|
239
|
185
|
267
|
213
|
190
|
191
|
207
|
189
|
189
|
132
|
284
|
164
|
194
|
179
|
236
|
204
|
248
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
3
|
6
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
3
|
7
|
0
|
|
流動資産合計
|
-
|
381
|
385
|
450
|
448
|
418
|
431
|
438
|
479
|
441
|
464
|
462
|
513
|
469
|
518
|
536
|
568
|
498
|
549
|
520
|
572
|
584
|
627
|
638
|
690
|
652
|
745
|
740
|
810
|
738
|
749
|
790
|
869
|
807
|
834
|
888
|
1,022
|
882
|
914
|
952
|
1,053
|
1,020
|
1,032
|
|
有形固定資産
|
-
|
56
|
81
|
95
|
101
|
108
|
100
|
99
|
110
|
114
|
113
|
120
|
125
|
139
|
130
|
132
|
135
|
139
|
142
|
144
|
153
|
156
|
156
|
166
|
173
|
177
|
162
|
169
|
174
|
181
|
191
|
195
|
212
|
216
|
210
|
174
|
176
|
179
|
181
|
144
|
144
|
156
|
159
|
|
投資有価証券
|
-
|
15
|
16
|
16
|
16
|
13
|
13
|
14
|
14
|
15
|
15
|
17
|
18
|
19
|
18
|
19
|
25
|
31
|
31
|
31
|
28
|
32
|
33
|
38
|
41
|
42
|
41
|
42
|
43
|
50
|
54
|
60
|
61
|
68
|
79
|
82
|
91
|
95
|
98
|
95
|
103
|
100
|
108
|
|
固定資産合計
|
-
|
96
|
126
|
142
|
142
|
146
|
142
|
140
|
152
|
158
|
158
|
166
|
176
|
197
|
190
|
191
|
205
|
214
|
218
|
218
|
227
|
233
|
235
|
249
|
264
|
271
|
256
|
263
|
272
|
285
|
301
|
310
|
329
|
338
|
344
|
311
|
330
|
337
|
344
|
303
|
312
|
321
|
333
|
|
総資産
|
-
|
477
|
511
|
592
|
590
|
564
|
573
|
578
|
631
|
598
|
622
|
628
|
688
|
666
|
708
|
728
|
773
|
712
|
766
|
739
|
799
|
817
|
863
|
887
|
954
|
924
|
1,001
|
1,002
|
1,082
|
1,022
|
1,049
|
1,100
|
1,198
|
1,145
|
1,179
|
1,199
|
1,351
|
1,219
|
1,257
|
1,254
|
1,365
|
1,341
|
1,364
|
|
短期借入金
|
-
|
0
|
6
|
6
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
24
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
15
|
5
|
23
|
|
一年内返済予定の長期借入金
|
-
|
57
|
55
|
70
|
48
|
41
|
39
|
39
|
26
|
26
|
23
|
23
|
26
|
30
|
26
|
26
|
18
|
14
|
14
|
4
|
4
|
4
|
4
|
4
|
6
|
6
|
6
|
6
|
32
|
31
|
31
|
31
|
10
|
20
|
20
|
20
|
10
|
10
|
10
|
10
|
20
|
21
|
21
|
|
流動負債合計
|
-
|
249
|
258
|
282
|
260
|
228
|
234
|
233
|
270
|
224
|
236
|
237
|
281
|
247
|
266
|
281
|
287
|
236
|
264
|
231
|
247
|
217
|
212
|
211
|
272
|
241
|
254
|
254
|
351
|
286
|
294
|
308
|
379
|
326
|
337
|
331
|
394
|
269
|
308
|
329
|
443
|
388
|
411
|
|
長期借入金
|
-
|
56
|
51
|
86
|
99
|
103
|
96
|
86
|
77
|
87
|
83
|
73
|
60
|
66
|
66
|
56
|
73
|
72
|
82
|
82
|
118
|
177
|
177
|
177
|
172
|
171
|
221
|
221
|
190
|
190
|
190
|
240
|
230
|
220
|
220
|
220
|
285
|
275
|
275
|
275
|
265
|
300
|
300
|
|
固定負債合計
|
-
|
84
|
92
|
130
|
145
|
148
|
139
|
128
|
122
|
131
|
128
|
122
|
111
|
119
|
112
|
102
|
118
|
118
|
127
|
127
|
164
|
223
|
263
|
293
|
287
|
295
|
345
|
345
|
314
|
314
|
314
|
345
|
365
|
357
|
357
|
379
|
446
|
436
|
419
|
420
|
390
|
427
|
427
|
|
総負債
|
-
|
333
|
350
|
412
|
405
|
376
|
372
|
360
|
392
|
355
|
365
|
359
|
391
|
366
|
378
|
383
|
405
|
354
|
391
|
358
|
412
|
440
|
475
|
504
|
559
|
536
|
599
|
599
|
664
|
600
|
608
|
653
|
744
|
683
|
694
|
710
|
840
|
705
|
727
|
749
|
833
|
814
|
837
|
|
資本金及び資本剰余金
|
-
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
|
利益剰余金
|
-
|
78
|
95
|
116
|
127
|
132
|
147
|
163
|
181
|
185
|
204
|
214
|
241
|
246
|
275
|
289
|
313
|
305
|
322
|
328
|
346
|
339
|
352
|
352
|
369
|
362
|
376
|
379
|
392
|
393
|
404
|
405
|
428
|
432
|
445
|
445
|
462
|
460
|
469
|
456
|
473
|
473
|
484
|
|
株主資本
|
119
|
144
|
161
|
180
|
185
|
189
|
201
|
217
|
238
|
243
|
257
|
269
|
297
|
301
|
331
|
345
|
368
|
358
|
375
|
380
|
388
|
377
|
388
|
383
|
394
|
387
|
402
|
404
|
418
|
423
|
441
|
447
|
454
|
462
|
485
|
489
|
511
|
514
|
530
|
505
|
532
|
527
|
527
|