|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,881
|
6,809
|
3,308
|
4,881
|
3,013
|
5,127
|
5,617
|
4,404
|
8,614
|
8,141
|
8,746
|
9,103
|
6,606
|
8,430
|
6,608
|
8,593
|
8,123
|
6,054
|
3,784
|
5,343
|
8,857
|
6,421
|
7,859
|
7,112
|
9,339
|
6,483
|
5,532
|
7,658
|
8,238
|
8,792
|
11,328
|
10,081
|
8,617
|
9,541
|
9,352
|
6,749
|
7,151
|
8,723
|
9,043
|
9,278
|
11,391
|
10,575
|
|
流動資産合計
|
-
|
13,914
|
14,259
|
13,828
|
14,528
|
14,888
|
16,156
|
17,529
|
19,094
|
17,430
|
16,713
|
19,368
|
20,385
|
18,892
|
18,135
|
18,409
|
20,734
|
17,648
|
17,930
|
19,366
|
23,432
|
21,986
|
20,529
|
20,436
|
20,671
|
20,183
|
20,957
|
21,404
|
20,829
|
20,411
|
20,913
|
24,159
|
26,229
|
19,999
|
18,781
|
21,856
|
23,291
|
20,161
|
22,856
|
22,989
|
26,529
|
26,378
|
26,614
|
|
有形固定資産
|
-
|
3,765
|
3,825
|
3,878
|
3,603
|
3,614
|
3,627
|
3,712
|
3,624
|
3,620
|
3,607
|
3,606
|
3,335
|
3,324
|
3,324
|
3,323
|
3,378
|
3,544
|
3,661
|
3,641
|
3,666
|
3,725
|
3,729
|
3,759
|
3,824
|
3,805
|
3,783
|
3,756
|
3,717
|
3,733
|
3,676
|
3,677
|
3,647
|
3,637
|
3,614
|
3,654
|
3,668
|
3,676
|
3,710
|
3,971
|
3,966
|
3,961
|
3,962
|
|
投資有価証券
|
-
|
944
|
-
|
-
|
973
|
-
|
-
|
-
|
1,010
|
-
|
-
|
-
|
1,020
|
-
|
-
|
-
|
732
|
-
|
-
|
-
|
676
|
-
|
-
|
-
|
774
|
-
|
-
|
-
|
742
|
-
|
-
|
-
|
889
|
-
|
-
|
-
|
1,119
|
-
|
-
|
-
|
1,154
|
-
|
-
|
|
固定資産合計
|
-
|
5,851
|
5,953
|
6,002
|
6,559
|
6,488
|
6,160
|
6,332
|
6,393
|
6,364
|
6,339
|
6,349
|
6,103
|
5,773
|
5,814
|
6,007
|
6,266
|
6,196
|
6,483
|
6,427
|
6,389
|
6,467
|
6,442
|
6,484
|
6,773
|
6,677
|
6,725
|
6,746
|
6,651
|
6,594
|
6,159
|
6,159
|
6,169
|
7,178
|
7,148
|
7,156
|
7,298
|
7,293
|
7,313
|
7,536
|
7,615
|
8,868
|
9,045
|
|
総資産
|
-
|
19,766
|
20,212
|
19,830
|
21,087
|
21,376
|
22,316
|
23,861
|
25,488
|
23,793
|
23,052
|
25,717
|
26,488
|
24,665
|
23,949
|
24,416
|
27,000
|
23,844
|
24,414
|
25,794
|
29,821
|
28,454
|
26,971
|
26,920
|
27,444
|
26,860
|
27,682
|
28,150
|
27,480
|
27,005
|
27,072
|
30,318
|
32,398
|
27,177
|
25,929
|
29,012
|
30,589
|
27,454
|
30,169
|
30,525
|
34,144
|
35,246
|
35,658
|
|
短期借入金
|
-
|
2,300
|
2,300
|
2,800
|
1,125
|
2,210
|
1,295
|
1,380
|
1,440
|
1,500
|
1,560
|
1,620
|
880
|
940
|
1,000
|
1,060
|
1,120
|
1,180
|
1,240
|
2,100
|
2,960
|
3,020
|
3,080
|
3,140
|
2,400
|
2,400
|
2,400
|
2,400
|
1,600
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
|
一年内返済予定の長期借入金
|
-
|
100
|
100
|
99
|
314
|
289
|
264
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
180
|
120
|
60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
15
|
255
|
255
|
|
流動負債合計
|
-
|
12,350
|
12,750
|
11,835
|
11,775
|
12,081
|
12,729
|
13,933
|
15,423
|
13,799
|
12,996
|
15,350
|
15,902
|
14,173
|
13,224
|
13,477
|
15,980
|
12,923
|
13,264
|
14,487
|
18,362
|
16,833
|
15,140
|
15,048
|
15,471
|
14,700
|
15,431
|
15,219
|
14,499
|
13,880
|
13,760
|
16,684
|
18,611
|
13,286
|
11,383
|
14,160
|
15,305
|
12,092
|
14,489
|
14,170
|
17,328
|
16,962
|
16,383
|
|
長期借入金
|
-
|
74
|
24
|
-
|
960
|
900
|
840
|
780
|
720
|
660
|
600
|
540
|
480
|
420
|
360
|
300
|
240
|
180
|
120
|
60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
21
|
917
|
853
|
|
固定負債合計
|
-
|
1,877
|
1,750
|
1,694
|
2,576
|
2,495
|
2,378
|
2,295
|
2,217
|
2,158
|
2,061
|
1,992
|
1,886
|
1,812
|
1,742
|
1,682
|
1,648
|
1,639
|
1,552
|
1,489
|
1,378
|
1,390
|
1,387
|
1,348
|
1,306
|
1,308
|
901
|
919
|
883
|
888
|
928
|
945
|
910
|
871
|
867
|
885
|
836
|
845
|
860
|
904
|
875
|
1,783
|
1,725
|
|
総負債
|
-
|
14,228
|
14,500
|
13,529
|
14,351
|
14,576
|
15,107
|
16,228
|
17,641
|
15,957
|
15,058
|
17,342
|
17,789
|
15,986
|
14,967
|
15,160
|
17,628
|
14,562
|
14,816
|
15,977
|
19,740
|
18,223
|
16,528
|
16,397
|
16,778
|
16,009
|
16,332
|
16,138
|
15,383
|
14,768
|
14,689
|
17,630
|
19,522
|
14,157
|
12,251
|
15,046
|
16,141
|
12,937
|
15,349
|
15,074
|
18,203
|
18,745
|
18,109
|
|
資本金及び資本剰余金
|
-
|
3,054
|
3,054
|
3,054
|
3,054
|
3,054
|
3,054
|
3,054
|
3,054
|
3,054
|
3,054
|
3,054
|
3,054
|
3,054
|
3,063
|
3,063
|
3,063
|
3,063
|
3,068
|
3,068
|
3,068
|
3,068
|
3,075
|
3,075
|
3,075
|
3,075
|
3,082
|
3,082
|
3,082
|
3,082
|
3,088
|
3,088
|
3,088
|
3,088
|
3,095
|
3,095
|
3,095
|
3,095
|
3,104
|
3,103
|
3,103
|
3,103
|
3,111
|
|
利益剰余金
|
-
|
2,411
|
2,589
|
3,183
|
3,655
|
3,761
|
4,142
|
4,515
|
4,718
|
4,689
|
4,822
|
5,185
|
5,510
|
5,575
|
5,904
|
6,219
|
6,324
|
6,226
|
6,537
|
6,735
|
7,023
|
7,125
|
7,329
|
7,418
|
7,524
|
7,711
|
8,196
|
8,862
|
8,966
|
9,090
|
9,254
|
9,542
|
9,712
|
9,819
|
10,404
|
10,689
|
11,166
|
11,241
|
11,592
|
12,184
|
12,643
|
13,163
|
14,109
|
|
株主資本
|
5,121
|
5,538
|
5,712
|
6,300
|
6,736
|
6,800
|
7,209
|
7,633
|
7,847
|
7,836
|
7,994
|
8,375
|
8,699
|
8,680
|
8,982
|
9,256
|
9,372
|
9,282
|
9,598
|
9,817
|
10,081
|
10,230
|
10,443
|
10,523
|
10,666
|
10,851
|
11,349
|
12,012
|
12,097
|
12,236
|
12,383
|
12,689
|
12,876
|
13,019
|
13,678
|
13,967
|
14,448
|
14,517
|
14,820
|
15,450
|
15,941
|
16,501
|
17,549
|