|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,312
|
1,800
|
1,748
|
1,860
|
1,313
|
598
|
489
|
934
|
862
|
921
|
1,159
|
1,029
|
534
|
1,370
|
3,394
|
2,990
|
2,052
|
1,646
|
835
|
881
|
926
|
441
|
538
|
1,395
|
1,995
|
1,648
|
2,085
|
1,292
|
2,307
|
1,843
|
1,759
|
3,417
|
3,098
|
1,730
|
2,757
|
2,297
|
1,368
|
1,248
|
2,966
|
3,540
|
1,751
|
1,404
|
1,784
|
|
流動資産合計
|
-
|
4,376
|
4,291
|
4,256
|
4,383
|
4,482
|
3,683
|
3,782
|
4,262
|
5,018
|
4,813
|
4,951
|
4,840
|
5,727
|
6,091
|
6,714
|
6,341
|
7,206
|
7,543
|
6,778
|
7,191
|
6,721
|
6,270
|
5,526
|
4,171
|
3,470
|
3,212
|
2,656
|
2,815
|
5,119
|
5,616
|
5,811
|
5,802
|
5,841
|
8,659
|
6,072
|
6,011
|
6,795
|
7,301
|
12,415
|
7,475
|
7,667
|
7,284
|
7,479
|
|
有形固定資産
|
-
|
2,275
|
2,262
|
2,241
|
2,238
|
2,227
|
2,225
|
2,208
|
2,198
|
2,187
|
2,177
|
2,174
|
2,163
|
2,173
|
2,163
|
2,159
|
2,142
|
2,134
|
2,128
|
2,159
|
2,303
|
1,747
|
1,738
|
999
|
992
|
337
|
348
|
407
|
447
|
202
|
177
|
22
|
20
|
38
|
38
|
37
|
361
|
361
|
358
|
789
|
791
|
929
|
1,034
|
1,068
|
|
投資有価証券
|
-
|
651
|
651
|
31
|
31
|
29
|
26
|
25
|
290
|
295
|
284
|
255
|
249
|
326
|
320
|
295
|
233
|
753
|
3,115
|
4,699
|
4,696
|
3,212
|
3,079
|
3,111
|
2,574
|
3,732
|
2,168
|
1,727
|
705
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
4,294
|
3,968
|
3,305
|
3,266
|
3,225
|
5,221
|
5,185
|
4,834
|
4,758
|
4,870
|
4,853
|
4,760
|
4,886
|
4,795
|
4,628
|
4,797
|
5,310
|
5,795
|
7,404
|
7,542
|
5,370
|
5,211
|
4,771
|
4,188
|
4,661
|
3,079
|
2,636
|
3,202
|
2,123
|
1,770
|
1,660
|
1,595
|
1,558
|
1,465
|
1,474
|
1,732
|
1,646
|
1,588
|
1,799
|
1,790
|
1,849
|
1,872
|
1,725
|
|
総資産
|
-
|
8,670
|
8,258
|
7,561
|
7,650
|
7,707
|
8,904
|
8,967
|
9,096
|
9,776
|
9,684
|
9,804
|
9,600
|
10,614
|
10,886
|
11,341
|
11,138
|
12,516
|
13,338
|
14,183
|
14,733
|
12,091
|
11,481
|
10,297
|
8,359
|
8,132
|
6,291
|
5,292
|
6,018
|
7,242
|
7,386
|
7,472
|
7,397
|
7,399
|
10,124
|
7,546
|
7,743
|
8,442
|
8,890
|
14,215
|
9,266
|
9,516
|
9,156
|
9,204
|
|
短期借入金
|
-
|
495
|
1
|
1
|
1
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
-
|
-
|
-
|
-
|
100
|
300
|
321
|
36
|
338
|
-
|
-
|
30
|
30
|
1,030
|
600
|
1,115
|
460
|
20
|
105
|
-
|
-
|
405
|
900
|
1,004
|
3,349
|
331
|
550
|
127
|
51
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
16
|
45
|
45
|
45
|
45
|
68
|
57
|
81
|
85
|
163
|
208
|
199
|
199
|
556
|
552
|
555
|
328
|
586
|
1,289
|
532
|
240
|
10
|
-
|
685
|
135
|
29
|
2,706
|
385
|
360
|
42
|
347
|
226
|
159
|
78
|
1,394
|
1,718
|
|
流動負債合計
|
-
|
1,211
|
673
|
651
|
758
|
800
|
802
|
843
|
756
|
799
|
737
|
806
|
732
|
1,234
|
1,516
|
1,074
|
834
|
998
|
1,060
|
980
|
1,497
|
1,200
|
946
|
1,729
|
1,232
|
1,323
|
1,961
|
1,284
|
1,669
|
1,083
|
1,708
|
2,063
|
866
|
922
|
3,732
|
1,053
|
1,140
|
1,099
|
1,664
|
6,781
|
1,993
|
1,527
|
1,915
|
2,056
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
27
|
766
|
755
|
744
|
732
|
1,309
|
1,115
|
1,527
|
1,732
|
2,850
|
3,692
|
4,742
|
4,733
|
4,133
|
4,085
|
4,248
|
2,614
|
1,407
|
613
|
537
|
87
|
24
|
14
|
12
|
10
|
8
|
5
|
3
|
318
|
843
|
787
|
723
|
530
|
1,499
|
747
|
728
|
|
固定負債合計
|
-
|
481
|
471
|
479
|
480
|
484
|
471
|
521
|
569
|
1,335
|
1,322
|
1,301
|
1,295
|
1,889
|
1,679
|
2,099
|
2,299
|
3,515
|
4,346
|
5,411
|
5,477
|
4,674
|
4,643
|
4,774
|
3,050
|
1,755
|
759
|
630
|
369
|
299
|
230
|
180
|
127
|
97
|
93
|
90
|
411
|
944
|
889
|
817
|
626
|
1,598
|
848
|
795
|
|
総負債
|
-
|
1,693
|
1,145
|
1,130
|
1,238
|
1,285
|
1,274
|
1,365
|
1,325
|
2,134
|
2,060
|
2,107
|
2,027
|
3,124
|
3,196
|
3,174
|
3,134
|
4,513
|
5,406
|
6,391
|
6,975
|
5,875
|
5,589
|
6,503
|
4,282
|
3,078
|
2,721
|
1,915
|
2,038
|
1,382
|
1,939
|
2,244
|
993
|
1,019
|
3,826
|
1,144
|
1,552
|
2,043
|
2,555
|
7,599
|
2,620
|
3,125
|
2,763
|
2,852
|
|
資本金及び資本剰余金
|
-
|
8,078
|
7,608
|
7,608
|
7,608
|
7,608
|
8,629
|
8,629
|
8,629
|
8,629
|
8,629
|
8,629
|
8,629
|
8,629
|
8,629
|
8,629
|
8,629
|
8,629
|
8,629
|
8,629
|
8,641
|
8,641
|
8,641
|
8,679
|
8,679
|
8,729
|
8,729
|
9,036
|
9,313
|
11,151
|
11,161
|
11,161
|
11,286
|
11,286
|
11,286
|
11,286
|
11,286
|
11,286
|
11,286
|
11,286
|
11,286
|
11,286
|
11,286
|
11,286
|
|
利益剰余金
|
-
|
-532
|
-605
|
-1,294
|
-1,298
|
-1,279
|
-1,059
|
-1,060
|
-943
|
-1,074
|
-1,085
|
-993
|
-1,094
|
-1,176
|
-969
|
-474
|
-581
|
-707
|
-692
|
-510
|
-519
|
-609
|
-2,416
|
-4,234
|
-3,977
|
-3,940
|
-4,064
|
-5,211
|
-5,357
|
-5,384
|
-5,797
|
-6,016
|
-4,962
|
-4,986
|
-5,067
|
-4,963
|
-5,176
|
-4,890
|
-4,953
|
-4,672
|
-4,640
|
-4,898
|
-4,896
|
-4,937
|
|
株主資本
|
7,360
|
6,976
|
7,113
|
6,430
|
6,411
|
6,421
|
7,629
|
7,602
|
7,771
|
7,641
|
7,623
|
7,696
|
7,572
|
7,489
|
7,690
|
8,167
|
8,004
|
8,003
|
7,932
|
7,792
|
7,758
|
6,216
|
5,892
|
3,794
|
4,076
|
5,053
|
3,571
|
3,377
|
3,979
|
5,860
|
5,447
|
5,228
|
6,404
|
6,379
|
6,298
|
6,402
|
6,191
|
6,398
|
6,335
|
6,616
|
6,646
|
6,390
|
6,393
|
6,351
|