|
(単位:百万円)
|
4Q21
|
4Q22
|
4Q23
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,734
|
1,462
|
1,726
|
3,523
|
3,307
|
3,167
|
3,149
|
3,098
|
2,588
|
|
売掛金
|
-
|
-
|
-
|
-
|
688
|
700
|
904
|
-
|
660
|
789
|
|
商品及び製品
|
-
|
190
|
365
|
246
|
226
|
214
|
258
|
313
|
290
|
287
|
|
流動資産合計
|
-
|
3,434
|
3,479
|
3,410
|
5,227
|
4,925
|
5,104
|
5,067
|
4,978
|
4,638
|
|
有形固定資産
|
-
|
1,709
|
2,172
|
2,587
|
2,547
|
2,914
|
2,832
|
3,254
|
3,478
|
3,462
|
|
投資有価証券
|
-
|
389
|
409
|
481
|
-
|
-
|
-
|
581
|
-
|
-
|
|
固定資産合計
|
-
|
2,161
|
2,656
|
3,179
|
3,176
|
3,590
|
3,533
|
4,000
|
4,188
|
4,205
|
|
総資産
|
-
|
5,595
|
6,135
|
6,589
|
8,403
|
8,515
|
8,637
|
9,067
|
9,166
|
8,843
|
|
買掛金
|
-
|
218
|
146
|
163
|
222
|
169
|
218
|
134
|
165
|
139
|
|
短期借入金
|
-
|
900
|
1,200
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
|
一年内返済予定の長期借入金
|
-
|
209
|
864
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
|
流動負債合計
|
-
|
2,198
|
3,022
|
2,398
|
2,470
|
2,445
|
2,426
|
2,487
|
2,715
|
2,335
|
|
長期借入金
|
-
|
1,064
|
-
|
525
|
487
|
450
|
412
|
375
|
337
|
300
|
|
固定負債合計
|
-
|
1,180
|
95
|
848
|
804
|
790
|
743
|
797
|
745
|
694
|
|
総負債
|
-
|
3,378
|
3,117
|
3,247
|
3,275
|
3,236
|
3,169
|
3,285
|
3,460
|
3,030
|
|
資本金及び資本剰余金
|
-
|
752
|
752
|
752
|
2,407
|
2,407
|
2,407
|
2,407
|
2,407
|
2,407
|
|
利益剰余金
|
-
|
1,434
|
2,223
|
2,529
|
2,633
|
2,748
|
2,987
|
3,265
|
3,225
|
3,344
|
|
株主資本
|
1,578
|
2,217
|
3,018
|
3,342
|
5,127
|
5,279
|
5,467
|
5,782
|
5,706
|
5,813
|