|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,334
|
1,084
|
1,725
|
1,731
|
1,970
|
1,868
|
2,350
|
2,935
|
2,308
|
2,153
|
2,172
|
2,410
|
2,406
|
2,116
|
3,083
|
2,880
|
3,765
|
2,990
|
3,138
|
3,339
|
3,175
|
1,898
|
2,705
|
2,599
|
3,333
|
2,788
|
2,864
|
2,995
|
3,099
|
1,741
|
2,225
|
2,162
|
2,886
|
2,160
|
2,323
|
2,908
|
3,915
|
4,418
|
3,992
|
3,673
|
4,024
|
3,209
|
2,733
|
|
流動資産合計
|
-
|
4,151
|
5,210
|
6,118
|
7,045
|
8,146
|
5,448
|
6,819
|
6,489
|
7,106
|
5,145
|
6,386
|
6,829
|
7,673
|
5,375
|
6,291
|
6,787
|
7,001
|
5,159
|
6,037
|
6,682
|
7,033
|
5,889
|
6,808
|
7,768
|
8,393
|
5,486
|
5,553
|
5,738
|
5,930
|
5,749
|
6,114
|
6,510
|
7,134
|
6,463
|
7,436
|
7,466
|
8,637
|
7,360
|
7,674
|
8,243
|
8,602
|
7,851
|
9,644
|
|
有形固定資産
|
-
|
2,531
|
2,259
|
2,244
|
2,556
|
2,556
|
2,542
|
2,575
|
2,561
|
2,553
|
2,545
|
2,804
|
2,794
|
2,784
|
2,772
|
2,794
|
2,802
|
3,504
|
3,500
|
3,483
|
3,457
|
3,423
|
3,387
|
3,370
|
3,339
|
3,342
|
3,319
|
3,338
|
3,335
|
3,300
|
3,263
|
3,236
|
3,199
|
3,218
|
3,179
|
3,150
|
3,136
|
3,105
|
2,991
|
3,769
|
4,026
|
4,019
|
3,981
|
4,140
|
|
投資有価証券
|
-
|
348
|
403
|
-
|
-
|
-
|
288
|
-
|
-
|
-
|
290
|
-
|
-
|
-
|
185
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
127
|
-
|
-
|
-
|
144
|
-
|
-
|
-
|
170
|
-
|
-
|
-
|
189
|
-
|
-
|
-
|
289
|
-
|
-
|
-
|
289
|
-
|
|
固定資産合計
|
-
|
7,141
|
6,589
|
6,557
|
6,748
|
6,691
|
6,507
|
6,549
|
6,538
|
6,322
|
6,322
|
6,586
|
6,568
|
6,632
|
6,500
|
6,562
|
6,630
|
7,868
|
7,927
|
7,930
|
8,030
|
7,965
|
8,001
|
7,973
|
7,931
|
8,110
|
8,074
|
8,189
|
8,454
|
8,419
|
8,345
|
8,263
|
8,215
|
8,242
|
8,193
|
8,203
|
8,187
|
8,222
|
8,168
|
9,013
|
9,220
|
9,177
|
9,119
|
10,051
|
|
総資産
|
-
|
11,292
|
11,799
|
12,674
|
13,793
|
14,837
|
11,955
|
13,368
|
13,027
|
13,428
|
11,468
|
12,972
|
13,397
|
14,305
|
11,875
|
12,854
|
13,417
|
14,869
|
13,085
|
13,966
|
14,712
|
14,999
|
13,890
|
14,781
|
15,699
|
16,503
|
13,560
|
13,742
|
14,192
|
14,348
|
14,094
|
14,377
|
14,725
|
15,377
|
14,655
|
15,639
|
15,653
|
16,859
|
15,528
|
16,688
|
17,463
|
17,779
|
16,971
|
19,695
|
|
短期借入金
|
-
|
440
|
1,170
|
1,424
|
1,791
|
2,330
|
300
|
1,890
|
1,207
|
1,812
|
660
|
1,962
|
1,650
|
2,339
|
850
|
1,197
|
1,394
|
1,904
|
682
|
1,072
|
1,388
|
1,926
|
1,410
|
2,315
|
2,900
|
3,226
|
700
|
1,761
|
1,932
|
2,222
|
1,530
|
1,740
|
1,980
|
2,390
|
2,040
|
2,620
|
2,600
|
2,589
|
1,630
|
1,934
|
2,880
|
3,276
|
2,321
|
3,737
|
|
一年内返済予定の長期借入金
|
-
|
934
|
1,165
|
1,207
|
1,280
|
1,585
|
1,514
|
1,504
|
1,490
|
1,072
|
962
|
901
|
853
|
822
|
779
|
803
|
752
|
792
|
747
|
829
|
789
|
732
|
667
|
707
|
661
|
706
|
667
|
708
|
657
|
604
|
566
|
644
|
606
|
563
|
514
|
599
|
557
|
518
|
495
|
710
|
720
|
753
|
752
|
1,000
|
|
流動負債合計
|
-
|
4,337
|
5,550
|
6,277
|
6,984
|
8,400
|
5,738
|
7,099
|
6,783
|
6,949
|
5,034
|
6,683
|
6,983
|
7,613
|
5,322
|
6,106
|
6,658
|
6,654
|
5,247
|
6,073
|
6,833
|
7,203
|
6,004
|
6,647
|
7,506
|
7,947
|
5,054
|
5,038
|
5,299
|
5,521
|
5,270
|
5,354
|
5,805
|
6,496
|
5,714
|
6,484
|
6,676
|
7,869
|
6,583
|
6,344
|
7,076
|
7,503
|
6,779
|
8,477
|
|
長期借入金
|
-
|
2,485
|
1,929
|
2,152
|
2,369
|
1,668
|
1,420
|
1,500
|
1,433
|
1,585
|
1,391
|
1,442
|
1,498
|
1,479
|
1,291
|
1,452
|
1,289
|
1,436
|
1,252
|
1,427
|
1,261
|
1,107
|
966
|
1,317
|
1,167
|
1,445
|
1,299
|
1,524
|
1,384
|
1,246
|
1,111
|
1,481
|
1,350
|
1,245
|
1,111
|
1,481
|
1,363
|
1,245
|
1,126
|
2,192
|
2,290
|
2,175
|
1,987
|
2,888
|
|
固定負債合計
|
-
|
4,345
|
3,473
|
3,685
|
3,929
|
3,193
|
2,977
|
3,051
|
2,973
|
3,074
|
2,913
|
2,959
|
3,001
|
2,933
|
2,730
|
2,946
|
2,798
|
4,018
|
3,885
|
4,074
|
4,092
|
3,833
|
3,740
|
4,075
|
3,953
|
4,202
|
4,111
|
4,443
|
4,353
|
4,267
|
4,145
|
4,449
|
4,291
|
4,254
|
4,236
|
4,532
|
4,378
|
4,253
|
4,088
|
5,287
|
5,267
|
5,059
|
4,813
|
5,755
|
|
総負債
|
-
|
8,682
|
9,023
|
9,962
|
10,913
|
11,592
|
8,714
|
10,150
|
9,756
|
10,023
|
7,947
|
9,643
|
9,983
|
10,546
|
8,052
|
9,052
|
9,456
|
10,671
|
9,132
|
10,147
|
10,925
|
11,036
|
9,743
|
10,722
|
11,459
|
12,149
|
9,165
|
9,481
|
9,652
|
9,788
|
9,416
|
9,803
|
10,095
|
10,750
|
9,950
|
11,016
|
11,054
|
12,122
|
10,671
|
11,632
|
12,343
|
12,562
|
11,591
|
14,232
|
|
資本金及び資本剰余金
|
-
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,417
|
1,418
|
1,418
|
1,418
|
1,418
|
|
利益剰余金
|
-
|
1,223
|
1,348
|
1,296
|
1,457
|
1,867
|
1,891
|
1,857
|
1,879
|
2,045
|
2,152
|
1,962
|
2,024
|
2,387
|
2,457
|
2,437
|
2,621
|
2,857
|
3,026
|
2,889
|
2,849
|
3,050
|
3,230
|
3,138
|
3,320
|
3,418
|
3,466
|
3,326
|
3,284
|
3,297
|
3,414
|
3,314
|
3,350
|
3,358
|
3,423
|
3,319
|
3,302
|
3,417
|
3,505
|
3,737
|
3,776
|
3,853
|
4,015
|
4,063
|
|
株主資本
|
2,536
|
2,610
|
2,776
|
2,712
|
2,880
|
3,244
|
3,241
|
3,218
|
3,271
|
3,406
|
3,521
|
3,329
|
3,414
|
3,759
|
3,823
|
3,802
|
3,961
|
4,198
|
3,954
|
3,819
|
3,787
|
3,963
|
4,146
|
4,059
|
4,240
|
4,354
|
4,395
|
4,261
|
4,540
|
4,560
|
4,678
|
4,574
|
4,630
|
4,627
|
4,705
|
4,623
|
4,599
|
4,737
|
4,857
|
5,055
|
5,119
|
5,217
|
5,379
|
5,463
|