オーテック【1736】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,878 5,336 5,473 5,676 5,703 6,086 6,468 6,575 6,470 6,092 6,191 6,440 6,501 6,768 6,620 6,775 7,015 7,949 8,260 8,804 8,284 8,245 9,266 9,285 6,211 6,031 7,064 6,588 6,225 6,204 6,017 5,076 5,206 6,006 6,368 6,456 6,877 7,534 6,851 8,031 8,734 9,490 9,826
有価証券 - 20 20 20 20 20 20 100 100 500 600 600 700 500 300 300 200 200 100 500 700 700 400 600 500 500 700 400 400 500 500 500 500 400 300 400 400 600 500 600 700 500 700 400
売掛金 - - 5,616 5,823 6,669 - 5,713 5,669 6,549 - 4,530 4,879 5,102 - 4,586 4,816 5,079 - 5,194 5,478 4,669 - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 - - - - - - - - - - - - - - - - - - - - - 463 - - - 595 700 808 746 755 841 869 835 857 980 1,022 845 749 926 1,032 1,026 853 1,067 991
流動資産合計 - 15,263 14,892 15,368 17,008 16,925 16,444 16,504 17,449 17,647 16,356 16,398 17,502 18,215 17,685 17,265 18,537 18,929 19,174 19,634 20,408 19,789 18,765 18,409 19,316 17,679 16,067 16,734 17,264 17,481 15,854 15,907 17,248 18,219 16,899 17,651 19,369 19,775 17,738 17,277 20,501 21,556 20,198 20,405
有形固定資産 - 1,565 1,551 1,552 1,543 1,541 1,537 1,673 1,672 1,648 1,639 1,609 1,690 1,770 2,182 2,183 2,135 2,142 2,155 2,141 2,128 2,118 2,102 2,086 2,236 2,627 2,639 2,580 2,744 2,962 3,103 3,118 3,260 3,242 3,402 3,364 3,378 3,424 3,400 3,527 3,493 3,911 3,883 4,146
投資有価証券 - 1,724 1,781 1,725 1,845 1,738 1,708 1,799 1,887 1,553 1,987 2,402 2,424 2,642 2,842 2,897 2,698 2,868 2,947 3,012 3,249 3,292 3,390 3,306 3,446 3,515 3,502 3,523 3,858 3,674 3,695 3,829 3,999 4,219 4,632 4,734 5,159 5,547 5,771 5,561 6,286 6,297 7,041 8,533
固定資産合計 - 4,410 4,441 4,385 4,494 4,316 4,272 4,263 4,358 4,007 4,417 4,848 4,946 5,266 5,913 5,982 5,738 5,893 6,044 6,053 6,265 6,225 6,347 6,224 6,522 8,888 8,844 8,777 9,256 9,287 9,436 9,571 9,908 10,121 10,741 10,879 11,299 12,023 12,081 12,134 12,769 13,115 13,798 15,787
総資産 - 19,673 19,333 19,753 21,501 21,241 20,716 20,767 21,807 21,654 20,773 21,246 22,448 23,481 23,598 23,247 24,275 24,823 25,217 25,687 26,673 26,014 25,112 24,633 25,838 26,567 24,911 25,511 26,520 26,768 25,290 25,478 27,157 28,339 27,641 28,530 30,668 31,798 29,819 29,411 33,271 34,671 33,995 36,192
買掛金 - - 4,872 5,300 6,367 - 5,403 5,169 6,044 - 4,796 5,141 5,641 - 5,712 4,818 3,678 - 3,295 3,251 3,471 - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 1,158 1,688 1,315 1,329 1,111 1,512 1,342 1,306 1,121 1,484 1,305 1,353 1,113 1,486 1,300 1,327 1,039 1,401 1,255 1,233 1,028 1,374 1,164 1,175 1,018 1,447 1,267 1,341 965 1,467 1,276 1,258 976 1,396 1,499 1,761 1,424 1,879 1,510 1,641 1,306 1,644 1,414
流動負債合計 - 8,406 8,197 8,465 9,867 9,200 8,828 8,610 9,289 8,538 7,803 8,036 8,857 9,313 9,358 8,802 9,678 9,604 10,122 10,125 10,490 9,476 8,764 7,863 8,697 8,546 7,057 7,252 7,898 7,721 6,711 6,787 8,043 8,556 7,857 8,441 9,719 10,097 8,605 7,795 9,929 10,047 8,761 9,021
長期借入金 - 66 61 97 92 87 83 84 85 79 74 68 63 57 52 46 41 36 32 28 23 19 75 126 120 124 115 306 300 249 227 219 216 212 361 160 84 84 58 56 131 329 503 662
固定負債合計 - 737 708 711 736 663 609 621 635 630 651 643 659 648 917 864 864 826 911 844 953 839 946 963 1,038 1,155 1,201 1,283 1,312 1,183 1,211 1,202 1,278 1,303 1,566 1,432 1,530 1,445 1,467 1,388 1,657 1,721 2,249 2,609
総負債 - 9,143 8,905 9,177 10,603 9,864 9,437 9,231 9,925 9,169 8,455 8,679 9,516 9,962 10,276 9,666 10,542 10,431 11,033 10,970 11,444 10,315 9,711 8,827 9,735 9,702 8,259 8,536 9,210 8,904 7,923 7,990 9,322 9,860 9,424 9,873 11,250 11,542 10,073 9,184 11,587 11,769 11,010 11,630
資本金及び資本剰余金 - 1,153 1,153 1,153 1,153 1,153 1,153 1,153 1,153 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,199 1,199 1,293 1,293 1,293 1,293 1,293 1,293 1,293 1,293 1,293 1,293 1,293 1,293 1,293 1,293 1,293
利益剰余金 - 9,534 9,397 9,581 9,815 10,406 10,254 10,440 10,719 11,285 11,028 11,184 11,453 12,077 11,875 12,024 12,296 12,919 12,720 13,207 13,550 14,196 13,831 14,234 14,496 15,074 14,871 15,231 15,607 16,237 15,725 15,836 16,230 17,028 16,602 16,917 17,538 17,971 17,368 17,810 18,758 20,193 19,694 20,528
株主資本 9,572 10,530 10,428 10,576 10,898 11,377 11,279 11,536 11,882 12,485 12,318 12,566 12,932 13,519 13,321 13,581 13,733 14,392 14,185 14,717 15,229 15,699 15,401 15,807 16,103 16,865 16,652 16,974 17,309 17,863 17,367 17,488 17,834 18,479 18,217 18,657 19,418 20,256 19,746 20,227 21,683 22,902 22,985 24,562