|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,878
|
5,336
|
5,473
|
5,676
|
5,703
|
6,086
|
6,468
|
6,575
|
6,470
|
6,092
|
6,191
|
6,440
|
6,501
|
6,768
|
6,620
|
6,775
|
7,015
|
7,949
|
8,260
|
8,804
|
8,284
|
8,245
|
9,266
|
9,285
|
6,211
|
6,031
|
7,064
|
6,588
|
6,225
|
6,204
|
6,017
|
5,076
|
5,206
|
6,006
|
6,368
|
6,456
|
6,877
|
7,534
|
6,851
|
8,031
|
8,734
|
9,490
|
9,826
|
|
有価証券
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
100
|
100
|
500
|
600
|
600
|
700
|
500
|
300
|
300
|
200
|
200
|
100
|
500
|
700
|
700
|
400
|
600
|
500
|
500
|
700
|
400
|
400
|
500
|
500
|
500
|
500
|
400
|
300
|
400
|
400
|
600
|
500
|
600
|
700
|
500
|
700
|
400
|
|
売掛金
|
-
|
-
|
5,616
|
5,823
|
6,669
|
-
|
5,713
|
5,669
|
6,549
|
-
|
4,530
|
4,879
|
5,102
|
-
|
4,586
|
4,816
|
5,079
|
-
|
5,194
|
5,478
|
4,669
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
463
|
-
|
-
|
-
|
595
|
700
|
808
|
746
|
755
|
841
|
869
|
835
|
857
|
980
|
1,022
|
845
|
749
|
926
|
1,032
|
1,026
|
853
|
1,067
|
991
|
|
流動資産合計
|
-
|
15,263
|
14,892
|
15,368
|
17,008
|
16,925
|
16,444
|
16,504
|
17,449
|
17,647
|
16,356
|
16,398
|
17,502
|
18,215
|
17,685
|
17,265
|
18,537
|
18,929
|
19,174
|
19,634
|
20,408
|
19,789
|
18,765
|
18,409
|
19,316
|
17,679
|
16,067
|
16,734
|
17,264
|
17,481
|
15,854
|
15,907
|
17,248
|
18,219
|
16,899
|
17,651
|
19,369
|
19,775
|
17,738
|
17,277
|
20,501
|
21,556
|
20,198
|
20,405
|
|
有形固定資産
|
-
|
1,565
|
1,551
|
1,552
|
1,543
|
1,541
|
1,537
|
1,673
|
1,672
|
1,648
|
1,639
|
1,609
|
1,690
|
1,770
|
2,182
|
2,183
|
2,135
|
2,142
|
2,155
|
2,141
|
2,128
|
2,118
|
2,102
|
2,086
|
2,236
|
2,627
|
2,639
|
2,580
|
2,744
|
2,962
|
3,103
|
3,118
|
3,260
|
3,242
|
3,402
|
3,364
|
3,378
|
3,424
|
3,400
|
3,527
|
3,493
|
3,911
|
3,883
|
4,146
|
|
投資有価証券
|
-
|
1,724
|
1,781
|
1,725
|
1,845
|
1,738
|
1,708
|
1,799
|
1,887
|
1,553
|
1,987
|
2,402
|
2,424
|
2,642
|
2,842
|
2,897
|
2,698
|
2,868
|
2,947
|
3,012
|
3,249
|
3,292
|
3,390
|
3,306
|
3,446
|
3,515
|
3,502
|
3,523
|
3,858
|
3,674
|
3,695
|
3,829
|
3,999
|
4,219
|
4,632
|
4,734
|
5,159
|
5,547
|
5,771
|
5,561
|
6,286
|
6,297
|
7,041
|
8,533
|
|
固定資産合計
|
-
|
4,410
|
4,441
|
4,385
|
4,494
|
4,316
|
4,272
|
4,263
|
4,358
|
4,007
|
4,417
|
4,848
|
4,946
|
5,266
|
5,913
|
5,982
|
5,738
|
5,893
|
6,044
|
6,053
|
6,265
|
6,225
|
6,347
|
6,224
|
6,522
|
8,888
|
8,844
|
8,777
|
9,256
|
9,287
|
9,436
|
9,571
|
9,908
|
10,121
|
10,741
|
10,879
|
11,299
|
12,023
|
12,081
|
12,134
|
12,769
|
13,115
|
13,798
|
15,787
|
|
総資産
|
-
|
19,673
|
19,333
|
19,753
|
21,501
|
21,241
|
20,716
|
20,767
|
21,807
|
21,654
|
20,773
|
21,246
|
22,448
|
23,481
|
23,598
|
23,247
|
24,275
|
24,823
|
25,217
|
25,687
|
26,673
|
26,014
|
25,112
|
24,633
|
25,838
|
26,567
|
24,911
|
25,511
|
26,520
|
26,768
|
25,290
|
25,478
|
27,157
|
28,339
|
27,641
|
28,530
|
30,668
|
31,798
|
29,819
|
29,411
|
33,271
|
34,671
|
33,995
|
36,192
|
|
買掛金
|
-
|
-
|
4,872
|
5,300
|
6,367
|
-
|
5,403
|
5,169
|
6,044
|
-
|
4,796
|
5,141
|
5,641
|
-
|
5,712
|
4,818
|
3,678
|
-
|
3,295
|
3,251
|
3,471
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,158
|
1,688
|
1,315
|
1,329
|
1,111
|
1,512
|
1,342
|
1,306
|
1,121
|
1,484
|
1,305
|
1,353
|
1,113
|
1,486
|
1,300
|
1,327
|
1,039
|
1,401
|
1,255
|
1,233
|
1,028
|
1,374
|
1,164
|
1,175
|
1,018
|
1,447
|
1,267
|
1,341
|
965
|
1,467
|
1,276
|
1,258
|
976
|
1,396
|
1,499
|
1,761
|
1,424
|
1,879
|
1,510
|
1,641
|
1,306
|
1,644
|
1,414
|
|
流動負債合計
|
-
|
8,406
|
8,197
|
8,465
|
9,867
|
9,200
|
8,828
|
8,610
|
9,289
|
8,538
|
7,803
|
8,036
|
8,857
|
9,313
|
9,358
|
8,802
|
9,678
|
9,604
|
10,122
|
10,125
|
10,490
|
9,476
|
8,764
|
7,863
|
8,697
|
8,546
|
7,057
|
7,252
|
7,898
|
7,721
|
6,711
|
6,787
|
8,043
|
8,556
|
7,857
|
8,441
|
9,719
|
10,097
|
8,605
|
7,795
|
9,929
|
10,047
|
8,761
|
9,021
|
|
長期借入金
|
-
|
66
|
61
|
97
|
92
|
87
|
83
|
84
|
85
|
79
|
74
|
68
|
63
|
57
|
52
|
46
|
41
|
36
|
32
|
28
|
23
|
19
|
75
|
126
|
120
|
124
|
115
|
306
|
300
|
249
|
227
|
219
|
216
|
212
|
361
|
160
|
84
|
84
|
58
|
56
|
131
|
329
|
503
|
662
|
|
固定負債合計
|
-
|
737
|
708
|
711
|
736
|
663
|
609
|
621
|
635
|
630
|
651
|
643
|
659
|
648
|
917
|
864
|
864
|
826
|
911
|
844
|
953
|
839
|
946
|
963
|
1,038
|
1,155
|
1,201
|
1,283
|
1,312
|
1,183
|
1,211
|
1,202
|
1,278
|
1,303
|
1,566
|
1,432
|
1,530
|
1,445
|
1,467
|
1,388
|
1,657
|
1,721
|
2,249
|
2,609
|
|
総負債
|
-
|
9,143
|
8,905
|
9,177
|
10,603
|
9,864
|
9,437
|
9,231
|
9,925
|
9,169
|
8,455
|
8,679
|
9,516
|
9,962
|
10,276
|
9,666
|
10,542
|
10,431
|
11,033
|
10,970
|
11,444
|
10,315
|
9,711
|
8,827
|
9,735
|
9,702
|
8,259
|
8,536
|
9,210
|
8,904
|
7,923
|
7,990
|
9,322
|
9,860
|
9,424
|
9,873
|
11,250
|
11,542
|
10,073
|
9,184
|
11,587
|
11,769
|
11,010
|
11,630
|
|
資本金及び資本剰余金
|
-
|
1,153
|
1,153
|
1,153
|
1,153
|
1,153
|
1,153
|
1,153
|
1,153
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,199
|
1,199
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
1,293
|
|
利益剰余金
|
-
|
9,534
|
9,397
|
9,581
|
9,815
|
10,406
|
10,254
|
10,440
|
10,719
|
11,285
|
11,028
|
11,184
|
11,453
|
12,077
|
11,875
|
12,024
|
12,296
|
12,919
|
12,720
|
13,207
|
13,550
|
14,196
|
13,831
|
14,234
|
14,496
|
15,074
|
14,871
|
15,231
|
15,607
|
16,237
|
15,725
|
15,836
|
16,230
|
17,028
|
16,602
|
16,917
|
17,538
|
17,971
|
17,368
|
17,810
|
18,758
|
20,193
|
19,694
|
20,528
|
|
株主資本
|
9,572
|
10,530
|
10,428
|
10,576
|
10,898
|
11,377
|
11,279
|
11,536
|
11,882
|
12,485
|
12,318
|
12,566
|
12,932
|
13,519
|
13,321
|
13,581
|
13,733
|
14,392
|
14,185
|
14,717
|
15,229
|
15,699
|
15,401
|
15,807
|
16,103
|
16,865
|
16,652
|
16,974
|
17,309
|
17,863
|
17,367
|
17,488
|
17,834
|
18,479
|
18,217
|
18,657
|
19,418
|
20,256
|
19,746
|
20,227
|
21,683
|
22,902
|
22,985
|
24,562
|