|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
814
|
931
|
1,447
|
1,400
|
1,321
|
1,396
|
1,834
|
1,604
|
1,890
|
2,734
|
2,022
|
1,703
|
3,949
|
4,420
|
3,493
|
3,441
|
2,813
|
3,275
|
3,229
|
2,695
|
2,732
|
4,254
|
2,192
|
2,278
|
2,730
|
4,212
|
4,058
|
3,165
|
1,556
|
3,169
|
3,449
|
2,805
|
1,837
|
2,665
|
2,974
|
2,530
|
1,838
|
2,775
|
2,882
|
2,113
|
1,709
|
2,680
|
1,915
|
|
商品及び製品
|
-
|
745
|
739
|
864
|
639
|
568
|
811
|
956
|
886
|
755
|
1,224
|
1,558
|
1,190
|
911
|
1,319
|
1,318
|
1,265
|
1,238
|
1,793
|
1,704
|
1,282
|
1,876
|
2,074
|
2,000
|
1,631
|
1,392
|
1,180
|
1,236
|
1,038
|
1,204
|
1,645
|
1,616
|
1,408
|
1,373
|
1,752
|
1,967
|
1,798
|
1,717
|
2,250
|
2,175
|
2,357
|
1,807
|
2,122
|
1,648
|
|
流動資産合計
|
-
|
9,517
|
8,166
|
8,594
|
10,362
|
10,455
|
11,183
|
12,199
|
16,337
|
16,306
|
14,455
|
17,126
|
17,433
|
14,831
|
15,442
|
14,640
|
17,005
|
17,703
|
18,778
|
21,763
|
21,153
|
20,784
|
22,839
|
23,996
|
24,246
|
26,669
|
23,701
|
26,085
|
30,480
|
27,949
|
29,657
|
32,032
|
34,990
|
34,553
|
34,147
|
34,144
|
35,231
|
36,367
|
32,495
|
36,749
|
39,542
|
34,627
|
34,524
|
31,254
|
|
有形固定資産
|
-
|
3,398
|
3,393
|
3,499
|
3,495
|
3,500
|
3,505
|
3,475
|
3,518
|
3,612
|
3,707
|
3,734
|
3,895
|
4,092
|
4,260
|
4,355
|
4,505
|
4,508
|
4,692
|
4,805
|
4,842
|
4,943
|
4,932
|
4,995
|
5,051
|
5,186
|
5,157
|
5,234
|
5,231
|
5,223
|
5,212
|
5,157
|
5,104
|
5,042
|
5,018
|
4,989
|
5,086
|
5,080
|
5,246
|
5,466
|
6,050
|
6,410
|
6,278
|
6,160
|
|
投資有価証券
|
-
|
474
|
491
|
442
|
478
|
417
|
383
|
379
|
430
|
435
|
447
|
463
|
467
|
454
|
494
|
510
|
486
|
518
|
455
|
466
|
468
|
387
|
382
|
360
|
353
|
410
|
405
|
459
|
427
|
429
|
401
|
410
|
419
|
427
|
479
|
498
|
496
|
546
|
539
|
506
|
498
|
476
|
525
|
633
|
|
固定資産合計
|
-
|
4,114
|
4,135
|
4,203
|
4,225
|
4,256
|
4,242
|
4,205
|
4,282
|
4,351
|
4,400
|
4,435
|
4,587
|
4,782
|
5,172
|
5,151
|
5,227
|
5,315
|
5,470
|
5,601
|
5,629
|
5,614
|
5,626
|
5,772
|
5,830
|
5,980
|
5,946
|
6,160
|
6,028
|
6,012
|
6,003
|
6,055
|
5,923
|
5,802
|
5,842
|
5,962
|
6,003
|
5,984
|
6,161
|
6,450
|
6,987
|
7,306
|
7,251
|
7,316
|
|
総資産
|
-
|
13,631
|
12,301
|
12,797
|
14,587
|
14,710
|
15,425
|
16,404
|
20,618
|
20,657
|
18,855
|
21,561
|
22,020
|
19,612
|
20,614
|
19,790
|
22,232
|
23,018
|
24,249
|
27,365
|
26,783
|
26,398
|
28,466
|
29,769
|
30,076
|
32,649
|
29,647
|
32,245
|
36,509
|
33,961
|
35,661
|
38,088
|
40,913
|
40,355
|
39,989
|
40,106
|
41,235
|
42,351
|
38,657
|
43,199
|
46,530
|
41,933
|
41,775
|
38,570
|
|
短期借入金
|
-
|
1,820
|
1,450
|
1,710
|
2,100
|
1,950
|
1,450
|
900
|
3,040
|
2,910
|
850
|
3,000
|
3,700
|
325
|
-
|
200
|
2,050
|
2,400
|
2,700
|
5,300
|
7,000
|
3,800
|
4,000
|
6,700
|
7,700
|
5,300
|
1,800
|
4,300
|
10,300
|
5,500
|
6,900
|
10,000
|
13,300
|
9,200
|
9,200
|
8,900
|
9,700
|
11,500
|
10,300
|
13,500
|
17,100
|
14,500
|
14,300
|
11,300
|
|
一年内返済予定の長期借入金
|
-
|
742
|
748
|
745
|
738
|
725
|
712
|
702
|
704
|
674
|
556
|
439
|
323
|
828
|
823
|
1,025
|
1,007
|
975
|
720
|
661
|
624
|
1,000
|
1,300
|
1,300
|
1,300
|
1,300
|
1,000
|
1,000
|
1,000
|
950
|
800
|
650
|
500
|
1,199
|
1,699
|
2,199
|
2,199
|
2,199
|
1,599
|
1,260
|
1,160
|
1,060
|
1,060
|
1,060
|
|
流動負債合計
|
-
|
9,419
|
8,457
|
9,318
|
10,948
|
10,811
|
11,311
|
11,143
|
15,255
|
14,852
|
12,960
|
15,363
|
15,740
|
10,776
|
11,965
|
11,653
|
14,076
|
14,609
|
15,651
|
18,175
|
17,704
|
15,353
|
17,855
|
19,017
|
19,177
|
17,597
|
14,563
|
17,090
|
21,580
|
17,737
|
19,635
|
22,067
|
24,980
|
20,821
|
21,466
|
21,970
|
23,174
|
24,403
|
21,177
|
24,561
|
27,934
|
22,993
|
23,306
|
20,094
|
|
長期借入金
|
-
|
1,804
|
1,612
|
1,430
|
1,260
|
1,078
|
1,400
|
1,227
|
1,056
|
903
|
843
|
786
|
731
|
3,026
|
2,820
|
2,411
|
2,224
|
2,050
|
2,400
|
2,750
|
2,600
|
4,050
|
3,500
|
3,250
|
3,000
|
2,750
|
2,500
|
2,250
|
2,000
|
2,800
|
2,700
|
2,600
|
2,500
|
5,566
|
4,766
|
3,966
|
3,666
|
3,366
|
3,166
|
4,006
|
3,746
|
3,476
|
3,211
|
2,945
|
|
固定負債合計
|
-
|
1,944
|
1,752
|
1,573
|
1,406
|
1,219
|
1,543
|
1,373
|
1,202
|
1,089
|
1,034
|
981
|
931
|
3,225
|
3,031
|
2,497
|
2,315
|
2,147
|
2,501
|
2,858
|
2,716
|
4,173
|
3,631
|
3,384
|
3,142
|
2,899
|
2,643
|
2,376
|
2,127
|
2,928
|
2,821
|
2,722
|
2,623
|
5,691
|
4,892
|
4,093
|
3,803
|
3,499
|
3,288
|
4,127
|
3,977
|
3,873
|
3,594
|
3,310
|
|
総負債
|
-
|
11,363
|
10,210
|
10,892
|
12,354
|
12,030
|
12,855
|
12,516
|
16,458
|
15,942
|
13,994
|
16,345
|
16,671
|
14,001
|
14,996
|
14,150
|
16,391
|
16,756
|
18,153
|
21,033
|
20,420
|
19,527
|
21,486
|
22,401
|
22,320
|
20,497
|
17,206
|
19,467
|
23,707
|
20,665
|
22,457
|
24,789
|
27,603
|
26,513
|
26,359
|
26,064
|
26,978
|
27,903
|
24,465
|
28,689
|
31,911
|
26,866
|
26,900
|
23,405
|
|
資本金及び資本剰余金
|
-
|
964
|
964
|
964
|
964
|
964
|
964
|
2,103
|
2,103
|
2,103
|
2,110
|
2,110
|
2,110
|
2,100
|
2,119
|
2,207
|
2,207
|
2,206
|
2,228
|
2,268
|
2,268
|
2,268
|
2,268
|
2,296
|
2,296
|
5,890
|
5,890
|
5,908
|
5,908
|
5,908
|
5,908
|
5,887
|
5,887
|
5,887
|
5,878
|
5,875
|
5,875
|
5,875
|
5,875
|
5,873
|
5,873
|
5,873
|
5,866
|
5,854
|
|
利益剰余金
|
-
|
1,220
|
1,035
|
842
|
1,145
|
1,627
|
1,543
|
1,629
|
1,866
|
2,435
|
2,573
|
2,836
|
2,963
|
3,285
|
3,264
|
3,176
|
3,393
|
3,792
|
3,670
|
3,848
|
4,262
|
4,826
|
4,938
|
5,237
|
5,631
|
6,386
|
6,678
|
6,890
|
6,937
|
7,429
|
7,356
|
7,371
|
7,376
|
7,912
|
7,663
|
7,978
|
8,336
|
8,719
|
8,467
|
8,727
|
8,841
|
9,293
|
9,070
|
9,195
|
|
株主資本
|
1,734
|
2,267
|
2,090
|
1,905
|
2,233
|
2,680
|
2,570
|
3,888
|
4,161
|
4,715
|
4,860
|
5,216
|
5,349
|
5,611
|
5,618
|
5,640
|
5,840
|
6,262
|
6,096
|
6,331
|
6,363
|
6,871
|
6,979
|
7,368
|
7,756
|
12,152
|
12,440
|
12,778
|
12,801
|
13,296
|
13,204
|
13,298
|
13,309
|
13,842
|
13,629
|
14,041
|
14,257
|
14,448
|
14,191
|
14,510
|
14,618
|
15,067
|
14,875
|
15,165
|