|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q18
|
2Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
845
|
469
|
611
|
994
|
618
|
339
|
768
|
405
|
768
|
493
|
546
|
771
|
915
|
734
|
894
|
605
|
946
|
739
|
1,037
|
1,269
|
778
|
590
|
996
|
847
|
736
|
928
|
1,600
|
1,579
|
1,613
|
1,469
|
1,589
|
1,367
|
1,426
|
1,360
|
1,179
|
1,360
|
1,339
|
1,137
|
948
|
1,155
|
1,184
|
1,020
|
|
売掛金
|
-
|
680
|
382
|
478
|
631
|
428
|
350
|
584
|
470
|
555
|
540
|
759
|
947
|
714
|
742
|
734
|
935
|
905
|
809
|
790
|
784
|
818
|
743
|
1,028
|
851
|
813
|
1,397
|
996
|
848
|
599
|
1,038
|
1,062
|
1,071
|
772
|
707
|
803
|
997
|
721
|
748
|
816
|
934
|
481
|
613
|
|
商品及び製品
|
-
|
508
|
557
|
783
|
808
|
733
|
780
|
671
|
713
|
727
|
590
|
760
|
788
|
1,060
|
1,014
|
1,214
|
1,131
|
1,181
|
1,125
|
1,328
|
1,012
|
1,163
|
1,385
|
1,644
|
1,573
|
1,780
|
1,733
|
1,747
|
1,769
|
2,135
|
2,122
|
2,867
|
2,411
|
2,064
|
2,031
|
2,434
|
2,606
|
2,597
|
2,602
|
2,187
|
2,356
|
2,103
|
2,046
|
|
流動資産合計
|
-
|
4,420
|
3,609
|
3,770
|
4,419
|
2,761
|
2,848
|
3,376
|
3,582
|
3,257
|
3,637
|
4,081
|
5,005
|
4,883
|
5,247
|
5,862
|
6,093
|
5,016
|
5,344
|
5,527
|
5,496
|
4,560
|
4,897
|
6,144
|
6,295
|
5,612
|
6,451
|
7,112
|
6,768
|
6,368
|
7,254
|
8,043
|
7,049
|
6,069
|
5,764
|
6,986
|
7,452
|
7,000
|
7,343
|
7,544
|
7,355
|
5,892
|
6,212
|
|
有形固定資産
|
-
|
1,962
|
1,955
|
1,930
|
1,915
|
1,913
|
1,901
|
1,888
|
1,895
|
1,895
|
1,909
|
1,905
|
1,901
|
1,953
|
1,995
|
2,019
|
2,026
|
2,016
|
2,036
|
2,044
|
2,028
|
2,028
|
2,030
|
2,173
|
2,162
|
2,170
|
2,156
|
2,190
|
2,189
|
2,217
|
2,219
|
2,246
|
2,224
|
2,214
|
2,498
|
2,762
|
2,788
|
2,824
|
2,798
|
2,791
|
2,797
|
2,765
|
2,730
|
|
投資有価証券
|
-
|
463
|
-
|
-
|
458
|
-
|
-
|
-
|
451
|
-
|
-
|
-
|
452
|
-
|
-
|
449
|
-
|
-
|
-
|
440
|
-
|
-
|
-
|
515
|
-
|
-
|
-
|
509
|
-
|
-
|
-
|
599
|
-
|
-
|
-
|
519
|
-
|
-
|
-
|
529
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,606
|
2,593
|
2,547
|
2,510
|
2,496
|
2,479
|
2,463
|
2,472
|
2,467
|
2,484
|
2,482
|
2,488
|
2,632
|
2,687
|
2,724
|
2,765
|
2,748
|
2,763
|
3,096
|
3,071
|
3,078
|
3,161
|
3,241
|
3,228
|
3,208
|
3,229
|
3,223
|
3,310
|
3,357
|
3,350
|
3,289
|
3,263
|
3,259
|
3,466
|
3,699
|
3,738
|
3,800
|
3,803
|
3,808
|
3,817
|
3,813
|
3,788
|
|
総資産
|
-
|
7,028
|
6,203
|
6,318
|
6,929
|
5,257
|
5,328
|
5,839
|
6,055
|
5,724
|
6,121
|
6,564
|
7,494
|
7,515
|
7,935
|
8,587
|
8,859
|
7,764
|
8,108
|
8,624
|
8,568
|
7,638
|
8,059
|
9,385
|
9,523
|
8,821
|
9,680
|
10,335
|
10,079
|
9,726
|
10,605
|
11,333
|
10,313
|
9,328
|
9,230
|
10,686
|
11,190
|
10,800
|
11,147
|
11,352
|
11,173
|
9,706
|
10,000
|
|
買掛金
|
-
|
972
|
697
|
1,037
|
782
|
654
|
592
|
903
|
741
|
1,051
|
882
|
1,235
|
1,323
|
1,516
|
1,808
|
1,767
|
1,373
|
1,351
|
1,136
|
1,227
|
1,113
|
1,003
|
1,120
|
1,778
|
1,107
|
1,138
|
1,514
|
1,913
|
1,516
|
1,044
|
1,391
|
1,482
|
1,103
|
961
|
890
|
1,816
|
1,759
|
886
|
903
|
817
|
1,282
|
860
|
425
|
|
短期借入金
|
-
|
750
|
650
|
600
|
1,320
|
120
|
425
|
775
|
480
|
26
|
576
|
779
|
929
|
873
|
1,226
|
1,825
|
1,878
|
1,074
|
1,250
|
1,300
|
1,100
|
700
|
1,000
|
850
|
1,000
|
250
|
600
|
300
|
750
|
1,250
|
1,950
|
2,300
|
1,300
|
400
|
500
|
100
|
1,600
|
1,700
|
2,200
|
2,000
|
1,600
|
300
|
1,200
|
|
一年内返済予定の長期借入金
|
-
|
707
|
697
|
668
|
723
|
661
|
594
|
574
|
625
|
601
|
604
|
582
|
624
|
589
|
500
|
425
|
451
|
416
|
374
|
366
|
364
|
339
|
310
|
300
|
340
|
312
|
290
|
271
|
270
|
249
|
221
|
277
|
290
|
270
|
300
|
264
|
300
|
287
|
260
|
280
|
323
|
361
|
366
|
|
流動負債合計
|
-
|
3,350
|
2,654
|
3,296
|
3,561
|
2,137
|
2,261
|
2,807
|
2,515
|
2,360
|
2,753
|
3,248
|
3,846
|
3,887
|
4,311
|
4,943
|
4,766
|
3,757
|
3,953
|
4,143
|
3,870
|
2,931
|
3,335
|
4,758
|
4,367
|
3,665
|
4,223
|
4,212
|
3,732
|
3,498
|
4,407
|
4,930
|
3,805
|
2,825
|
2,671
|
4,084
|
4,504
|
4,179
|
4,693
|
4,433
|
4,200
|
2,750
|
3,023
|
|
長期借入金
|
-
|
1,057
|
1,093
|
1,060
|
1,166
|
1,110
|
992
|
857
|
1,122
|
978
|
834
|
694
|
894
|
815
|
689
|
613
|
754
|
664
|
575
|
594
|
629
|
552
|
478
|
418
|
489
|
427
|
366
|
314
|
368
|
320
|
279
|
409
|
499
|
439
|
447
|
400
|
438
|
376
|
314
|
336
|
401
|
462
|
448
|
|
固定負債合計
|
-
|
2,453
|
2,492
|
2,112
|
2,222
|
2,159
|
2,038
|
1,914
|
2,128
|
1,997
|
1,851
|
1,726
|
1,931
|
1,836
|
1,716
|
1,643
|
1,786
|
1,710
|
1,630
|
1,756
|
1,777
|
1,702
|
1,642
|
1,315
|
1,349
|
1,249
|
1,149
|
1,082
|
1,112
|
1,039
|
967
|
1,070
|
1,167
|
1,109
|
1,116
|
917
|
933
|
852
|
764
|
772
|
819
|
864
|
833
|
|
総負債
|
-
|
5,804
|
5,146
|
5,408
|
5,783
|
4,297
|
4,299
|
4,722
|
4,643
|
4,358
|
4,605
|
4,974
|
5,778
|
5,723
|
6,028
|
6,587
|
6,552
|
5,467
|
5,583
|
5,899
|
5,648
|
4,633
|
4,978
|
6,074
|
5,716
|
4,914
|
5,372
|
5,295
|
4,845
|
4,537
|
5,374
|
6,000
|
4,973
|
3,935
|
3,787
|
5,002
|
5,437
|
5,032
|
5,457
|
5,206
|
5,019
|
3,615
|
3,856
|
|
資本金及び資本剰余金
|
-
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
807
|
807
|
807
|
812
|
812
|
812
|
812
|
824
|
824
|
827
|
827
|
836
|
1,104
|
1,685
|
1,685
|
1,695
|
1,695
|
1,695
|
1,695
|
1,698
|
1,698
|
1,698
|
1,698
|
1,704
|
1,704
|
1,704
|
1,704
|
1,710
|
1,710
|
|
利益剰余金
|
-
|
421
|
247
|
114
|
364
|
194
|
289
|
380
|
602
|
576
|
733
|
811
|
937
|
1,023
|
1,129
|
1,235
|
1,537
|
1,528
|
1,765
|
2,026
|
2,214
|
2,263
|
2,317
|
2,519
|
2,993
|
3,073
|
3,198
|
3,347
|
3,518
|
3,428
|
3,473
|
3,566
|
3,571
|
3,614
|
3,662
|
3,920
|
3,968
|
3,949
|
3,908
|
4,342
|
4,371
|
4,305
|
4,341
|
|
株主資本
|
1,921
|
1,224
|
1,056
|
909
|
1,145
|
959
|
1,028
|
1,117
|
1,411
|
1,366
|
1,516
|
1,589
|
1,715
|
1,791
|
1,907
|
1,999
|
2,306
|
2,297
|
2,524
|
2,724
|
2,919
|
3,005
|
3,081
|
3,311
|
3,806
|
3,906
|
4,307
|
5,040
|
5,234
|
5,189
|
5,231
|
5,332
|
5,339
|
5,393
|
5,442
|
5,683
|
5,752
|
5,768
|
5,689
|
6,146
|
6,153
|
6,090
|
6,144
|