|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,089
|
1,545
|
2,065
|
1,505
|
1,542
|
2,049
|
2,205
|
2,134
|
1,696
|
3,263
|
4,217
|
1,530
|
1,659
|
3,171
|
3,679
|
1,824
|
2,836
|
2,580
|
4,923
|
2,392
|
2,219
|
3,137
|
3,922
|
1,261
|
3,040
|
3,642
|
2,922
|
2,771
|
5,067
|
8,754
|
6,449
|
2,847
|
2,904
|
2,501
|
2,214
|
1,887
|
2,791
|
4,927
|
3,962
|
2,573
|
2,946
|
3,188
|
4,959
|
|
流動資産合計
|
-
|
8,090
|
7,819
|
8,535
|
8,759
|
9,472
|
9,152
|
9,037
|
8,714
|
10,343
|
12,444
|
13,669
|
12,006
|
13,485
|
12,488
|
13,813
|
12,423
|
13,912
|
12,511
|
13,379
|
12,228
|
12,002
|
11,584
|
11,106
|
10,073
|
11,103
|
12,014
|
12,009
|
13,246
|
12,750
|
15,349
|
14,258
|
13,814
|
12,550
|
12,692
|
13,434
|
13,252
|
14,420
|
13,972
|
13,749
|
15,507
|
19,801
|
19,040
|
20,311
|
|
有形固定資産
|
-
|
17,292
|
17,288
|
17,357
|
17,617
|
17,461
|
17,292
|
17,155
|
17,074
|
17,006
|
16,690
|
16,547
|
16,394
|
16,218
|
16,005
|
15,903
|
15,241
|
15,349
|
15,167
|
14,103
|
13,884
|
15,024
|
15,132
|
15,197
|
15,684
|
15,963
|
15,914
|
15,836
|
15,789
|
15,759
|
15,606
|
15,513
|
15,542
|
15,450
|
15,365
|
15,254
|
15,221
|
15,214
|
15,055
|
14,969
|
14,890
|
14,780
|
14,762
|
14,845
|
|
投資有価証券
|
-
|
521
|
563
|
541
|
540
|
530
|
498
|
516
|
550
|
551
|
583
|
566
|
588
|
581
|
595
|
590
|
564
|
595
|
547
|
583
|
588
|
565
|
571
|
565
|
581
|
599
|
583
|
588
|
565
|
595
|
630
|
582
|
588
|
582
|
594
|
622
|
686
|
750
|
758
|
729
|
770
|
769
|
802
|
887
|
|
固定資産合計
|
-
|
18,708
|
18,782
|
18,845
|
19,358
|
19,185
|
18,907
|
18,757
|
18,665
|
18,564
|
18,261
|
18,083
|
17,920
|
17,721
|
17,495
|
17,379
|
16,662
|
16,980
|
16,747
|
15,699
|
15,451
|
16,558
|
16,688
|
16,707
|
17,209
|
17,501
|
17,457
|
17,380
|
17,316
|
17,326
|
17,199
|
17,063
|
17,184
|
17,088
|
17,007
|
16,910
|
16,867
|
16,906
|
16,758
|
16,927
|
17,065
|
16,922
|
16,753
|
17,142
|
|
総資産
|
-
|
26,799
|
26,602
|
27,380
|
28,117
|
28,657
|
28,059
|
27,794
|
27,379
|
28,907
|
30,705
|
31,752
|
29,926
|
31,206
|
29,983
|
31,192
|
29,086
|
30,892
|
29,258
|
29,079
|
27,679
|
28,561
|
28,272
|
27,814
|
27,282
|
28,604
|
29,470
|
29,389
|
30,562
|
30,076
|
32,547
|
31,322
|
30,999
|
29,639
|
29,699
|
30,345
|
30,119
|
31,326
|
30,730
|
30,676
|
32,571
|
36,723
|
35,793
|
37,453
|
|
短期借入金
|
-
|
3,350
|
2,850
|
2,900
|
2,950
|
3,600
|
3,600
|
3,800
|
2,625
|
3,468
|
4,910
|
4,493
|
3,700
|
5,880
|
5,250
|
4,790
|
2,800
|
4,245
|
3,280
|
3,450
|
2,420
|
3,450
|
3,200
|
2,600
|
1,970
|
3,000
|
3,050
|
2,600
|
1,700
|
2,250
|
2,450
|
2,569
|
1,749
|
2,150
|
3,200
|
3,900
|
3,150
|
2,330
|
1,380
|
1,230
|
2,130
|
4,480
|
3,130
|
5,300
|
|
一年内返済予定の長期借入金
|
-
|
1,437
|
1,479
|
1,855
|
1,826
|
1,424
|
1,390
|
1,340
|
1,294
|
1,893
|
1,777
|
1,661
|
1,570
|
979
|
979
|
979
|
1,037
|
1,007
|
1,007
|
937
|
947
|
1,007
|
1,067
|
1,112
|
1,121
|
1,123
|
1,066
|
1,013
|
938
|
973
|
973
|
930
|
874
|
899
|
780
|
680
|
611
|
1,059
|
1,129
|
1,092
|
1,195
|
2,040
|
2,030
|
2,009
|
|
流動負債合計
|
-
|
9,709
|
9,049
|
10,259
|
10,215
|
10,087
|
9,714
|
9,392
|
9,376
|
10,463
|
12,423
|
13,059
|
11,442
|
12,627
|
11,807
|
11,533
|
9,852
|
11,366
|
9,870
|
9,676
|
9,050
|
9,050
|
8,398
|
7,709
|
7,423
|
8,018
|
9,297
|
9,190
|
10,438
|
9,639
|
12,422
|
11,505
|
11,251
|
8,456
|
8,620
|
9,137
|
8,842
|
8,027
|
7,071
|
6,889
|
9,077
|
12,593
|
11,976
|
13,612
|
|
長期借入金
|
-
|
6,258
|
6,075
|
5,295
|
5,771
|
5,919
|
5,606
|
5,268
|
4,987
|
4,719
|
4,487
|
4,248
|
4,016
|
3,759
|
3,526
|
4,769
|
4,239
|
4,137
|
3,846
|
3,212
|
2,909
|
3,095
|
3,470
|
3,376
|
3,049
|
3,319
|
2,972
|
2,627
|
2,357
|
2,297
|
1,985
|
1,700
|
1,500
|
2,267
|
2,129
|
2,073
|
1,940
|
3,728
|
3,993
|
3,867
|
3,483
|
3,675
|
3,420
|
2,865
|
|
固定負債合計
|
-
|
7,896
|
7,796
|
7,069
|
7,587
|
7,758
|
7,221
|
6,868
|
6,365
|
6,338
|
6,099
|
5,843
|
5,632
|
5,335
|
5,100
|
6,343
|
5,824
|
5,754
|
5,463
|
4,820
|
4,215
|
4,750
|
5,122
|
5,037
|
4,712
|
5,002
|
4,685
|
4,450
|
4,238
|
4,229
|
3,598
|
3,332
|
3,135
|
4,176
|
4,048
|
4,012
|
3,879
|
5,703
|
6,011
|
5,986
|
5,607
|
5,703
|
5,291
|
4,752
|
|
総負債
|
-
|
17,605
|
16,845
|
17,329
|
17,801
|
17,845
|
16,935
|
16,260
|
15,740
|
16,801
|
18,522
|
18,901
|
17,073
|
17,962
|
16,907
|
17,876
|
15,675
|
17,121
|
15,333
|
14,496
|
13,265
|
13,800
|
13,520
|
12,745
|
12,135
|
13,020
|
13,983
|
13,640
|
14,676
|
13,868
|
16,020
|
14,837
|
14,386
|
12,632
|
12,668
|
13,149
|
12,721
|
13,730
|
13,082
|
12,875
|
14,684
|
18,296
|
17,267
|
18,364
|
|
資本金及び資本剰余金
|
-
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
1,470
|
|
利益剰余金
|
-
|
6,452
|
6,930
|
7,163
|
7,440
|
7,890
|
8,197
|
8,518
|
8,615
|
9,040
|
9,174
|
9,758
|
9,778
|
10,130
|
10,047
|
10,224
|
10,349
|
10,660
|
10,851
|
11,440
|
11,311
|
11,599
|
11,641
|
11,878
|
11,954
|
12,295
|
12,275
|
12,424
|
12,576
|
12,804
|
13,125
|
13,037
|
13,191
|
13,515
|
13,579
|
13,662
|
13,834
|
13,928
|
14,030
|
14,140
|
14,219
|
14,646
|
14,787
|
15,210
|
|
株主資本
|
8,686
|
9,194
|
9,757
|
10,052
|
10,316
|
10,812
|
11,124
|
11,534
|
11,638
|
12,106
|
12,183
|
12,850
|
12,852
|
13,244
|
13,076
|
13,316
|
13,410
|
13,772
|
13,925
|
14,583
|
14,414
|
14,761
|
14,752
|
15,069
|
15,148
|
15,584
|
15,488
|
15,749
|
15,886
|
16,207
|
16,528
|
16,485
|
16,612
|
17,006
|
17,031
|
17,195
|
17,398
|
17,596
|
17,648
|
17,800
|
17,888
|
18,427
|
18,525
|
19,088
|