美樹工業【1718】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,089 1,545 2,065 1,505 1,542 2,049 2,205 2,134 1,696 3,263 4,217 1,530 1,659 3,171 3,679 1,824 2,836 2,580 4,923 2,392 2,219 3,137 3,922 1,261 3,040 3,642 2,922 2,771 5,067 8,754 6,449 2,847 2,904 2,501 2,214 1,887 2,791 4,927 3,962 2,573 2,946 3,188 4,959
流動資産合計 - 8,090 7,819 8,535 8,759 9,472 9,152 9,037 8,714 10,343 12,444 13,669 12,006 13,485 12,488 13,813 12,423 13,912 12,511 13,379 12,228 12,002 11,584 11,106 10,073 11,103 12,014 12,009 13,246 12,750 15,349 14,258 13,814 12,550 12,692 13,434 13,252 14,420 13,972 13,749 15,507 19,801 19,040 20,311
有形固定資産 - 17,292 17,288 17,357 17,617 17,461 17,292 17,155 17,074 17,006 16,690 16,547 16,394 16,218 16,005 15,903 15,241 15,349 15,167 14,103 13,884 15,024 15,132 15,197 15,684 15,963 15,914 15,836 15,789 15,759 15,606 15,513 15,542 15,450 15,365 15,254 15,221 15,214 15,055 14,969 14,890 14,780 14,762 14,845
投資有価証券 - 521 563 541 540 530 498 516 550 551 583 566 588 581 595 590 564 595 547 583 588 565 571 565 581 599 583 588 565 595 630 582 588 582 594 622 686 750 758 729 770 769 802 887
固定資産合計 - 18,708 18,782 18,845 19,358 19,185 18,907 18,757 18,665 18,564 18,261 18,083 17,920 17,721 17,495 17,379 16,662 16,980 16,747 15,699 15,451 16,558 16,688 16,707 17,209 17,501 17,457 17,380 17,316 17,326 17,199 17,063 17,184 17,088 17,007 16,910 16,867 16,906 16,758 16,927 17,065 16,922 16,753 17,142
総資産 - 26,799 26,602 27,380 28,117 28,657 28,059 27,794 27,379 28,907 30,705 31,752 29,926 31,206 29,983 31,192 29,086 30,892 29,258 29,079 27,679 28,561 28,272 27,814 27,282 28,604 29,470 29,389 30,562 30,076 32,547 31,322 30,999 29,639 29,699 30,345 30,119 31,326 30,730 30,676 32,571 36,723 35,793 37,453
短期借入金 - 3,350 2,850 2,900 2,950 3,600 3,600 3,800 2,625 3,468 4,910 4,493 3,700 5,880 5,250 4,790 2,800 4,245 3,280 3,450 2,420 3,450 3,200 2,600 1,970 3,000 3,050 2,600 1,700 2,250 2,450 2,569 1,749 2,150 3,200 3,900 3,150 2,330 1,380 1,230 2,130 4,480 3,130 5,300
一年内返済予定の長期借入金 - 1,437 1,479 1,855 1,826 1,424 1,390 1,340 1,294 1,893 1,777 1,661 1,570 979 979 979 1,037 1,007 1,007 937 947 1,007 1,067 1,112 1,121 1,123 1,066 1,013 938 973 973 930 874 899 780 680 611 1,059 1,129 1,092 1,195 2,040 2,030 2,009
流動負債合計 - 9,709 9,049 10,259 10,215 10,087 9,714 9,392 9,376 10,463 12,423 13,059 11,442 12,627 11,807 11,533 9,852 11,366 9,870 9,676 9,050 9,050 8,398 7,709 7,423 8,018 9,297 9,190 10,438 9,639 12,422 11,505 11,251 8,456 8,620 9,137 8,842 8,027 7,071 6,889 9,077 12,593 11,976 13,612
長期借入金 - 6,258 6,075 5,295 5,771 5,919 5,606 5,268 4,987 4,719 4,487 4,248 4,016 3,759 3,526 4,769 4,239 4,137 3,846 3,212 2,909 3,095 3,470 3,376 3,049 3,319 2,972 2,627 2,357 2,297 1,985 1,700 1,500 2,267 2,129 2,073 1,940 3,728 3,993 3,867 3,483 3,675 3,420 2,865
固定負債合計 - 7,896 7,796 7,069 7,587 7,758 7,221 6,868 6,365 6,338 6,099 5,843 5,632 5,335 5,100 6,343 5,824 5,754 5,463 4,820 4,215 4,750 5,122 5,037 4,712 5,002 4,685 4,450 4,238 4,229 3,598 3,332 3,135 4,176 4,048 4,012 3,879 5,703 6,011 5,986 5,607 5,703 5,291 4,752
総負債 - 17,605 16,845 17,329 17,801 17,845 16,935 16,260 15,740 16,801 18,522 18,901 17,073 17,962 16,907 17,876 15,675 17,121 15,333 14,496 13,265 13,800 13,520 12,745 12,135 13,020 13,983 13,640 14,676 13,868 16,020 14,837 14,386 12,632 12,668 13,149 12,721 13,730 13,082 12,875 14,684 18,296 17,267 18,364
資本金及び資本剰余金 - 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470 1,470
利益剰余金 - 6,452 6,930 7,163 7,440 7,890 8,197 8,518 8,615 9,040 9,174 9,758 9,778 10,130 10,047 10,224 10,349 10,660 10,851 11,440 11,311 11,599 11,641 11,878 11,954 12,295 12,275 12,424 12,576 12,804 13,125 13,037 13,191 13,515 13,579 13,662 13,834 13,928 14,030 14,140 14,219 14,646 14,787 15,210
株主資本 8,686 9,194 9,757 10,052 10,316 10,812 11,124 11,534 11,638 12,106 12,183 12,850 12,852 13,244 13,076 13,316 13,410 13,772 13,925 14,583 14,414 14,761 14,752 15,069 15,148 15,584 15,488 15,749 15,886 16,207 16,528 16,485 16,612 17,006 17,031 17,195 17,398 17,596 17,648 17,800 17,888 18,427 18,525 19,088