|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,451
|
1,136
|
880
|
1,361
|
1,837
|
1,342
|
1,204
|
1,512
|
2,141
|
1,795
|
1,409
|
2,398
|
2,064
|
1,465
|
1,173
|
2,376
|
2,457
|
2,085
|
1,743
|
1,834
|
2,448
|
2,130
|
1,243
|
1,438
|
2,330
|
1,786
|
1,476
|
1,935
|
2,563
|
2,011
|
1,533
|
1,598
|
2,207
|
1,412
|
1,211
|
1,707
|
2,622
|
1,453
|
812
|
829
|
2,077
|
1,008
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,051
|
2,456
|
2,790
|
-
|
1,963
|
2,604
|
3,268
|
-
|
2,690
|
3,549
|
3,890
|
-
|
2,787
|
3,827
|
4,771
|
-
|
3,851
|
4,548
|
|
流動資産合計
|
-
|
3,359
|
3,137
|
4,895
|
3,913
|
3,259
|
3,799
|
3,952
|
3,759
|
3,591
|
3,852
|
4,437
|
4,905
|
3,948
|
4,100
|
4,473
|
5,123
|
4,460
|
4,257
|
4,368
|
4,809
|
4,546
|
4,416
|
4,015
|
4,686
|
4,471
|
4,341
|
4,364
|
4,780
|
4,651
|
4,743
|
4,918
|
5,472
|
5,051
|
5,124
|
5,255
|
5,873
|
5,692
|
5,459
|
5,713
|
6,325
|
6,098
|
5,812
|
|
有形固定資産
|
-
|
56
|
54
|
52
|
49
|
47
|
45
|
41
|
39
|
38
|
37
|
35
|
34
|
33
|
63
|
59
|
65
|
62
|
62
|
60
|
65
|
60
|
110
|
108
|
105
|
100
|
101
|
94
|
90
|
85
|
84
|
86
|
84
|
79
|
76
|
75
|
77
|
82
|
81
|
102
|
92
|
136
|
163
|
|
投資有価証券
|
-
|
30
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
450
|
-
|
-
|
-
|
470
|
-
|
-
|
|
固定資産合計
|
-
|
354
|
356
|
353
|
326
|
302
|
307
|
304
|
328
|
327
|
329
|
327
|
338
|
485
|
529
|
644
|
592
|
573
|
577
|
679
|
710
|
773
|
827
|
795
|
819
|
837
|
856
|
957
|
938
|
925
|
952
|
1,064
|
1,148
|
1,157
|
1,181
|
1,359
|
1,451
|
1,394
|
1,424
|
1,599
|
1,702
|
1,772
|
1,757
|
|
総資産
|
-
|
3,713
|
3,494
|
5,249
|
4,240
|
3,562
|
4,107
|
4,257
|
4,087
|
3,918
|
4,181
|
4,765
|
5,244
|
4,434
|
4,630
|
5,117
|
5,715
|
5,033
|
4,834
|
5,048
|
5,520
|
5,319
|
5,243
|
4,811
|
5,505
|
5,309
|
5,197
|
5,322
|
5,719
|
5,576
|
5,695
|
5,982
|
6,621
|
6,208
|
6,305
|
6,615
|
7,324
|
7,087
|
6,884
|
7,313
|
8,028
|
7,871
|
7,569
|
|
一年内返済予定の長期借入金
|
-
|
68
|
43
|
32
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,209
|
980
|
2,537
|
1,409
|
813
|
1,239
|
1,184
|
821
|
740
|
863
|
1,273
|
1,578
|
845
|
856
|
1,190
|
1,528
|
958
|
554
|
598
|
808
|
777
|
543
|
498
|
899
|
893
|
568
|
588
|
750
|
810
|
706
|
785
|
1,263
|
1,130
|
848
|
951
|
1,463
|
1,449
|
890
|
1,126
|
1,605
|
1,683
|
967
|
|
長期借入金
|
-
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
401
|
403
|
419
|
430
|
443
|
451
|
462
|
460
|
465
|
465
|
475
|
485
|
497
|
509
|
519
|
532
|
549
|
557
|
572
|
584
|
594
|
609
|
626
|
638
|
659
|
669
|
682
|
684
|
692
|
698
|
717
|
733
|
754
|
764
|
770
|
775
|
786
|
799
|
816
|
825
|
850
|
885
|
|
総負債
|
-
|
1,611
|
1,383
|
2,956
|
1,840
|
1,256
|
1,691
|
1,646
|
1,282
|
1,206
|
1,328
|
1,748
|
2,063
|
1,342
|
1,365
|
1,710
|
2,060
|
1,508
|
1,111
|
1,170
|
1,392
|
1,371
|
1,153
|
1,124
|
1,538
|
1,552
|
1,237
|
1,270
|
1,435
|
1,503
|
1,404
|
1,503
|
1,996
|
1,884
|
1,612
|
1,721
|
2,239
|
2,236
|
1,690
|
1,943
|
2,430
|
2,534
|
1,853
|
|
資本金及び資本剰余金
|
-
|
876
|
878
|
885
|
887
|
887
|
888
|
890
|
905
|
915
|
943
|
950
|
956
|
956
|
989
|
993
|
1,002
|
1,003
|
1,037
|
1,043
|
1,050
|
1,051
|
1,091
|
1,092
|
1,196
|
1,195
|
1,207
|
1,208
|
1,209
|
1,209
|
1,216
|
1,216
|
1,216
|
1,217
|
1,226
|
1,226
|
1,226
|
1,228
|
1,240
|
1,240
|
1,240
|
1,240
|
1,257
|
|
利益剰余金
|
-
|
1,412
|
1,418
|
1,589
|
1,691
|
1,596
|
1,684
|
1,852
|
2,005
|
1,893
|
1,998
|
2,145
|
2,294
|
2,207
|
2,340
|
2,468
|
2,703
|
2,574
|
2,723
|
2,859
|
3,091
|
2,912
|
3,013
|
3,184
|
3,450
|
3,240
|
3,421
|
3,512
|
3,747
|
3,536
|
3,730
|
3,917
|
4,061
|
3,760
|
4,083
|
4,281
|
4,471
|
4,237
|
4,529
|
4,702
|
4,928
|
4,668
|
4,983
|
|
株主資本
|
1,817
|
2,101
|
2,110
|
2,292
|
2,400
|
2,305
|
2,416
|
2,610
|
2,805
|
2,712
|
2,852
|
3,016
|
3,180
|
3,091
|
3,265
|
3,406
|
3,655
|
3,525
|
3,723
|
3,877
|
4,127
|
3,947
|
4,090
|
3,686
|
3,967
|
3,756
|
3,959
|
4,051
|
4,284
|
4,073
|
4,290
|
4,479
|
4,624
|
4,323
|
4,692
|
4,893
|
5,085
|
4,851
|
5,193
|
5,369
|
5,597
|
5,337
|
5,716
|