|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,517
|
3,190
|
3,115
|
3,106
|
3,345
|
3,629
|
3,628
|
3,758
|
3,688
|
3,835
|
3,839
|
4,248
|
4,883
|
5,322
|
4,985
|
5,346
|
5,479
|
5,699
|
5,324
|
5,339
|
6,262
|
6,348
|
6,384
|
6,171
|
6,238
|
6,640
|
5,944
|
6,250
|
7,305
|
7,769
|
7,773
|
8,363
|
9,565
|
9,442
|
7,879
|
8,638
|
9,351
|
9,484
|
9,058
|
9,647
|
10,199
|
9,929
|
9,528
|
|
流動資産合計
|
-
|
4,508
|
5,722
|
5,639
|
5,844
|
6,260
|
6,259
|
6,076
|
6,325
|
6,575
|
6,863
|
7,086
|
7,732
|
8,667
|
8,719
|
8,104
|
8,429
|
8,717
|
8,914
|
8,716
|
9,289
|
9,820
|
9,630
|
9,752
|
9,775
|
9,974
|
10,915
|
11,304
|
11,544
|
11,464
|
12,192
|
12,368
|
13,011
|
13,863
|
14,275
|
13,294
|
13,067
|
13,246
|
14,187
|
14,149
|
14,298
|
14,166
|
14,403
|
14,829
|
|
有形固定資産
|
-
|
2,159
|
2,233
|
2,305
|
2,657
|
2,689
|
2,799
|
2,813
|
2,989
|
3,017
|
3,014
|
3,095
|
3,053
|
3,109
|
3,113
|
3,141
|
3,261
|
3,291
|
3,327
|
3,838
|
4,036
|
4,084
|
4,064
|
4,482
|
4,965
|
5,182
|
5,226
|
5,343
|
5,523
|
5,558
|
5,684
|
5,843
|
5,862
|
5,852
|
5,918
|
5,974
|
6,106
|
6,053
|
6,057
|
6,167
|
6,133
|
6,020
|
6,000
|
6,608
|
|
投資有価証券
|
-
|
160
|
186
|
189
|
191
|
197
|
201
|
204
|
209
|
219
|
222
|
237
|
248
|
259
|
365
|
483
|
501
|
514
|
504
|
510
|
517
|
497
|
819
|
798
|
865
|
910
|
895
|
863
|
859
|
876
|
622
|
512
|
531
|
569
|
614
|
932
|
946
|
955
|
976
|
955
|
972
|
1,087
|
1,314
|
1,068
|
|
固定資産合計
|
-
|
2,669
|
2,878
|
2,941
|
3,305
|
3,348
|
3,478
|
3,495
|
3,691
|
3,739
|
3,734
|
3,828
|
3,814
|
3,887
|
3,989
|
4,165
|
4,303
|
4,377
|
4,391
|
5,443
|
5,640
|
5,673
|
5,903
|
6,282
|
6,799
|
7,050
|
7,076
|
7,156
|
7,322
|
7,326
|
7,216
|
7,237
|
7,258
|
7,254
|
7,291
|
7,611
|
7,731
|
7,667
|
7,672
|
7,739
|
7,732
|
7,733
|
7,844
|
8,270
|
|
総資産
|
-
|
7,177
|
8,600
|
8,580
|
9,149
|
9,608
|
9,737
|
9,571
|
10,016
|
10,314
|
10,597
|
10,914
|
11,546
|
12,554
|
12,708
|
12,269
|
12,731
|
13,094
|
13,305
|
14,159
|
14,929
|
15,492
|
15,534
|
16,034
|
16,574
|
17,023
|
17,992
|
18,459
|
18,866
|
18,791
|
19,408
|
19,605
|
20,269
|
21,116
|
21,566
|
20,905
|
20,798
|
20,912
|
21,859
|
21,887
|
22,030
|
21,899
|
22,248
|
23,099
|
|
一年内返済予定の長期借入金
|
-
|
8
|
36
|
23
|
31
|
32
|
34
|
39
|
39
|
39
|
39
|
37
|
31
|
24
|
18
|
13
|
12
|
10
|
1
|
34
|
31
|
29
|
26
|
28
|
24
|
17
|
13
|
10
|
9
|
8
|
10
|
10
|
14
|
48
|
59
|
35
|
35
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
|
流動負債合計
|
-
|
1,350
|
1,673
|
1,386
|
1,608
|
1,673
|
1,699
|
1,378
|
1,570
|
1,492
|
1,620
|
1,766
|
1,904
|
2,315
|
2,260
|
1,750
|
1,824
|
1,756
|
1,807
|
2,088
|
2,413
|
2,431
|
2,238
|
2,437
|
2,341
|
2,367
|
2,756
|
2,969
|
2,755
|
2,214
|
2,621
|
2,752
|
2,899
|
2,986
|
3,230
|
3,137
|
2,814
|
2,418
|
2,760
|
2,893
|
2,677
|
2,289
|
2,204
|
3,024
|
|
長期借入金
|
-
|
53
|
124
|
124
|
106
|
96
|
84
|
69
|
59
|
49
|
39
|
32
|
28
|
24
|
11
|
8
|
6
|
3
|
-
|
32
|
22
|
17
|
9
|
63
|
160
|
177
|
175
|
173
|
171
|
169
|
177
|
175
|
167
|
326
|
300
|
216
|
208
|
199
|
191
|
182
|
173
|
164
|
156
|
147
|
|
固定負債合計
|
-
|
444
|
651
|
644
|
631
|
626
|
641
|
632
|
633
|
623
|
642
|
643
|
635
|
630
|
625
|
537
|
536
|
549
|
541
|
929
|
772
|
773
|
746
|
810
|
910
|
921
|
914
|
936
|
937
|
912
|
933
|
940
|
925
|
1,114
|
1,101
|
797
|
814
|
821
|
813
|
746
|
686
|
682
|
685
|
617
|
|
総負債
|
-
|
1,795
|
2,325
|
2,031
|
2,239
|
2,300
|
2,341
|
2,010
|
2,204
|
2,116
|
2,264
|
2,410
|
2,539
|
2,946
|
2,885
|
2,288
|
2,360
|
2,306
|
2,349
|
3,017
|
3,186
|
3,204
|
2,985
|
3,247
|
3,252
|
3,288
|
3,670
|
3,906
|
3,692
|
3,126
|
3,554
|
3,692
|
3,825
|
4,100
|
4,332
|
3,935
|
3,629
|
3,239
|
3,573
|
3,639
|
3,364
|
2,972
|
2,889
|
3,642
|
|
資本金及び資本剰余金
|
-
|
935
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
937
|
937
|
948
|
940
|
945
|
945
|
945
|
945
|
949
|
949
|
949
|
949
|
|
利益剰余金
|
-
|
4,500
|
5,265
|
5,523
|
5,858
|
6,234
|
6,335
|
6,489
|
6,745
|
7,120
|
7,257
|
7,412
|
7,895
|
8,458
|
8,658
|
8,796
|
9,183
|
9,591
|
9,766
|
9,935
|
10,493
|
11,030
|
11,212
|
11,422
|
11,893
|
12,281
|
12,812
|
13,027
|
13,603
|
14,046
|
14,271
|
14,370
|
14,870
|
15,399
|
15,897
|
16,154
|
16,331
|
16,825
|
17,468
|
17,443
|
17,864
|
18,056
|
18,359
|
18,625
|
|
株主資本
|
4,798
|
5,382
|
6,275
|
6,549
|
6,910
|
7,307
|
7,397
|
7,560
|
7,811
|
8,198
|
8,333
|
8,504
|
9,006
|
9,609
|
9,823
|
9,980
|
10,371
|
10,789
|
10,956
|
11,141
|
11,743
|
12,289
|
12,549
|
12,787
|
13,322
|
13,735
|
14,321
|
14,553
|
15,174
|
15,664
|
15,854
|
15,913
|
16,445
|
17,016
|
17,234
|
16,970
|
17,169
|
17,673
|
18,285
|
18,248
|
18,666
|
18,926
|
19,358
|
19,457
|