|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
454
|
401
|
361
|
201
|
248
|
58
|
261
|
365
|
297
|
202
|
125
|
216
|
280
|
444
|
208
|
276
|
191
|
203
|
137
|
86
|
440
|
69
|
170
|
60
|
112
|
98
|
116
|
268
|
469
|
419
|
444
|
608
|
439
|
237
|
315
|
261
|
656
|
563
|
505
|
445
|
499
|
209
|
285
|
|
売掛金
|
-
|
149
|
194
|
106
|
34
|
327
|
701
|
114
|
181
|
207
|
185
|
207
|
103
|
269
|
232
|
153
|
124
|
308
|
217
|
283
|
226
|
157
|
42
|
51
|
141
|
98
|
31
|
64
|
104
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,463
|
1,261
|
1,063
|
749
|
798
|
1,017
|
702
|
1,202
|
1,321
|
1,497
|
1,624
|
1,612
|
1,455
|
1,522
|
1,191
|
1,321
|
1,401
|
1,295
|
1,445
|
493
|
664
|
216
|
328
|
257
|
244
|
150
|
202
|
493
|
899
|
2,278
|
2,523
|
2,552
|
2,891
|
3,027
|
2,876
|
2,322
|
2,509
|
2,166
|
2,143
|
2,506
|
2,597
|
2,757
|
2,925
|
|
有形固定資産
|
-
|
42
|
8
|
7
|
7
|
3
|
4
|
3
|
462
|
465
|
478
|
464
|
446
|
432
|
424
|
411
|
398
|
377
|
365
|
353
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,288
|
1,312
|
1,401
|
1,370
|
1,175
|
998
|
1,025
|
1,048
|
1,139
|
1,327
|
1,541
|
1,577
|
1,537
|
1,784
|
|
投資有価証券
|
-
|
51
|
51
|
51
|
50
|
51
|
90
|
90
|
125
|
226
|
95
|
99
|
98
|
111
|
71
|
71
|
69
|
69
|
69
|
69
|
39
|
38
|
38
|
1
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
11
|
11
|
11
|
19
|
18
|
18
|
18
|
23
|
23
|
22
|
21
|
21
|
22
|
|
固定資産合計
|
-
|
178
|
130
|
128
|
126
|
122
|
123
|
122
|
770
|
869
|
746
|
735
|
711
|
703
|
650
|
636
|
620
|
593
|
516
|
462
|
69
|
67
|
67
|
30
|
33
|
32
|
32
|
23
|
22
|
22
|
1,443
|
1,494
|
1,555
|
1,608
|
1,416
|
1,235
|
1,259
|
1,281
|
1,377
|
1,556
|
2,006
|
2,108
|
2,059
|
2,295
|
|
総資産
|
-
|
1,641
|
1,391
|
1,191
|
875
|
921
|
1,140
|
825
|
1,973
|
2,191
|
2,245
|
2,361
|
2,323
|
2,159
|
2,173
|
1,827
|
1,942
|
1,995
|
1,812
|
1,908
|
563
|
731
|
284
|
359
|
290
|
277
|
182
|
225
|
515
|
921
|
3,721
|
4,017
|
4,108
|
4,499
|
4,444
|
4,111
|
3,581
|
3,790
|
3,543
|
3,700
|
4,512
|
4,705
|
4,817
|
5,221
|
|
短期借入金
|
-
|
195
|
187
|
180
|
172
|
165
|
307
|
300
|
354
|
306
|
305
|
275
|
205
|
189
|
465
|
376
|
446
|
40
|
223
|
203
|
200
|
200
|
170
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,255
|
1,526
|
1,649
|
2,021
|
2,171
|
1,856
|
1,449
|
1,377
|
1,280
|
1,374
|
1,690
|
1,809
|
2,066
|
2,238
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
131
|
158
|
163
|
136
|
128
|
122
|
114
|
124
|
120
|
123
|
148
|
153
|
156
|
163
|
|
流動負債合計
|
-
|
1,401
|
1,172
|
979
|
723
|
629
|
845
|
525
|
748
|
749
|
951
|
1,141
|
1,168
|
1,537
|
1,640
|
1,377
|
1,565
|
1,253
|
1,308
|
1,492
|
539
|
698
|
343
|
184
|
137
|
164
|
66
|
91
|
201
|
271
|
1,573
|
1,983
|
2,083
|
2,488
|
2,553
|
2,286
|
1,850
|
1,778
|
1,675
|
1,729
|
2,126
|
2,290
|
2,447
|
2,708
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
274
|
267
|
280
|
270
|
259
|
248
|
237
|
226
|
215
|
204
|
194
|
183
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,269
|
1,197
|
1,225
|
1,235
|
1,232
|
1,089
|
1,029
|
1,095
|
999
|
1,126
|
1,510
|
1,552
|
1,520
|
1,682
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
380
|
424
|
399
|
385
|
370
|
360
|
334
|
319
|
303
|
245
|
233
|
220
|
0
|
13
|
13
|
13
|
14
|
73
|
73
|
81
|
80
|
53
|
1,338
|
1,257
|
1,275
|
1,353
|
1,347
|
1,200
|
1,137
|
1,228
|
1,109
|
1,233
|
1,638
|
1,677
|
1,642
|
1,801
|
|
総負債
|
-
|
1,401
|
1,173
|
979
|
724
|
629
|
845
|
526
|
1,128
|
1,173
|
1,351
|
1,527
|
1,538
|
1,897
|
1,974
|
1,697
|
1,869
|
1,499
|
1,541
|
1,712
|
539
|
712
|
356
|
198
|
151
|
238
|
140
|
172
|
282
|
325
|
2,912
|
3,241
|
3,359
|
3,842
|
3,901
|
3,487
|
2,988
|
3,007
|
2,785
|
2,963
|
3,765
|
3,967
|
4,090
|
4,510
|
|
資本金及び資本剰余金
|
-
|
1,553
|
1,553
|
1,553
|
1,553
|
1,553
|
1,553
|
1,553
|
1,993
|
2,092
|
2,092
|
2,092
|
2,117
|
2,117
|
2,117
|
2,117
|
2,142
|
2,605
|
2,605
|
2,605
|
2,605
|
2,605
|
2,605
|
2,935
|
2,968
|
2,968
|
3,066
|
3,165
|
3,432
|
3,863
|
4,085
|
4,085
|
4,085
|
4,085
|
4,085
|
4,085
|
4,085
|
4,337
|
4,337
|
4,337
|
4,387
|
4,428
|
4,428
|
4,428
|
|
利益剰余金
|
-
|
-1,321
|
-1,343
|
-1,348
|
-1,408
|
-1,263
|
-1,260
|
-1,255
|
-1,318
|
-1,322
|
-1,355
|
-1,412
|
-1,476
|
-2,066
|
-2,116
|
-2,166
|
-2,183
|
-2,226
|
-2,464
|
-2,535
|
-2,582
|
-2,586
|
-2,678
|
-2,779
|
-2,835
|
-2,934
|
-3,028
|
-3,114
|
-3,203
|
-3,268
|
-3,360
|
-3,399
|
-3,438
|
-3,539
|
-3,641
|
-3,568
|
-3,606
|
-3,670
|
-3,702
|
-3,728
|
-3,772
|
-3,822
|
-3,836
|
-3,867
|
|
株主資本
|
294
|
239
|
218
|
212
|
151
|
291
|
295
|
299
|
844
|
1,017
|
893
|
833
|
784
|
261
|
198
|
130
|
73
|
495
|
270
|
195
|
23
|
19
|
-73
|
160
|
139
|
39
|
42
|
53
|
233
|
596
|
809
|
776
|
748
|
657
|
542
|
624
|
592
|
782
|
758
|
736
|
747
|
738
|
726
|
710
|