|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
16,394
|
18,318
|
12,475
|
11,830
|
13,827
|
17,119
|
13,968
|
13,707
|
14,805
|
18,933
|
13,718
|
15,567
|
16,547
|
19,959
|
14,073
|
15,544
|
15,557
|
18,557
|
13,607
|
12,391
|
13,897
|
16,966
|
13,509
|
15,069
|
20,526
|
28,303
|
20,725
|
26,618
|
30,554
|
29,416
|
20,976
|
21,998
|
23,908
|
25,925
|
22,909
|
21,765
|
21,822
|
26,242
|
22,294
|
20,964
|
|
売上原価
|
-
|
13,260
|
14,160
|
9,397
|
9,432
|
11,094
|
13,404
|
10,869
|
11,200
|
11,900
|
15,020
|
10,893
|
13,113
|
13,676
|
15,693
|
10,970
|
12,909
|
12,816
|
14,469
|
10,072
|
9,625
|
11,033
|
12,719
|
10,336
|
12,127
|
17,428
|
23,814
|
16,600
|
22,575
|
26,179
|
24,284
|
15,935
|
17,250
|
18,979
|
20,728
|
17,095
|
16,715
|
17,723
|
20,133
|
16,651
|
15,954
|
|
売上総利益
|
-
|
3,134
|
4,157
|
3,078
|
2,398
|
2,733
|
3,714
|
3,099
|
2,507
|
2,906
|
3,913
|
2,825
|
2,454
|
2,871
|
4,265
|
3,104
|
2,635
|
2,741
|
4,088
|
3,535
|
2,765
|
2,865
|
4,246
|
3,174
|
2,941
|
3,098
|
4,489
|
4,125
|
4,042
|
4,375
|
5,132
|
5,040
|
4,748
|
4,930
|
5,196
|
5,815
|
5,050
|
4,098
|
6,109
|
5,643
|
5,009
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
-3,342
|
2,196
|
2,261
|
2,223
|
-3,158
|
2,181
|
2,330
|
2,224
|
-3,270
|
2,171
|
2,383
|
2,260
|
-3,069
|
2,245
|
2,387
|
2,308
|
-3,131
|
2,294
|
2,373
|
2,386
|
-3,027
|
2,264
|
2,452
|
2,331
|
-3,153
|
2,342
|
2,357
|
2,423
|
-3,070
|
2,459
|
2,533
|
2,534
|
-3,351
|
2,703
|
2,701
|
2,969
|
-3,316
|
2,715
|
2,430
|
3,111
|
|
営業利益
|
-
|
710
|
1,961
|
817
|
174
|
282
|
1,532
|
769
|
283
|
467
|
1,741
|
443
|
193
|
413
|
2,020
|
716
|
327
|
267
|
1,794
|
1,161
|
380
|
290
|
1,982
|
722
|
610
|
623
|
2,146
|
1,768
|
1,619
|
1,771
|
2,672
|
2,508
|
2,214
|
2,274
|
2,493
|
3,113
|
2,082
|
1,132
|
3,393
|
3,213
|
1,899
|
|
経常(税引前)利益
|
-
|
903
|
2,051
|
938
|
240
|
400
|
1,655
|
860
|
350
|
611
|
1,888
|
581
|
243
|
544
|
2,071
|
812
|
364
|
388
|
1,850
|
1,312
|
432
|
456
|
2,064
|
857
|
684
|
818
|
2,231
|
1,982
|
1,702
|
2,016
|
2,916
|
2,699
|
2,277
|
2,516
|
2,599
|
3,331
|
2,221
|
1,679
|
3,653
|
3,481
|
2,075
|
|
法人税等合計
|
-
|
253
|
685
|
270
|
150
|
-1
|
489
|
228
|
80
|
160
|
490
|
150
|
101
|
83
|
630
|
249
|
282
|
-46
|
577
|
397
|
330
|
23
|
553
|
209
|
186
|
215
|
653
|
601
|
532
|
561
|
961
|
742
|
651
|
651
|
903
|
941
|
648
|
369
|
1,522
|
972
|
712
|
|
純利益
|
-
|
840
|
1,359
|
626
|
120
|
369
|
1,167
|
617
|
230
|
468
|
1,379
|
411
|
167
|
389
|
1,406
|
516
|
642
|
306
|
1,263
|
885
|
567
|
314
|
1,474
|
614
|
489
|
467
|
1,461
|
1,350
|
1,145
|
1,397
|
1,877
|
1,878
|
1,602
|
1,894
|
1,835
|
2,008
|
1,547
|
1,294
|
3,430
|
2,494
|
1,579
|
|
一株あたり利益
|
16.85
|
30.67
|
47.69
|
22.86
|
4.4
|
12.77
|
42.59
|
22.04
|
7.4
|
16.17
|
48.66
|
14.68
|
4.94
|
13.75
|
50.41
|
18.52
|
22.69
|
9.32
|
45.73
|
31.6
|
19.39
|
10.13
|
52.06
|
21.49
|
16.05
|
17.55
|
50.58
|
46.73
|
37.98
|
43.99
|
63.7
|
63.17
|
53.46
|
62.47
|
63.47
|
75.34
|
49.91
|
42.66
|
120.98
|
85.04
|
51.21
|
|
希薄化後一株あたり利益
|
-
|
30.51
|
47.43
|
22.71
|
4.36
|
12.68
|
42.32
|
21.89
|
7.34
|
16.06
|
48.35
|
14.71
|
5.03
|
13.66
|
50.09
|
18.4
|
22.54
|
9.26
|
45.45
|
31.46
|
19.32
|
10.07
|
51.76
|
21.34
|
15.94
|
17.47
|
50.28
|
46.47
|
37.76
|
43.75
|
63.37
|
62.85
|
53.19
|
62.16
|
63.19
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
14
|
-
|
14
|
-
|
16
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
17
|
-
|
17
|
-
|
21
|
-
|
20
|
-
|
22
|
-
|
24
|
-
|