|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q19
|
2Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
484
|
650
|
923
|
672
|
642
|
723
|
773
|
748
|
750
|
798
|
653
|
576
|
535
|
425
|
276
|
367
|
426
|
235
|
240
|
170
|
219
|
174
|
201
|
357
|
163
|
183
|
237
|
183
|
217
|
202
|
334
|
225
|
252
|
228
|
198
|
170
|
178
|
201
|
227
|
233
|
329
|
242
|
134
|
262
|
240
|
|
有価証券
|
-
|
282
|
201
|
162
|
128
|
73
|
62
|
-
|
-
|
-
|
6
|
6
|
6
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
44
|
87
|
58
|
178
|
326
|
291
|
227
|
221
|
382
|
347
|
166
|
317
|
335
|
473
|
|
売掛金
|
-
|
117
|
110
|
77
|
87
|
101
|
67
|
56
|
63
|
57
|
79
|
72
|
68
|
80
|
92
|
67
|
95
|
101
|
105
|
92
|
123
|
121
|
149
|
76
|
66
|
85
|
84
|
111
|
103
|
163
|
168
|
241
|
252
|
247
|
253
|
198
|
202
|
220
|
232
|
305
|
306
|
198
|
267
|
250
|
216
|
185
|
|
商品及び製品
|
-
|
6
|
9
|
9
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
9
|
-
|
-
|
11
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
70
|
80
|
82
|
65
|
67
|
66
|
59
|
60
|
|
流動資産合計
|
-
|
1,107
|
1,140
|
1,342
|
1,071
|
960
|
1,021
|
984
|
959
|
933
|
1,084
|
943
|
836
|
751
|
653
|
470
|
581
|
646
|
455
|
458
|
408
|
454
|
420
|
386
|
512
|
371
|
387
|
491
|
424
|
532
|
519
|
763
|
701
|
835
|
729
|
781
|
907
|
967
|
838
|
947
|
1,120
|
1,052
|
870
|
876
|
965
|
1,049
|
|
有形固定資産
|
-
|
585
|
952
|
1,498
|
1,575
|
1,683
|
1,752
|
1,753
|
1,717
|
1,716
|
1,900
|
1,929
|
1,987
|
2,046
|
2,103
|
2,045
|
2,114
|
2,208
|
2,297
|
2,279
|
2,244
|
2,231
|
2,275
|
2,249
|
2,115
|
2,074
|
2,070
|
2,175
|
2,185
|
2,197
|
2,260
|
2,429
|
2,626
|
2,739
|
2,473
|
2,451
|
2,605
|
2,569
|
25
|
25
|
26
|
27
|
29
|
28
|
27
|
26
|
|
投資有価証券
|
-
|
673
|
476
|
284
|
267
|
236
|
239
|
214
|
199
|
192
|
184
|
246
|
328
|
368
|
375
|
367
|
369
|
380
|
408
|
419
|
368
|
350
|
379
|
317
|
316
|
298
|
298
|
325
|
310
|
342
|
403
|
533
|
703
|
782
|
745
|
812
|
893
|
955
|
96
|
113
|
118
|
118
|
124
|
132
|
145
|
104
|
|
固定資産合計
|
-
|
2,510
|
2,898
|
3,157
|
3,439
|
3,562
|
3,590
|
3,385
|
3,193
|
3,097
|
3,288
|
3,369
|
3,491
|
3,618
|
3,767
|
3,786
|
3,998
|
4,148
|
4,366
|
4,336
|
4,343
|
4,305
|
4,430
|
4,336
|
4,159
|
4,263
|
4,247
|
4,466
|
4,448
|
4,498
|
4,639
|
4,996
|
5,723
|
6,006
|
5,533
|
5,532
|
5,958
|
6,005
|
5,901
|
6,354
|
6,646
|
5,943
|
6,511
|
6,242
|
6,065
|
6,155
|
|
総資産
|
-
|
3,616
|
4,038
|
4,499
|
4,509
|
4,522
|
4,611
|
4,370
|
4,153
|
4,031
|
4,371
|
4,312
|
4,327
|
4,370
|
4,420
|
4,256
|
4,580
|
4,794
|
4,821
|
4,794
|
4,751
|
4,758
|
4,850
|
4,723
|
4,671
|
4,634
|
4,635
|
4,957
|
4,872
|
5,030
|
5,285
|
5,760
|
6,424
|
6,841
|
6,448
|
6,313
|
6,865
|
6,971
|
6,739
|
7,301
|
7,766
|
6,994
|
7,381
|
7,119
|
7,029
|
7,203
|
|
買掛金
|
-
|
41
|
47
|
53
|
55
|
54
|
54
|
47
|
43
|
42
|
47
|
51
|
53
|
47
|
51
|
46
|
26
|
27
|
33
|
32
|
10
|
21
|
22
|
21
|
10
|
20
|
15
|
25
|
12
|
36
|
15
|
54
|
31
|
50
|
47
|
31
|
35
|
29
|
208
|
237
|
246
|
193
|
193
|
170
|
159
|
170
|
|
短期借入金
|
-
|
9
|
22
|
33
|
39
|
40
|
70
|
68
|
66
|
65
|
44
|
44
|
44
|
44
|
48
|
71
|
77
|
122
|
149
|
127
|
128
|
111
|
167
|
165
|
214
|
214
|
175
|
162
|
62
|
144
|
80
|
91
|
105
|
97
|
76
|
350
|
242
|
189
|
41
|
62
|
57
|
39
|
55
|
56
|
37
|
38
|
|
一年内返済予定の長期借入金
|
-
|
4
|
6
|
8
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
161
|
239
|
276
|
402
|
194
|
299
|
343
|
409
|
|
流動負債合計
|
-
|
415
|
376
|
365
|
355
|
353
|
362
|
319
|
286
|
262
|
376
|
297
|
281
|
285
|
317
|
309
|
458
|
461
|
484
|
372
|
361
|
380
|
401
|
361
|
373
|
381
|
339
|
377
|
278
|
396
|
349
|
486
|
602
|
711
|
527
|
787
|
753
|
824
|
572
|
716
|
778
|
812
|
534
|
640
|
635
|
705
|
|
長期借入金
|
-
|
467
|
562
|
644
|
638
|
622
|
701
|
673
|
618
|
605
|
666
|
643
|
692
|
705
|
688
|
627
|
769
|
888
|
936
|
1,014
|
1,029
|
1,005
|
951
|
917
|
1,042
|
1,035
|
1,060
|
1,120
|
1,114
|
1,046
|
1,172
|
1,175
|
1,266
|
1,321
|
1,265
|
786
|
922
|
935
|
962
|
998
|
1,002
|
887
|
933
|
858
|
811
|
810
|
|
固定負債合計
|
-
|
530
|
666
|
845
|
844
|
838
|
915
|
872
|
805
|
768
|
836
|
807
|
855
|
872
|
855
|
788
|
934
|
1,060
|
1,087
|
1,164
|
1,184
|
1,165
|
1,151
|
1,123
|
1,244
|
1,235
|
1,294
|
1,401
|
1,403
|
1,348
|
1,463
|
1,672
|
1,801
|
1,939
|
1,697
|
1,363
|
1,576
|
1,563
|
1,668
|
1,718
|
1,744
|
1,579
|
1,709
|
1,609
|
1,565
|
1,764
|
|
総負債
|
-
|
945
|
1,042
|
1,210
|
1,200
|
1,192
|
1,277
|
1,191
|
1,091
|
1,030
|
1,212
|
1,105
|
1,136
|
1,157
|
1,172
|
1,097
|
1,392
|
1,521
|
1,572
|
1,536
|
1,545
|
1,545
|
1,553
|
1,484
|
1,617
|
1,615
|
1,633
|
1,777
|
1,681
|
1,744
|
2,040
|
2,158
|
2,403
|
2,650
|
2,380
|
2,151
|
2,329
|
2,387
|
2,240
|
2,434
|
2,522
|
2,391
|
2,243
|
2,249
|
2,200
|
2,469
|
|
資本金及び資本剰余金
|
-
|
970
|
970
|
970
|
970
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
964
|
964
|
964
|
964
|
964
|
965
|
965
|
965
|
965
|
965
|
965
|
965
|
965
|
966
|
968
|
1,942
|
973
|
972
|
972
|
2,285
|
975
|
974
|
975
|
2,285
|
750
|
750
|
750
|
1,844
|
748
|
748
|
747
|
|
利益剰余金
|
-
|
1,375
|
1,533
|
1,585
|
1,595
|
1,617
|
1,626
|
1,575
|
1,570
|
1,578
|
1,597
|
1,595
|
1,602
|
1,612
|
1,622
|
1,609
|
1,613
|
1,630
|
1,645
|
1,679
|
1,687
|
1,726
|
1,763
|
1,770
|
1,616
|
1,594
|
1,608
|
1,628
|
1,642
|
1,699
|
1,784
|
1,764
|
1,854
|
1,896
|
2,066
|
2,173
|
2,276
|
2,254
|
2,747
|
2,822
|
2,913
|
2,936
|
3,074
|
3,148
|
3,244
|
3,251
|
|
株主資本
|
2,314
|
2,671
|
2,996
|
3,289
|
3,310
|
3,330
|
3,334
|
3,179
|
3,061
|
3,001
|
3,159
|
3,208
|
3,191
|
3,213
|
3,248
|
3,159
|
3,188
|
3,273
|
3,250
|
3,258
|
3,206
|
3,213
|
3,297
|
3,239
|
3,054
|
3,019
|
3,001
|
3,179
|
3,191
|
3,286
|
3,346
|
3,602
|
4,020
|
4,191
|
4,038
|
4,162
|
4,536
|
4,584
|
4,499
|
4,867
|
5,244
|
4,603
|
5,138
|
4,870
|
4,829
|
4,734
|