住石ホールディングス【1514】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,030 3,264 1,347 2,184 2,244 3,915 3,952 1,656 3,380 3,558 4,485 5,328 4,423 2,514 1,689 2,124 1,863 4,348 2,551 3,526 3,738 4,278 3,522 4,646 3,940 5,146 2,818 3,402 845 1,119 1,598 3,937 3,418 14,030 13,181 18,717 14,206 12,739 14,078 15,351 10,384 7,416
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,998 8,000
売掛金 - 1,335 1,512 2,474 1,735 1,764 1,023 959 1,578 1,209 1,257 1,113 1,051 1,193 1,400 2,302 1,978 2,078 981 1,629 1,843 1,146 1,131 1,097 1,263 1,844 924 2,555 - 3,516 5,030 5,545 - 4,036 2,130 2,873 - 1,782 2,263 1,390 - 2,813 1,431
商品及び製品 - 1,862 1,373 1,629 1,608 1,058 707 938 2,022 1,527 2,013 1,167 1,358 2,273 1,921 2,161 2,507 2,064 1,725 2,406 1,882 2,316 1,753 1,332 1,156 1,348 1,536 2,418 6,531 12,244 13,591 7,167 9,190 6,711 1,882 4,337 1,853 1,585 4,636 3,577 3,218 2,545 4,481
流動資産合計 - 7,135 6,439 6,210 5,908 5,458 5,933 6,095 5,599 6,391 7,044 6,983 7,987 8,757 6,852 7,010 7,498 7,268 7,529 7,059 7,712 8,262 7,904 7,180 7,759 7,831 7,839 8,095 12,787 17,761 20,972 14,896 17,609 15,047 18,200 20,544 22,863 17,734 20,874 20,050 21,227 18,530 22,046
有形固定資産 - 5,936 5,908 6,519 6,359 6,359 6,356 6,534 6,835 6,811 6,784 6,764 6,791 6,768 6,705 6,742 6,749 6,755 6,724 6,693 6,693 6,694 6,699 6,671 6,643 6,083 6,086 6,021 5,995 5,979 5,955 5,928 5,858 5,872 5,853 5,828 5,336 5,395 5,446 5,425 4,921 4,905 4,900
投資有価証券 - 4,227 4,037 4,169 4,018 3,679 3,217 3,521 3,740 3,612 3,742 3,946 3,727 2,856 2,645 2,549 2,434 2,338 2,256 2,343 2,078 2,240 2,274 2,340 2,520 2,479 2,389 2,462 2,689 2,732 2,739 2,613 2,542 2,694 2,678 2,690 2,847 3,035 2,863 2,849 2,806 3,795 3,953
固定資産合計 - 10,413 10,189 10,930 10,614 10,261 9,792 10,249 10,758 10,599 10,691 10,865 10,667 9,780 9,512 9,439 9,343 9,250 9,134 9,185 8,909 9,072 9,109 9,145 9,290 8,664 8,574 8,581 8,788 8,814 8,798 8,644 8,534 8,697 8,660 8,645 8,274 8,520 8,406 8,371 7,820 8,795 8,946
総資産 - 17,558 16,636 17,146 16,528 15,723 15,729 16,346 16,359 16,992 17,737 17,849 18,654 18,538 16,364 16,449 16,841 16,518 16,663 16,245 16,622 17,335 17,013 16,325 17,049 16,496 16,414 16,677 21,575 26,575 29,770 23,540 26,143 23,744 26,860 29,189 31,137 26,254 29,281 28,421 29,047 27,325 30,992
買掛金 - 309 378 628 516 462 273 522 266 682 465 275 668 947 158 229 837 937 617 130 383 282 119 53 669 348 124 233 1,493 1,086 854 125 1,988 2,194 238 2,970 2,279 1,222 2,157 1,325 124 186 2,555
短期借入金 - 379 1,240 1,202 743 446 482 450 450 450 450 450 466 2,450 2,390 2,390 469 140 140 140 140 530 860 70 70 263 - - 1,700 7,300 10,505 5,000 2,900 520 - - 43 - - - - - -
一年内返済予定の長期借入金 - 764 - - - - - - - - - - 2,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 2,757 2,096 2,293 1,874 1,420 1,306 1,539 1,466 1,682 1,277 1,155 3,495 4,336 2,744 2,818 1,536 1,678 1,048 571 884 1,596 1,180 432 1,018 786 270 410 3,447 9,052 11,568 5,349 5,105 3,321 1,268 3,730 3,382 1,523 2,349 1,507 396 475 2,774
長期借入金 - 2,175 2,025 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 4,923 4,238 4,311 4,095 3,918 3,878 4,026 3,975 3,943 4,000 4,055 2,297 1,527 816 830 807 812 786 790 740 815 853 878 926 748 746 752 774 788 784 742 679 750 748 730 766 799 708 701 627 617 646
総負債 - 7,680 6,334 6,604 5,970 5,339 5,184 5,565 5,442 5,625 5,277 5,211 5,792 5,864 3,560 3,648 2,344 2,490 1,834 1,361 1,625 2,412 2,034 1,311 1,944 1,535 1,017 1,162 4,222 9,841 12,353 6,091 5,784 4,072 2,016 4,460 4,148 2,322 3,058 2,209 1,023 1,092 3,420
資本金及び資本剰余金 - 3,464 3,464 3,464 3,468 3,468 3,468 3,468 3,468 3,468 3,468 3,468 3,468 3,468 3,467 3,467 3,467 3,467 3,467 3,467 3,467 3,461 3,437 3,437 3,437 3,437 3,439 3,439 3,439 3,439 3,448 3,448 3,448 3,448 3,470 3,470 3,470 3,470 3,489 3,489 3,489 3,489 3,505
利益剰余金 - 5,924 6,594 6,734 6,917 7,030 7,064 7,099 7,103 7,716 8,728 8,773 9,123 9,602 9,737 9,792 11,538 11,275 12,126 12,111 12,347 12,137 12,106 12,096 12,092 11,928 12,367 12,437 14,138 13,865 14,502 14,611 17,522 17,094 22,536 22,408 24,346 21,153 23,551 23,547 25,254 23,454 24,714
株主資本 5,843 9,878 10,301 10,541 10,558 10,383 10,544 10,781 10,917 11,366 12,459 12,638 12,862 12,674 12,804 12,801 14,497 14,028 14,829 14,883 14,996 14,922 14,979 15,014 15,105 14,960 15,397 15,515 17,353 16,734 17,417 17,448 20,360 19,673 24,844 24,729 26,989 23,931 26,223 26,212 28,024 26,232 27,572