売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
37,084 |
23.3% |
| 2024/12 |
20,981 |
27.0% |
| 2023/12 |
14,469 |
26.6% |
| 2022/12 |
11,013 |
29.9% |
| 2021/12 |
10,002 |
22.4% |
| 2020/12 |
8,838 |
|
| 2019/12 |
8,354 |
|
| 2018/12 |
6,870 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
6,028 |
16.3% |
| 2024/12 |
3,892 |
18.6% |
| 2023/12 |
2,718 |
18.8% |
| 2022/12 |
2,190 |
19.9% |
| 2021/12 |
1,191 |
11.9% |
|
(単位:百万円)
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
6,870
|
8,354
|
8,838
|
10,002
|
11,013
|
14,469
|
20,981
|
37,084
|
|
売上成長率(%)
|
-
|
|
|
13.2
|
10.1
|
31.4
|
45.0
|
76.8
|
|
売上原価
|
-
|
-
|
-
|
7,764
|
7,722
|
10,617
|
15,308
|
28,428
|
|
売上総利益
|
-
|
-
|
-
|
2,237
|
3,290
|
3,851
|
5,673
|
8,656
|
|
売上総利益率(%)
|
-
|
-
|
-
|
22.4
|
29.9
|
26.6
|
27.0
|
23.3
|
|
営業費用
|
-
|
-
|
-
|
1,045
|
1,100
|
1,132
|
1,780
|
2,627
|
|
営業利益
|
-
|
-
|
-
|
1,191
|
2,190
|
2,718
|
3,892
|
6,028
|
|
営業利益率 (%)
|
-
|
-
|
-
|
11.9
|
19.9
|
18.8
|
18.6
|
16.3
|
|
経常(税引前)利益
|
1,043
|
2,311
|
873
|
1,029
|
1,854
|
2,382
|
3,519
|
5,123
|
|
経常(税引前)利益率(%)
|
15.2
|
27.7
|
9.9
|
10.3
|
16.8
|
16.5
|
16.8
|
13.8
|
|
法人税等合計
|
-
|
-
|
-
|
357
|
636
|
757
|
1,280
|
1,823
|
|
実効税率(%)
|
-
|
-
|
-
|
34.7
|
34.3
|
31.8
|
36.4
|
35.6
|
|
純利益
|
712
|
1,460
|
540
|
682
|
1,174
|
1,516
|
2,238
|
3,464
|
|
一株あたり利益
|
284901.35
|
584243.82
|
216399.62
|
272.83
|
469.75
|
606.54
|
691.91
|
496.56
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
690.84
|
495.46
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
16.6
|
15.7
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
91
|
115
|
78
|