|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,095
|
1,252
|
1,851
|
1,684
|
1,765
|
1,702
|
1,988
|
1,876
|
2,044
|
1,811
|
2,043
|
1,759
|
1,795
|
1,693
|
1,695
|
1,690
|
2,152
|
1,835
|
2,116
|
2,125
|
1,958
|
2,038
|
1,944
|
1,595
|
1,709
|
1,823
|
1,622
|
1,829
|
1,818
|
1,888
|
2,135
|
2,151
|
2,493
|
2,448
|
2,367
|
2,357
|
2,498
|
2,631
|
|
流動資産合計
|
-
|
1,833
|
2,041
|
2,467
|
2,681
|
2,431
|
2,439
|
2,687
|
2,885
|
2,672
|
2,509
|
2,785
|
2,713
|
2,490
|
2,398
|
2,320
|
2,524
|
2,889
|
2,769
|
3,083
|
3,240
|
3,040
|
2,947
|
3,079
|
2,873
|
2,676
|
2,754
|
2,863
|
2,900
|
2,924
|
2,959
|
3,218
|
3,303
|
3,384
|
3,438
|
3,449
|
3,570
|
3,598
|
3,861
|
|
有形固定資産
|
-
|
630
|
626
|
632
|
632
|
628
|
623
|
621
|
618
|
626
|
629
|
718
|
858
|
942
|
967
|
997
|
993
|
995
|
973
|
977
|
971
|
970
|
967
|
971
|
1,372
|
1,412
|
1,432
|
1,423
|
1,416
|
1,414
|
1,392
|
1,386
|
1,424
|
1,430
|
1,422
|
1,418
|
1,405
|
1,401
|
1,394
|
|
投資有価証券
|
-
|
86
|
70
|
89
|
143
|
146
|
152
|
145
|
128
|
131
|
128
|
107
|
108
|
104
|
110
|
-
|
-
|
-
|
97
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
106
|
-
|
-
|
-
|
148
|
-
|
-
|
-
|
163
|
-
|
-
|
-
|
223
|
|
固定資産合計
|
-
|
980
|
844
|
829
|
938
|
960
|
958
|
966
|
937
|
959
|
963
|
1,052
|
1,205
|
1,290
|
1,299
|
1,317
|
1,310
|
1,323
|
1,322
|
1,279
|
1,294
|
1,281
|
1,317
|
1,307
|
1,717
|
1,757
|
1,723
|
1,716
|
1,719
|
1,734
|
1,736
|
1,720
|
1,806
|
1,825
|
1,856
|
1,838
|
1,853
|
1,872
|
1,914
|
|
総資産
|
-
|
2,814
|
2,886
|
3,296
|
3,619
|
3,391
|
3,398
|
3,654
|
3,822
|
3,631
|
3,473
|
3,838
|
3,918
|
3,780
|
3,698
|
3,638
|
3,834
|
4,213
|
4,091
|
4,362
|
4,534
|
4,322
|
4,264
|
4,386
|
4,590
|
4,434
|
4,478
|
4,579
|
4,620
|
4,659
|
4,696
|
4,939
|
5,110
|
5,209
|
5,294
|
5,287
|
5,424
|
5,470
|
5,776
|
|
短期借入金
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
400
|
400
|
400
|
200
|
400
|
200
|
200
|
200
|
200
|
200
|
500
|
200
|
500
|
500
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
64
|
40
|
30
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
50
|
47
|
40
|
32
|
25
|
20
|
20
|
20
|
23
|
23
|
23
|
20
|
17
|
15
|
13
|
23
|
21
|
18
|
15
|
11
|
24
|
24
|
26
|
|
流動負債合計
|
-
|
1,064
|
873
|
813
|
1,060
|
841
|
812
|
1,081
|
1,160
|
1,004
|
830
|
1,149
|
1,109
|
975
|
927
|
869
|
941
|
1,136
|
961
|
1,192
|
1,278
|
1,043
|
973
|
1,038
|
1,116
|
970
|
984
|
1,016
|
978
|
988
|
934
|
1,070
|
1,080
|
1,167
|
1,219
|
1,136
|
1,164
|
1,155
|
1,395
|
|
長期借入金
|
-
|
119
|
134
|
134
|
114
|
104
|
94
|
84
|
74
|
64
|
54
|
79
|
69
|
59
|
49
|
39
|
68
|
58
|
53
|
48
|
43
|
38
|
33
|
28
|
29
|
23
|
18
|
15
|
11
|
8
|
5
|
21
|
16
|
14
|
11
|
9
|
40
|
33
|
25
|
|
固定負債合計
|
-
|
275
|
295
|
290
|
275
|
267
|
261
|
253
|
248
|
242
|
235
|
260
|
251
|
242
|
228
|
219
|
249
|
240
|
239
|
235
|
232
|
231
|
229
|
227
|
230
|
226
|
224
|
223
|
225
|
226
|
234
|
253
|
251
|
252
|
253
|
255
|
243
|
240
|
236
|
|
総負債
|
-
|
1,339
|
1,168
|
1,103
|
1,336
|
1,109
|
1,073
|
1,335
|
1,409
|
1,247
|
1,066
|
1,409
|
1,361
|
1,218
|
1,155
|
1,088
|
1,191
|
1,377
|
1,201
|
1,427
|
1,511
|
1,274
|
1,202
|
1,265
|
1,346
|
1,197
|
1,209
|
1,239
|
1,203
|
1,214
|
1,169
|
1,323
|
1,331
|
1,420
|
1,473
|
1,391
|
1,407
|
1,396
|
1,631
|
|
資本金及び資本剰余金
|
-
|
63
|
63
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
734
|
734
|
734
|
734
|
734
|
734
|
734
|
734
|
734
|
734
|
734
|
734
|
734
|
734
|
734
|
753
|
754
|
765
|
765
|
765
|
765
|
766
|
|
利益剰余金
|
-
|
1,386
|
1,640
|
1,640
|
1,749
|
1,746
|
1,785
|
1,784
|
1,891
|
1,861
|
1,887
|
1,923
|
2,051
|
2,059
|
2,009
|
2,013
|
2,124
|
2,106
|
2,159
|
2,207
|
2,286
|
2,317
|
2,324
|
2,386
|
2,500
|
2,493
|
2,523
|
2,582
|
2,660
|
2,678
|
2,741
|
2,831
|
2,953
|
2,964
|
3,001
|
3,068
|
3,177
|
3,232
|
3,279
|
|
株主資本
|
1,239
|
1,474
|
1,716
|
2,192
|
2,283
|
2,282
|
2,324
|
2,318
|
2,413
|
2,383
|
2,407
|
2,428
|
2,557
|
2,562
|
2,542
|
2,549
|
2,643
|
2,835
|
2,889
|
2,935
|
3,023
|
3,047
|
3,061
|
3,120
|
3,243
|
3,237
|
3,268
|
3,340
|
3,416
|
3,444
|
3,527
|
3,615
|
3,778
|
3,788
|
3,821
|
3,895
|
4,016
|
4,073
|
4,144
|