|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,849
|
2,844
|
2,499
|
2,272
|
2,435
|
3,387
|
3,405
|
3,127
|
3,036
|
4,065
|
3,817
|
2,842
|
2,274
|
2,006
|
2,039
|
1,559
|
937
|
1,121
|
1,152
|
1,162
|
1,578
|
1,747
|
2,463
|
3,021
|
2,752
|
2,602
|
2,023
|
1,389
|
1,652
|
1,931
|
2,003
|
1,883
|
1,688
|
1,724
|
1,569
|
1,220
|
1,068
|
1,258
|
979
|
1,563
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,699
|
1,782
|
1,766
|
1,748
|
1,782
|
1,764
|
1,729
|
1,704
|
959
|
958
|
920
|
919
|
880
|
879
|
|
流動資産合計
|
-
|
3,320
|
5,869
|
5,921
|
5,376
|
5,786
|
5,435
|
5,340
|
5,160
|
5,912
|
6,683
|
6,864
|
5,804
|
5,711
|
6,388
|
6,323
|
6,323
|
6,482
|
6,528
|
6,595
|
6,724
|
6,690
|
6,456
|
6,491
|
6,628
|
7,081
|
7,459
|
8,692
|
8,608
|
8,199
|
8,603
|
8,433
|
8,328
|
8,056
|
8,532
|
10,249
|
10,644
|
11,202
|
11,933
|
11,250
|
11,703
|
|
有形固定資産
|
-
|
725
|
790
|
781
|
767
|
757
|
1,317
|
1,345
|
1,330
|
463
|
463
|
308
|
304
|
279
|
362
|
373
|
285
|
382
|
278
|
316
|
312
|
619
|
982
|
1,087
|
1,097
|
1,085
|
1,264
|
1,322
|
1,212
|
1,292
|
1,250
|
1,186
|
1,212
|
996
|
981
|
1,009
|
1,030
|
1,038
|
1,070
|
1,027
|
1,612
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
92
|
-
|
-
|
-
|
154
|
-
|
-
|
-
|
84
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
234
|
254
|
|
固定資産合計
|
-
|
830
|
951
|
941
|
932
|
943
|
1,533
|
1,559
|
1,532
|
767
|
790
|
761
|
804
|
637
|
776
|
896
|
830
|
940
|
821
|
990
|
988
|
1,293
|
1,516
|
1,733
|
1,701
|
1,744
|
2,124
|
2,023
|
1,897
|
1,943
|
1,888
|
1,869
|
1,926
|
1,784
|
1,768
|
1,873
|
1,901
|
1,891
|
2,092
|
2,308
|
2,905
|
|
総資産
|
-
|
4,152
|
6,820
|
6,863
|
6,309
|
6,730
|
6,968
|
6,900
|
6,692
|
6,680
|
7,474
|
7,625
|
6,608
|
6,349
|
7,164
|
7,219
|
7,154
|
7,423
|
7,350
|
7,586
|
7,713
|
7,983
|
7,973
|
8,225
|
8,329
|
8,825
|
9,584
|
10,716
|
10,506
|
10,142
|
10,492
|
10,303
|
10,255
|
9,841
|
10,301
|
12,123
|
12,546
|
13,093
|
14,026
|
13,557
|
14,608
|
|
短期借入金
|
-
|
210
|
-
|
180
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
800
|
1,000
|
1,000
|
1,000
|
1,000
|
850
|
1,050
|
1,091
|
1,079
|
1,116
|
1,154
|
1,178
|
1,169
|
1,338
|
1,134
|
1,584
|
1,297
|
1,579
|
644
|
1,202
|
354
|
1,520
|
1,889
|
2,283
|
1,433
|
1,913
|
|
一年内返済予定の長期借入金
|
-
|
65
|
182
|
173
|
173
|
178
|
173
|
178
|
206
|
206
|
202
|
187
|
171
|
159
|
181
|
184
|
173
|
173
|
152
|
129
|
99
|
110
|
150
|
146
|
157
|
173
|
362
|
589
|
596
|
602
|
609
|
599
|
577
|
609
|
576
|
628
|
581
|
572
|
560
|
515
|
516
|
|
流動負債合計
|
-
|
2,192
|
1,867
|
2,079
|
1,403
|
1,870
|
1,638
|
1,581
|
1,157
|
1,265
|
1,683
|
1,753
|
1,068
|
1,148
|
1,985
|
1,925
|
2,126
|
2,163
|
2,127
|
2,142
|
1,843
|
2,190
|
2,308
|
2,520
|
2,555
|
2,924
|
3,156
|
3,634
|
3,503
|
3,243
|
3,618
|
3,410
|
3,541
|
3,083
|
3,448
|
3,194
|
3,712
|
4,116
|
4,769
|
4,267
|
4,732
|
|
長期借入金
|
-
|
480
|
898
|
698
|
654
|
611
|
568
|
553
|
971
|
919
|
872
|
705
|
665
|
629
|
764
|
721
|
678
|
635
|
610
|
587
|
1,070
|
1,038
|
958
|
941
|
954
|
917
|
1,524
|
2,001
|
1,905
|
1,693
|
1,634
|
1,541
|
1,386
|
1,357
|
1,426
|
3,136
|
3,009
|
3,059
|
3,098
|
2,968
|
2,848
|
|
固定負債合計
|
-
|
767
|
1,256
|
1,078
|
1,067
|
1,024
|
1,003
|
997
|
1,414
|
1,302
|
1,255
|
1,094
|
1,055
|
1,016
|
1,150
|
1,026
|
975
|
1,023
|
1,000
|
1,154
|
1,635
|
1,499
|
1,367
|
1,347
|
1,368
|
1,336
|
1,943
|
2,610
|
2,512
|
2,297
|
2,235
|
2,141
|
1,983
|
1,944
|
2,008
|
3,896
|
3,865
|
3,878
|
4,153
|
3,988
|
4,634
|
|
総負債
|
-
|
2,959
|
3,124
|
3,158
|
2,470
|
2,895
|
2,642
|
2,579
|
2,572
|
2,568
|
2,939
|
2,848
|
2,123
|
2,165
|
3,136
|
2,953
|
3,103
|
3,187
|
3,128
|
3,297
|
3,479
|
3,689
|
3,676
|
3,868
|
3,924
|
4,260
|
5,100
|
6,244
|
6,016
|
5,540
|
5,853
|
5,551
|
5,525
|
5,027
|
5,456
|
7,090
|
7,577
|
7,994
|
8,922
|
8,255
|
9,366
|
|
資本金及び資本剰余金
|
-
|
65
|
1,925
|
1,925
|
1,925
|
1,925
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
1,930
|
1,930
|
1,930
|
1,930
|
1,930
|
1,930
|
1,930
|
1,930
|
1,939
|
1,938
|
1,938
|
1,938
|
|
利益剰余金
|
-
|
1,127
|
1,771
|
1,780
|
1,913
|
1,908
|
2,398
|
2,392
|
2,192
|
2,183
|
2,606
|
2,847
|
2,555
|
2,254
|
2,098
|
2,337
|
2,121
|
2,306
|
2,292
|
2,373
|
2,369
|
2,430
|
2,432
|
2,488
|
2,537
|
2,697
|
2,728
|
2,713
|
2,730
|
2,844
|
2,883
|
2,996
|
2,974
|
3,058
|
3,089
|
3,277
|
3,213
|
3,310
|
3,309
|
3,499
|
3,435
|
|
株主資本
|
478
|
1,192
|
3,696
|
3,705
|
3,838
|
3,834
|
4,326
|
4,321
|
4,121
|
4,112
|
4,535
|
4,777
|
4,484
|
4,184
|
4,028
|
4,267
|
4,051
|
4,236
|
4,222
|
4,290
|
4,234
|
4,294
|
4,297
|
4,357
|
4,405
|
4,565
|
4,485
|
4,472
|
4,490
|
4,602
|
4,638
|
4,751
|
4,730
|
4,814
|
4,845
|
5,033
|
4,968
|
5,099
|
5,103
|
5,303
|
5,242
|