|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,389
|
4,250
|
3,446
|
2,773
|
2,293
|
4,904
|
3,358
|
5,044
|
3,087
|
9,888
|
6,697
|
18,875
|
7,052
|
11,994
|
9,794
|
10,466
|
8,116
|
6,371
|
5,792
|
6,059
|
6,018
|
5,764
|
5,857
|
5,607
|
4,765
|
4,648
|
4,512
|
4,236
|
3,943
|
4,219
|
4,557
|
4,527
|
5,120
|
4,719
|
5,041
|
4,749
|
5,209
|
6,502
|
5,331
|
4,626
|
5,080
|
|
有価証券
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
81
|
90
|
104
|
151
|
299
|
297
|
295
|
346
|
38
|
51
|
50
|
54
|
18
|
22
|
29
|
22
|
20
|
20
|
18
|
15
|
12
|
14
|
19
|
21
|
20
|
18
|
16
|
13
|
13
|
11
|
12
|
14
|
|
流動資産合計
|
-
|
4,726
|
6,239
|
5,651
|
5,431
|
6,091
|
8,490
|
8,956
|
10,303
|
9,982
|
15,512
|
13,818
|
27,923
|
29,800
|
26,413
|
24,228
|
19,179
|
14,502
|
11,161
|
9,852
|
8,819
|
8,571
|
8,682
|
8,566
|
8,268
|
7,925
|
8,016
|
8,197
|
8,190
|
8,024
|
8,250
|
8,553
|
8,982
|
9,003
|
9,032
|
9,163
|
9,247
|
9,916
|
9,824
|
10,633
|
11,964
|
12,076
|
|
有形固定資産
|
-
|
109
|
105
|
122
|
251
|
374
|
476
|
617
|
735
|
962
|
1,398
|
1,775
|
2,438
|
1,851
|
993
|
1,206
|
1,149
|
1,170
|
39
|
39
|
2
|
55
|
118
|
113
|
105
|
88
|
270
|
510
|
645
|
843
|
831
|
981
|
1,030
|
1,074
|
1,031
|
1,359
|
1,385
|
1,584
|
1,584
|
1,901
|
2,197
|
2,206
|
|
投資有価証券
|
-
|
37
|
86
|
-
|
1,459
|
1,601
|
1,597
|
2,724
|
2,827
|
3,167
|
2,182
|
2,254
|
2,245
|
2,508
|
2,352
|
1,281
|
882
|
810
|
721
|
706
|
424
|
422
|
433
|
588
|
620
|
957
|
1,022
|
1,013
|
1,005
|
891
|
919
|
943
|
881
|
1,055
|
1,071
|
1,060
|
1,025
|
1,023
|
1,038
|
1,064
|
1,062
|
1,044
|
|
固定資産合計
|
-
|
292
|
361
|
736
|
1,953
|
2,229
|
2,366
|
3,639
|
4,172
|
4,757
|
6,353
|
6,794
|
7,380
|
7,129
|
6,037
|
5,257
|
4,222
|
2,648
|
1,129
|
1,207
|
899
|
921
|
693
|
840
|
861
|
1,264
|
1,889
|
2,136
|
2,234
|
2,326
|
2,504
|
2,664
|
2,653
|
2,972
|
2,987
|
3,339
|
3,257
|
3,454
|
3,409
|
3,760
|
4,043
|
4,015
|
|
総資産
|
-
|
5,018
|
6,601
|
6,387
|
7,385
|
8,320
|
10,856
|
12,595
|
14,475
|
14,739
|
21,865
|
20,612
|
35,302
|
36,929
|
32,450
|
29,485
|
23,401
|
17,151
|
12,291
|
11,060
|
9,719
|
9,493
|
9,376
|
9,406
|
9,129
|
9,189
|
9,905
|
10,333
|
10,424
|
10,351
|
10,754
|
11,217
|
11,636
|
11,975
|
12,019
|
12,502
|
12,503
|
13,370
|
13,233
|
14,393
|
16,006
|
16,091
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
1,800
|
1,800
|
1,800
|
6,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
216
|
336
|
252
|
252
|
279
|
676
|
876
|
427
|
600
|
615
|
593
|
500
|
601
|
546
|
351
|
|
一年内返済予定の長期借入金
|
-
|
243
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
405
|
405
|
401
|
401
|
401
|
404
|
400
|
400
|
400
|
402
|
400
|
300
|
200
|
100
|
-
|
-
|
48
|
46
|
52
|
51
|
53
|
50
|
49
|
51
|
48
|
48
|
47
|
44
|
62
|
624
|
2,112
|
1,939
|
|
流動負債合計
|
-
|
2,330
|
2,752
|
2,393
|
2,828
|
3,215
|
4,802
|
6,493
|
7,505
|
7,375
|
10,574
|
9,374
|
9,916
|
10,299
|
8,314
|
11,311
|
8,369
|
2,047
|
1,748
|
1,856
|
2,124
|
2,148
|
2,103
|
1,975
|
1,795
|
1,748
|
2,010
|
2,473
|
2,475
|
2,462
|
2,466
|
2,655
|
2,865
|
3,298
|
3,139
|
3,162
|
3,051
|
3,379
|
3,020
|
3,733
|
5,439
|
5,619
|
|
長期借入金
|
-
|
693
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,604
|
1,502
|
1,401
|
1,301
|
1,200
|
1,296
|
1,000
|
2,600
|
2,250
|
1,202
|
236
|
-
|
-
|
-
|
-
|
-
|
318
|
308
|
289
|
278
|
265
|
253
|
240
|
227
|
218
|
205
|
333
|
812
|
758
|
1,135
|
1,028
|
832
|
|
固定負債合計
|
-
|
888
|
18
|
18
|
18
|
18
|
23
|
25
|
27
|
28
|
1,623
|
1,521
|
1,449
|
1,349
|
1,253
|
1,353
|
1,128
|
2,716
|
2,315
|
1,216
|
236
|
0
|
37
|
38
|
35
|
44
|
367
|
390
|
394
|
384
|
391
|
371
|
357
|
309
|
285
|
271
|
444
|
945
|
902
|
1,275
|
1,166
|
977
|
|
総負債
|
-
|
3,219
|
2,770
|
2,411
|
2,846
|
3,234
|
4,825
|
6,518
|
7,533
|
7,403
|
12,197
|
10,895
|
11,365
|
11,648
|
9,568
|
12,665
|
9,498
|
4,764
|
4,063
|
3,073
|
2,361
|
2,149
|
2,140
|
2,014
|
1,830
|
1,792
|
2,378
|
2,864
|
2,869
|
2,846
|
2,858
|
3,026
|
3,222
|
3,608
|
3,425
|
3,434
|
3,496
|
4,325
|
3,923
|
5,009
|
6,606
|
6,597
|
|
資本金及び資本剰余金
|
-
|
110
|
1,114
|
1,114
|
1,114
|
1,114
|
1,114
|
1,114
|
1,114
|
1,161
|
1,161
|
1,161
|
14,398
|
14,450
|
14,451
|
14,451
|
14,451
|
14,479
|
14,479
|
14,479
|
14,479
|
14,498
|
14,498
|
14,498
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
7,470
|
|
利益剰余金
|
-
|
1,687
|
2,715
|
2,862
|
3,425
|
3,974
|
4,917
|
4,962
|
5,825
|
6,168
|
8,301
|
8,339
|
9,326
|
10,687
|
8,296
|
2,251
|
-644
|
-2,167
|
-6,249
|
-6,477
|
-7,105
|
-7,149
|
-7,252
|
-7,109
|
12
|
72
|
149
|
232
|
310
|
298
|
688
|
950
|
1,152
|
1,122
|
1,395
|
1,869
|
1,835
|
1,877
|
2,128
|
2,206
|
2,216
|
2,276
|
|
株主資本
|
1,249
|
1,799
|
3,830
|
3,976
|
4,538
|
5,087
|
6,031
|
6,076
|
6,942
|
7,336
|
9,668
|
9,717
|
23,937
|
25,281
|
22,881
|
16,820
|
13,903
|
12,387
|
8,228
|
7,987
|
7,357
|
7,344
|
7,235
|
7,392
|
7,298
|
7,397
|
7,527
|
7,470
|
7,554
|
7,505
|
7,895
|
8,191
|
8,414
|
8,367
|
8,594
|
9,068
|
9,007
|
9,044
|
9,310
|
9,383
|
9,400
|
9,494
|