|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
598
|
448
|
900
|
1,079
|
378
|
510
|
436
|
702
|
739
|
519
|
518
|
752
|
455
|
663
|
1,369
|
2,032
|
760
|
1,278
|
770
|
938
|
1,431
|
1,461
|
1,194
|
1,367
|
1,679
|
1,780
|
2,176
|
2,122
|
1,746
|
2,096
|
1,461
|
1,337
|
2,157
|
1,565
|
2,316
|
1,444
|
2,171
|
2,194
|
1,765
|
1,599
|
1,612
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
30
|
-
|
148
|
-
|
30
|
-
|
27
|
-
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,089
|
1,628
|
2,270
|
2,806
|
2,677
|
2,887
|
2,829
|
3,813
|
3,743
|
3,102
|
3,032
|
3,522
|
3,444
|
3,140
|
3,487
|
4,113
|
2,920
|
2,771
|
1,890
|
1,965
|
2,898
|
2,685
|
2,753
|
2,948
|
3,303
|
3,389
|
3,842
|
4,562
|
4,370
|
3,602
|
3,365
|
3,569
|
4,015
|
4,325
|
5,773
|
6,293
|
6,626
|
7,325
|
6,283
|
7,130
|
5,753
|
|
有形固定資産
|
-
|
350
|
353
|
361
|
362
|
355
|
348
|
356
|
351
|
344
|
337
|
333
|
325
|
331
|
345
|
123
|
265
|
284
|
277
|
273
|
267
|
263
|
258
|
299
|
292
|
289
|
288
|
290
|
315
|
311
|
317
|
313
|
310
|
310
|
307
|
325
|
323
|
330
|
328
|
331
|
316
|
304
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
133
|
108
|
108
|
106
|
2,592
|
2,586
|
1,894
|
1,686
|
128
|
159
|
166
|
165
|
4,776
|
3,858
|
5,523
|
4,154
|
4,774
|
4,374
|
3,699
|
3,843
|
3,647
|
3,892
|
3,951
|
4,081
|
3,833
|
3,403
|
2,185
|
|
固定資産合計
|
-
|
385
|
398
|
416
|
417
|
414
|
410
|
414
|
409
|
402
|
394
|
391
|
383
|
414
|
425
|
334
|
451
|
480
|
466
|
2,945
|
2,975
|
2,290
|
2,074
|
3,067
|
3,083
|
3,079
|
3,202
|
5,134
|
4,459
|
6,108
|
4,739
|
5,263
|
4,859
|
4,176
|
4,307
|
4,362
|
4,586
|
4,632
|
4,749
|
4,480
|
3,916
|
2,660
|
|
総資産
|
-
|
2,476
|
2,026
|
2,686
|
3,223
|
3,092
|
3,297
|
3,243
|
4,223
|
4,146
|
3,497
|
3,423
|
3,905
|
3,859
|
3,566
|
3,821
|
4,564
|
3,400
|
3,237
|
4,835
|
4,941
|
5,188
|
4,759
|
5,819
|
6,031
|
6,382
|
6,591
|
8,976
|
9,020
|
10,479
|
8,341
|
8,628
|
8,428
|
8,191
|
8,632
|
10,135
|
10,879
|
11,258
|
12,074
|
10,762
|
11,047
|
8,413
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
100
|
300
|
300
|
550
|
850
|
700
|
500
|
450
|
800
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
300
|
900
|
1,200
|
2,000
|
2,100
|
3,400
|
3,600
|
2,400
|
3,000
|
400
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
183
|
183
|
243
|
243
|
242
|
242
|
241
|
241
|
240
|
262
|
260
|
259
|
258
|
256
|
254
|
252
|
277
|
602
|
305
|
289
|
359
|
79
|
464
|
|
流動負債合計
|
-
|
1,217
|
576
|
632
|
1,032
|
1,012
|
1,118
|
1,168
|
1,997
|
1,958
|
1,237
|
1,159
|
1,527
|
1,524
|
1,360
|
1,330
|
1,893
|
723
|
545
|
590
|
770
|
937
|
775
|
863
|
1,094
|
1,382
|
1,404
|
1,522
|
2,182
|
1,800
|
971
|
1,441
|
1,865
|
2,490
|
2,833
|
4,315
|
4,986
|
5,518
|
6,103
|
4,713
|
5,293
|
2,841
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
9
|
8
|
7
|
7
|
6
|
1,610
|
1,564
|
2,459
|
2,398
|
2,338
|
2,277
|
2,217
|
2,157
|
2,096
|
2,126
|
2,061
|
1,996
|
1,933
|
1,870
|
1,807
|
1,744
|
1,834
|
1,540
|
1,463
|
1,404
|
638
|
622
|
190
|
|
固定負債合計
|
-
|
135
|
138
|
138
|
139
|
90
|
91
|
39
|
41
|
42
|
43
|
44
|
45
|
63
|
63
|
55
|
56
|
57
|
60
|
1,666
|
1,629
|
2,526
|
2,466
|
2,403
|
2,341
|
2,287
|
2,232
|
2,767
|
2,484
|
2,974
|
2,476
|
2,429
|
2,183
|
1,910
|
1,909
|
2,026
|
1,798
|
1,722
|
1,706
|
1,088
|
899
|
346
|
|
総負債
|
-
|
1,353
|
714
|
770
|
1,172
|
1,103
|
1,209
|
1,207
|
2,039
|
2,000
|
1,280
|
1,203
|
1,572
|
1,588
|
1,423
|
1,385
|
1,949
|
780
|
605
|
2,257
|
2,400
|
3,463
|
3,241
|
3,267
|
3,435
|
3,669
|
3,636
|
4,289
|
4,666
|
4,775
|
3,447
|
3,870
|
4,049
|
4,401
|
4,742
|
6,341
|
6,784
|
7,240
|
7,810
|
5,802
|
6,193
|
3,187
|
|
資本金及び資本剰余金
|
-
|
138
|
144
|
741
|
774
|
775
|
779
|
785
|
785
|
785
|
790
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
833
|
991
|
1,313
|
1,353
|
1,449
|
1,647
|
1,647
|
1,647
|
1,647
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
3,381
|
|
利益剰余金
|
-
|
984
|
1,167
|
1,173
|
1,276
|
1,213
|
1,307
|
1,249
|
1,397
|
1,358
|
1,424
|
1,423
|
1,536
|
1,499
|
1,543
|
1,831
|
2,033
|
2,037
|
2,052
|
1,993
|
1,962
|
1,885
|
1,886
|
1,950
|
1,973
|
2,023
|
2,110
|
3,043
|
3,309
|
3,408
|
3,354
|
3,138
|
3,037
|
2,917
|
2,920
|
2,961
|
3,091
|
2,973
|
3,130
|
3,133
|
3,324
|
2,116
|
|
株主資本
|
886
|
1,122
|
1,312
|
1,915
|
2,051
|
1,988
|
2,087
|
2,035
|
2,183
|
2,145
|
2,216
|
2,220
|
2,333
|
2,270
|
2,142
|
2,436
|
2,615
|
2,619
|
2,631
|
2,578
|
2,541
|
1,725
|
1,518
|
2,552
|
2,595
|
2,713
|
2,955
|
4,687
|
4,355
|
5,704
|
4,894
|
4,758
|
4,379
|
3,791
|
3,890
|
3,795
|
4,095
|
4,018
|
4,264
|
4,960
|
4,854
|
5,225
|