|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
720
|
934
|
739
|
911
|
677
|
752
|
564
|
861
|
887
|
1,314
|
1,101
|
1,277
|
1,083
|
1,147
|
750
|
1,112
|
1,031
|
1,263
|
1,226
|
1,328
|
947
|
803
|
1,031
|
2,019
|
3,068
|
3,435
|
2,502
|
3,248
|
1,987
|
2,414
|
1,517
|
2,508
|
1,714
|
1,413
|
2,334
|
2,645
|
3,138
|
3,866
|
3,652
|
3,977
|
4,168
|
3,897
|
3,473
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
102
|
-
|
-
|
-
|
162
|
-
|
|
流動資産合計
|
-
|
1,488
|
1,406
|
1,521
|
1,372
|
1,421
|
1,330
|
1,454
|
1,654
|
1,691
|
2,061
|
2,056
|
2,423
|
2,344
|
2,420
|
2,254
|
2,480
|
2,877
|
2,998
|
2,863
|
2,606
|
2,503
|
2,452
|
3,595
|
3,812
|
6,586
|
6,642
|
6,053
|
6,571
|
6,933
|
6,445
|
6,218
|
7,895
|
8,215
|
7,446
|
9,390
|
8,723
|
10,017
|
9,745
|
9,667
|
9,777
|
9,652
|
9,304
|
10,228
|
|
有形固定資産
|
-
|
96
|
150
|
149
|
140
|
138
|
136
|
135
|
170
|
181
|
195
|
309
|
312
|
335
|
369
|
375
|
407
|
334
|
352
|
429
|
373
|
433
|
483
|
492
|
496
|
562
|
582
|
600
|
625
|
691
|
782
|
821
|
847
|
904
|
1,005
|
1,295
|
1,333
|
1,299
|
1,323
|
1,291
|
1,346
|
1,379
|
1,506
|
1,448
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
-
|
|
固定資産合計
|
-
|
161
|
219
|
208
|
251
|
250
|
235
|
237
|
284
|
295
|
316
|
431
|
385
|
418
|
452
|
477
|
508
|
429
|
477
|
544
|
505
|
577
|
691
|
848
|
856
|
914
|
962
|
1,049
|
1,051
|
1,090
|
1,175
|
1,308
|
1,257
|
1,315
|
1,409
|
2,100
|
2,102
|
2,088
|
1,996
|
1,994
|
2,014
|
2,078
|
2,219
|
2,256
|
|
総資産
|
-
|
1,650
|
1,626
|
1,729
|
1,623
|
1,672
|
1,565
|
1,691
|
1,938
|
1,986
|
2,378
|
2,489
|
2,809
|
2,762
|
2,873
|
2,731
|
2,988
|
3,307
|
3,475
|
3,407
|
3,112
|
3,081
|
3,144
|
4,444
|
4,668
|
7,501
|
7,605
|
7,102
|
7,623
|
8,024
|
7,621
|
7,526
|
9,153
|
9,530
|
8,855
|
11,490
|
10,825
|
12,106
|
11,741
|
11,661
|
11,791
|
11,731
|
11,523
|
12,484
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
350
|
-
|
100
|
59
|
499
|
500
|
1,295
|
1,159
|
898
|
734
|
1,151
|
1,123
|
1,355
|
2,474
|
2,670
|
2,511
|
2,861
|
2,709
|
2,756
|
2,446
|
2,167
|
2,047
|
1,973
|
2,033
|
3,385
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
27
|
33
|
39
|
301
|
401
|
368
|
109
|
39
|
172
|
172
|
130
|
278
|
259
|
264
|
280
|
266
|
266
|
286
|
286
|
274
|
|
流動負債合計
|
-
|
852
|
681
|
735
|
541
|
635
|
505
|
707
|
878
|
842
|
976
|
1,124
|
1,310
|
1,240
|
1,251
|
1,125
|
1,210
|
1,557
|
1,389
|
1,424
|
968
|
879
|
977
|
1,977
|
1,911
|
3,057
|
2,893
|
2,987
|
3,379
|
4,134
|
3,413
|
3,659
|
5,044
|
5,518
|
4,857
|
6,267
|
5,277
|
5,767
|
5,178
|
5,327
|
5,379
|
5,187
|
4,866
|
6,280
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
336
|
328
|
769
|
759
|
487
|
290
|
278
|
268
|
258
|
295
|
250
|
126
|
1,579
|
1,525
|
1,445
|
1,379
|
1,312
|
1,258
|
1,357
|
1,286
|
1,169
|
|
固定負債合計
|
-
|
111
|
109
|
110
|
111
|
112
|
97
|
97
|
98
|
150
|
145
|
148
|
149
|
153
|
155
|
157
|
159
|
111
|
123
|
138
|
148
|
260
|
370
|
834
|
846
|
1,312
|
1,339
|
1,073
|
889
|
794
|
806
|
806
|
860
|
824
|
683
|
2,195
|
2,160
|
2,079
|
1,992
|
1,927
|
1,892
|
2,008
|
1,942
|
1,826
|
|
総負債
|
-
|
964
|
790
|
845
|
653
|
748
|
603
|
805
|
977
|
993
|
1,122
|
1,272
|
1,460
|
1,394
|
1,406
|
1,283
|
1,369
|
1,669
|
1,513
|
1,562
|
1,116
|
1,140
|
1,348
|
2,812
|
2,758
|
4,369
|
4,233
|
4,061
|
4,269
|
4,928
|
4,220
|
4,465
|
5,905
|
6,342
|
5,540
|
8,462
|
7,436
|
7,847
|
7,171
|
7,255
|
7,272
|
7,195
|
6,809
|
8,107
|
|
資本金及び資本剰余金
|
-
|
100
|
130
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
569
|
575
|
575
|
575
|
575
|
575
|
575
|
1,912
|
1,912
|
1,912
|
1,916
|
1,916
|
1,916
|
1,916
|
1,916
|
1,916
|
1,916
|
1,916
|
1,916
|
2,637
|
2,637
|
2,637
|
2,637
|
2,637
|
2,637
|
2,643
|
|
利益剰余金
|
-
|
585
|
705
|
643
|
729
|
683
|
722
|
645
|
720
|
753
|
859
|
819
|
951
|
971
|
1,069
|
1,051
|
1,221
|
1,241
|
1,391
|
1,406
|
1,557
|
1,502
|
1,436
|
1,273
|
1,551
|
1,436
|
1,676
|
1,495
|
1,800
|
1,691
|
1,996
|
1,774
|
1,961
|
1,901
|
2,029
|
1,842
|
2,202
|
1,959
|
2,271
|
2,106
|
2,420
|
2,435
|
2,614
|
2,277
|
|
株主資本
|
612
|
685
|
835
|
884
|
970
|
924
|
962
|
886
|
961
|
993
|
1,255
|
1,216
|
1,348
|
1,368
|
1,466
|
1,447
|
1,618
|
1,637
|
1,961
|
1,844
|
1,995
|
1,940
|
1,795
|
1,632
|
1,910
|
3,132
|
3,372
|
3,041
|
3,354
|
3,095
|
3,401
|
3,060
|
3,248
|
3,188
|
3,315
|
3,029
|
3,389
|
4,259
|
4,571
|
4,406
|
4,519
|
4,535
|
4,715
|
4,377
|