|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
164
|
269
|
602
|
977
|
510
|
1,487
|
728
|
3,331
|
2,722
|
3,724
|
2,782
|
6,268
|
4,592
|
7,789
|
5,851
|
6,105
|
3,375
|
3,991
|
1,598
|
2,287
|
2,639
|
4,091
|
3,210
|
2,281
|
2,072
|
4,276
|
5,035
|
5,316
|
4,341
|
4,922
|
4,497
|
2,616
|
2,161
|
5,063
|
5,011
|
2,406
|
3,371
|
4,118
|
1,456
|
2,984
|
3,605
|
5,400
|
3,916
|
|
流動資産合計
|
-
|
2,580
|
5,900
|
7,456
|
11,214
|
11,359
|
12,153
|
9,293
|
10,926
|
14,058
|
11,459
|
11,487
|
12,966
|
13,706
|
13,821
|
13,546
|
12,287
|
11,676
|
11,051
|
10,078
|
12,343
|
18,699
|
17,768
|
16,986
|
19,189
|
20,721
|
17,153
|
15,627
|
17,509
|
18,503
|
17,439
|
18,928
|
19,951
|
21,174
|
20,838
|
22,731
|
22,324
|
22,336
|
22,995
|
23,094
|
27,060
|
30,231
|
24,208
|
24,314
|
|
有形固定資産
|
-
|
7
|
15
|
14
|
27
|
25
|
26
|
25
|
23
|
22
|
37
|
35
|
37
|
36
|
40
|
38
|
37
|
34
|
32
|
30
|
28
|
26
|
24
|
22
|
20
|
19
|
18
|
17
|
18
|
37
|
36
|
35
|
110
|
108
|
150
|
146
|
146
|
143
|
136
|
135
|
139
|
162
|
159
|
157
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
32
|
-
|
|
固定資産合計
|
-
|
32
|
52
|
51
|
63
|
94
|
95
|
102
|
99
|
150
|
147
|
145
|
141
|
143
|
143
|
160
|
162
|
143
|
170
|
149
|
176
|
143
|
173
|
155
|
233
|
221
|
274
|
246
|
313
|
339
|
372
|
388
|
516
|
506
|
628
|
608
|
676
|
734
|
722
|
522
|
541
|
564
|
681
|
688
|
|
総資産
|
-
|
2,613
|
5,953
|
7,507
|
11,277
|
11,454
|
12,248
|
9,395
|
11,025
|
14,209
|
11,607
|
11,632
|
13,108
|
13,849
|
13,964
|
13,706
|
12,449
|
11,820
|
11,222
|
10,228
|
12,519
|
18,842
|
17,941
|
17,142
|
19,422
|
20,942
|
17,428
|
15,873
|
17,822
|
18,842
|
17,811
|
19,317
|
20,467
|
21,681
|
21,467
|
23,340
|
23,001
|
23,070
|
23,718
|
23,617
|
27,602
|
30,796
|
24,890
|
25,002
|
|
短期借入金
|
-
|
100
|
-
|
700
|
3,460
|
3,460
|
4,460
|
1,300
|
1,800
|
4,000
|
1,800
|
1,900
|
1,600
|
1,600
|
-
|
900
|
800
|
800
|
-
|
-
|
2,000
|
6,200
|
3,200
|
3,200
|
3,200
|
3,900
|
-
|
-
|
1,000
|
1,000
|
-
|
1,700
|
2,100
|
1,410
|
210
|
2,310
|
798
|
1,185
|
1,500
|
2,110
|
3,585
|
7,730
|
270
|
2,270
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
108
|
108
|
855
|
1,254
|
1,146
|
1,147
|
400
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
930
|
930
|
330
|
330
|
-
|
110
|
165
|
220
|
220
|
735
|
739
|
743
|
569
|
1,441
|
2,172
|
1,678
|
1,126
|
1,251
|
1,196
|
|
流動負債合計
|
-
|
2,377
|
4,702
|
6,129
|
9,638
|
9,586
|
9,309
|
5,901
|
7,181
|
9,149
|
6,305
|
6,134
|
7,925
|
8,808
|
8,309
|
8,641
|
7,054
|
6,201
|
5,325
|
4,287
|
6,586
|
11,802
|
8,427
|
7,980
|
9,187
|
11,116
|
7,341
|
5,799
|
7,599
|
8,216
|
7,861
|
9,625
|
10,434
|
10,813
|
10,276
|
12,475
|
11,845
|
11,254
|
12,863
|
13,536
|
14,939
|
17,993
|
11,596
|
11,553
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
747
|
1,146
|
1,254
|
1,254
|
1,146
|
1,546
|
799
|
400
|
400
|
-
|
-
|
-
|
-
|
490
|
490
|
1,540
|
3,335
|
3,335
|
4,495
|
4,165
|
3,675
|
3,675
|
3,675
|
4,006
|
2,846
|
2,791
|
2,736
|
3,091
|
2,995
|
2,936
|
2,877
|
3,085
|
2,154
|
1,364
|
3,269
|
3,203
|
3,193
|
3,590
|
|
固定負債合計
|
-
|
8
|
17
|
18
|
18
|
19
|
768
|
1,169
|
1,279
|
1,282
|
1,176
|
1,578
|
834
|
438
|
442
|
43
|
46
|
47
|
65
|
562
|
574
|
1,632
|
3,430
|
3,444
|
4,613
|
4,291
|
3,805
|
3,826
|
3,837
|
4,173
|
3,020
|
2,980
|
2,992
|
3,358
|
3,268
|
3,231
|
3,186
|
3,429
|
2,386
|
1,625
|
3,548
|
3,512
|
3,533
|
3,939
|
|
総負債
|
-
|
2,386
|
4,719
|
6,147
|
9,656
|
9,606
|
10,078
|
7,070
|
8,460
|
10,431
|
7,481
|
7,713
|
8,760
|
9,246
|
8,752
|
8,684
|
7,100
|
6,249
|
5,391
|
4,850
|
7,161
|
13,434
|
11,857
|
11,424
|
13,800
|
15,408
|
11,146
|
9,625
|
11,436
|
12,389
|
10,881
|
12,605
|
13,426
|
14,171
|
13,544
|
15,706
|
15,031
|
14,683
|
15,250
|
15,161
|
18,487
|
21,505
|
15,129
|
15,491
|
|
資本金及び資本剰余金
|
-
|
41
|
554
|
554
|
560
|
561
|
561
|
561
|
572
|
1,394
|
1,394
|
1,395
|
1,411
|
1,411
|
1,416
|
1,416
|
1,416
|
1,416
|
1,416
|
1,416
|
1,416
|
1,416
|
1,416
|
1,416
|
1,416
|
1,416
|
1,416
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,421
|
1,421
|
1,421
|
1,421
|
1,421
|
1,421
|
1,421
|
1,421
|
1,421
|
1,457
|
1,457
|
1,457
|
|
利益剰余金
|
-
|
185
|
678
|
804
|
1,060
|
1,286
|
1,609
|
1,763
|
1,987
|
2,373
|
2,713
|
2,499
|
2,925
|
3,181
|
3,790
|
3,599
|
3,927
|
4,148
|
4,558
|
4,105
|
4,196
|
4,246
|
4,923
|
4,721
|
4,803
|
4,900
|
5,781
|
5,747
|
5,871
|
6,103
|
6,580
|
6,363
|
6,637
|
7,105
|
7,519
|
7,230
|
7,540
|
7,957
|
8,037
|
8,025
|
8,684
|
8,859
|
9,329
|
9,079
|
|
株主資本
|
64
|
227
|
1,233
|
1,359
|
1,621
|
1,847
|
2,170
|
2,325
|
2,564
|
3,778
|
4,125
|
3,919
|
4,348
|
4,604
|
5,213
|
5,022
|
5,349
|
5,571
|
5,831
|
5,378
|
5,358
|
5,408
|
6,085
|
5,717
|
5,622
|
5,535
|
6,282
|
6,248
|
6,387
|
6,453
|
6,930
|
6,712
|
7,041
|
7,509
|
7,923
|
7,634
|
7,969
|
8,387
|
8,468
|
8,456
|
9,114
|
9,290
|
9,761
|
9,510
|