|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,996
|
2,273
|
2,391
|
2,227
|
1,975
|
1,968
|
2,570
|
2,221
|
2,268
|
2,159
|
1,976
|
2,295
|
2,305
|
1,809
|
1,893
|
2,037
|
2,044
|
2,057
|
1,878
|
2,101
|
2,114
|
1,946
|
1,651
|
1,743
|
1,812
|
1,795
|
1,926
|
2,064
|
1,840
|
1,870
|
2,677
|
2,088
|
2,112
|
1,868
|
2,033
|
1,889
|
1,989
|
2,018
|
2,263
|
2,460
|
1,779
|
2,284
|
|
売掛金
|
-
|
-
|
2,812
|
-
|
2,752
|
2,874
|
3,027
|
-
|
3,119
|
3,312
|
3,592
|
-
|
3,509
|
3,852
|
3,849
|
-
|
4,162
|
4,380
|
4,427
|
-
|
4,392
|
4,397
|
4,840
|
-
|
4,837
|
5,019
|
6,025
|
-
|
6,466
|
6,232
|
6,580
|
6,899
|
5,806
|
5,733
|
6,295
|
6,398
|
5,975
|
6,001
|
6,639
|
8,117
|
7,187
|
7,487
|
7,701
|
|
流動資産合計
|
-
|
7,470
|
7,791
|
8,611
|
7,723
|
7,816
|
7,881
|
9,345
|
8,364
|
8,569
|
9,102
|
9,327
|
9,301
|
9,998
|
9,555
|
11,038
|
10,589
|
10,422
|
10,682
|
11,238
|
10,686
|
10,401
|
10,530
|
11,469
|
11,037
|
11,127
|
12,311
|
13,591
|
13,388
|
14,248
|
15,925
|
17,136
|
14,668
|
13,831
|
14,097
|
15,473
|
14,517
|
14,462
|
15,514
|
18,820
|
17,380
|
17,941
|
17,748
|
|
有形固定資産
|
-
|
1,482
|
2,294
|
2,357
|
2,657
|
2,836
|
2,932
|
2,925
|
3,033
|
3,264
|
3,239
|
3,209
|
3,189
|
3,166
|
3,135
|
3,098
|
3,061
|
3,120
|
3,291
|
3,674
|
3,942
|
4,062
|
4,087
|
4,133
|
4,107
|
4,162
|
4,274
|
4,263
|
4,225
|
4,182
|
4,189
|
4,346
|
4,329
|
4,347
|
4,373
|
4,367
|
4,367
|
4,368
|
4,339
|
4,271
|
4,224
|
4,259
|
4,235
|
|
投資有価証券
|
-
|
0
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,667
|
2,750
|
2,643
|
2,931
|
3,108
|
3,252
|
3,251
|
3,377
|
3,592
|
3,566
|
3,479
|
3,470
|
3,451
|
3,421
|
3,343
|
3,406
|
3,486
|
3,681
|
4,141
|
4,358
|
4,474
|
4,505
|
4,553
|
4,526
|
4,578
|
4,693
|
4,688
|
4,631
|
4,560
|
4,636
|
4,834
|
4,738
|
4,919
|
4,958
|
4,919
|
4,873
|
4,945
|
4,965
|
5,252
|
5,196
|
5,335
|
5,313
|
|
総資産
|
-
|
9,138
|
10,541
|
11,255
|
10,654
|
10,924
|
11,133
|
12,597
|
11,742
|
12,161
|
12,668
|
12,806
|
12,771
|
13,449
|
12,977
|
14,382
|
13,995
|
13,908
|
14,362
|
15,379
|
15,044
|
14,876
|
15,034
|
16,022
|
15,563
|
15,705
|
17,004
|
18,279
|
18,019
|
18,808
|
20,561
|
21,970
|
19,406
|
18,750
|
19,055
|
20,392
|
19,390
|
19,407
|
20,479
|
24,072
|
22,575
|
23,276
|
23,060
|
|
短期借入金
|
-
|
-
|
699
|
500
|
550
|
285
|
100
|
100
|
100
|
2,130
|
2,237
|
1,835
|
2,264
|
2,800
|
2,600
|
2,440
|
2,845
|
2,600
|
2,600
|
2,000
|
3,490
|
3,400
|
3,200
|
2,300
|
2,800
|
2,900
|
3,400
|
3,100
|
3,600
|
3,700
|
4,500
|
6,000
|
5,100
|
4,100
|
3,600
|
2,400
|
4,300
|
4,200
|
4,100
|
4,500
|
4,900
|
4,400
|
4,900
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
186
|
136
|
87
|
37
|
-
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
16
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,582
|
4,056
|
4,577
|
3,998
|
3,991
|
3,920
|
5,060
|
4,181
|
6,490
|
6,777
|
6,903
|
7,102
|
7,753
|
7,220
|
8,266
|
8,025
|
7,750
|
7,812
|
8,392
|
8,322
|
7,929
|
7,831
|
8,186
|
8,275
|
8,340
|
9,312
|
10,167
|
10,252
|
10,750
|
12,012
|
13,902
|
11,517
|
10,360
|
10,075
|
10,928
|
10,642
|
10,412
|
11,028
|
13,416
|
12,653
|
12,972
|
12,325
|
|
長期借入金
|
-
|
-
|
784
|
734
|
684
|
634
|
585
|
535
|
485
|
435
|
385
|
336
|
286
|
236
|
186
|
136
|
87
|
37
|
-
|
-
|
-
|
-
|
-
|
66
|
66
|
49
|
49
|
33
|
33
|
16
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
26
|
1,254
|
1,087
|
1,004
|
951
|
908
|
873
|
802
|
706
|
650
|
394
|
344
|
316
|
280
|
230
|
175
|
123
|
138
|
143
|
135
|
133
|
127
|
197
|
184
|
154
|
141
|
161
|
151
|
125
|
119
|
101
|
154
|
139
|
169
|
159
|
145
|
115
|
107
|
109
|
102
|
95
|
87
|
|
総負債
|
-
|
3,609
|
5,311
|
5,664
|
5,002
|
4,943
|
4,829
|
5,933
|
4,984
|
7,197
|
7,428
|
7,298
|
7,446
|
8,070
|
7,501
|
8,497
|
8,200
|
7,873
|
7,951
|
8,536
|
8,457
|
8,062
|
7,959
|
8,384
|
8,460
|
8,494
|
9,454
|
10,328
|
10,403
|
10,875
|
12,132
|
14,003
|
11,671
|
10,499
|
10,245
|
11,088
|
10,788
|
10,527
|
11,136
|
13,526
|
12,755
|
13,067
|
12,413
|
|
資本金及び資本剰余金
|
-
|
3,531
|
3,541
|
3,558
|
3,570
|
3,684
|
3,754
|
3,756
|
3,756
|
3,768
|
3,768
|
3,768
|
3,772
|
3,772
|
3,772
|
3,784
|
3,784
|
3,784
|
3,784
|
3,787
|
3,787
|
3,787
|
3,788
|
3,788
|
3,788
|
3,789
|
3,789
|
3,789
|
3,789
|
3,789
|
3,789
|
3,789
|
3,816
|
3,816
|
3,816
|
3,816
|
3,816
|
3,816
|
3,816
|
3,919
|
3,919
|
3,919
|
3,919
|
|
利益剰余金
|
-
|
1,998
|
1,689
|
2,032
|
2,081
|
2,296
|
2,550
|
2,908
|
3,002
|
3,196
|
3,472
|
3,740
|
2,765
|
2,819
|
2,916
|
3,314
|
3,223
|
3,462
|
3,838
|
4,266
|
4,010
|
4,235
|
4,498
|
5,060
|
4,524
|
4,628
|
4,967
|
5,368
|
5,032
|
5,348
|
5,844
|
6,271
|
5,951
|
6,467
|
7,029
|
7,523
|
6,821
|
7,098
|
7,562
|
8,358
|
7,632
|
8,021
|
8,459
|
|
株主資本
|
5,104
|
5,529
|
5,230
|
5,591
|
5,651
|
5,981
|
6,304
|
6,664
|
6,758
|
4,964
|
5,240
|
5,509
|
5,325
|
5,379
|
5,476
|
5,885
|
5,794
|
6,036
|
6,412
|
6,843
|
6,587
|
6,813
|
7,076
|
7,638
|
7,103
|
7,211
|
7,551
|
7,951
|
7,616
|
7,933
|
8,429
|
7,967
|
7,735
|
8,251
|
8,810
|
9,305
|
8,602
|
8,880
|
9,344
|
10,546
|
9,820
|
10,209
|
10,647
|