|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,899
|
9,003
|
8,667
|
8,291
|
8,261
|
8,806
|
8,149
|
7,767
|
7,263
|
8,476
|
7,777
|
7,836
|
8,430
|
7,703
|
7,940
|
8,895
|
7,557
|
8,922
|
7,266
|
8,221
|
8,085
|
10,665
|
7,199
|
8,885
|
7,212
|
8,115
|
8,562
|
9,038
|
7,930
|
9,124
|
9,063
|
13,253
|
8,915
|
10,313
|
7,539
|
11,640
|
7,641
|
8,480
|
7,330
|
10,432
|
8,175
|
8,171
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
276
|
327
|
328
|
329
|
49
|
-
|
-
|
79
|
79
|
79
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
38,981
|
47,586
|
49,806
|
48,986
|
56,545
|
50,725
|
53,532
|
47,595
|
49,236
|
46,841
|
49,929
|
44,956
|
48,816
|
49,099
|
50,431
|
50,173
|
53,935
|
54,083
|
59,562
|
53,371
|
54,603
|
57,423
|
54,686
|
48,101
|
47,149
|
40,306
|
42,067
|
41,791
|
38,771
|
40,815
|
41,603
|
44,059
|
42,390
|
44,858
|
44,103
|
40,708
|
38,881
|
46,511
|
46,277
|
45,291
|
43,933
|
45,909
|
|
有形固定資産
|
-
|
1,014
|
1,000
|
991
|
841
|
976
|
720
|
676
|
675
|
664
|
654
|
703
|
758
|
764
|
818
|
830
|
2,032
|
2,077
|
2,064
|
2,046
|
2,183
|
2,162
|
2,168
|
2,213
|
2,249
|
2,301
|
2,284
|
2,256
|
2,702
|
2,700
|
3,440
|
3,426
|
3,365
|
3,337
|
3,309
|
3,287
|
3,240
|
3,209
|
3,241
|
3,208
|
3,086
|
3,035
|
3,013
|
|
投資有価証券
|
-
|
496
|
498
|
499
|
501
|
976
|
935
|
925
|
945
|
919
|
910
|
910
|
898
|
860
|
786
|
778
|
475
|
415
|
396
|
393
|
110
|
110
|
110
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
30
|
30
|
30
|
|
固定資産合計
|
-
|
2,934
|
2,916
|
2,892
|
2,767
|
3,381
|
3,101
|
3,065
|
3,082
|
3,061
|
3,046
|
3,088
|
3,101
|
3,422
|
3,427
|
3,509
|
4,355
|
4,603
|
4,323
|
4,602
|
4,525
|
4,911
|
5,041
|
5,029
|
4,511
|
5,017
|
4,569
|
4,793
|
5,096
|
5,401
|
6,151
|
6,235
|
5,855
|
6,058
|
6,028
|
6,091
|
5,699
|
5,830
|
5,948
|
5,662
|
5,262
|
5,197
|
5,256
|
|
総資産
|
-
|
41,914
|
50,502
|
52,698
|
51,753
|
59,925
|
53,827
|
56,597
|
50,677
|
52,297
|
49,888
|
53,017
|
48,057
|
52,237
|
52,526
|
53,940
|
54,528
|
58,538
|
58,406
|
64,164
|
57,896
|
59,514
|
62,465
|
59,715
|
52,612
|
52,166
|
44,874
|
46,860
|
46,887
|
44,173
|
46,967
|
47,837
|
49,914
|
48,448
|
50,886
|
50,194
|
46,407
|
44,711
|
52,459
|
51,939
|
50,553
|
49,130
|
51,164
|
|
短期借入金
|
-
|
3,250
|
8,330
|
10,290
|
6,580
|
17,340
|
10,460
|
12,260
|
5,870
|
11,970
|
7,270
|
10,620
|
4,220
|
9,210
|
9,520
|
11,550
|
7,980
|
12,070
|
9,130
|
15,960
|
12,390
|
17,550
|
20,310
|
18,321
|
13,140
|
19,690
|
11,340
|
6,930
|
6,470
|
5,410
|
5,740
|
4,438
|
4,408
|
6,678
|
3,168
|
8,428
|
4,678
|
6,268
|
7,768
|
7,868
|
3,690
|
3,950
|
4,660
|
|
一年内返済予定の長期借入金
|
-
|
2,482
|
3,840
|
5,990
|
4,080
|
4,980
|
3,590
|
4,310
|
6,550
|
7,950
|
7,770
|
7,795
|
6,420
|
6,830
|
5,970
|
6,030
|
8,230
|
9,310
|
10,790
|
10,560
|
8,690
|
9,736
|
10,314
|
8,922
|
4,270
|
3,132
|
3,782
|
4,652
|
2,633
|
2,720
|
4,132
|
4,703
|
5,883
|
7,468
|
7,527
|
7,318
|
6,100
|
5,620
|
7,690
|
7,158
|
4,604
|
6,046
|
11,180
|
|
流動負債合計
|
-
|
16,621
|
21,792
|
24,752
|
21,812
|
30,012
|
22,846
|
26,107
|
21,992
|
26,217
|
23,851
|
26,845
|
23,756
|
24,507
|
25,014
|
27,622
|
29,467
|
31,171
|
31,078
|
35,455
|
32,095
|
35,112
|
38,273
|
35,271
|
27,746
|
30,873
|
23,935
|
20,854
|
19,428
|
16,956
|
19,620
|
19,381
|
22,038
|
23,078
|
26,300
|
26,275
|
23,544
|
20,236
|
24,599
|
24,355
|
23,316
|
23,706
|
26,443
|
|
長期借入金
|
-
|
7,885
|
12,045
|
11,705
|
13,050
|
13,920
|
13,755
|
13,615
|
11,170
|
9,430
|
8,530
|
9,080
|
5,760
|
9,790
|
9,520
|
8,430
|
5,610
|
8,870
|
8,150
|
10,140
|
7,364
|
7,078
|
7,090
|
7,167
|
5,989
|
5,436
|
4,098
|
9,461
|
10,071
|
10,806
|
10,905
|
12,250
|
11,051
|
9,396
|
8,488
|
8,057
|
5,821
|
8,168
|
11,704
|
10,996
|
9,913
|
8,390
|
7,824
|
|
固定負債合計
|
-
|
9,663
|
13,836
|
13,498
|
14,757
|
15,626
|
15,462
|
15,307
|
12,868
|
11,124
|
10,215
|
10,772
|
7,357
|
11,371
|
11,127
|
10,079
|
7,491
|
10,753
|
10,039
|
12,029
|
9,303
|
8,996
|
8,979
|
9,057
|
7,944
|
7,340
|
5,999
|
11,374
|
12,411
|
13,156
|
13,221
|
14,575
|
13,358
|
11,704
|
10,718
|
10,291
|
7,958
|
10,288
|
13,743
|
13,053
|
11,916
|
10,385
|
9,780
|
|
総負債
|
-
|
26,284
|
35,627
|
38,250
|
36,570
|
45,638
|
38,308
|
41,414
|
34,860
|
37,341
|
34,066
|
37,617
|
31,113
|
35,877
|
36,141
|
37,701
|
36,958
|
41,925
|
41,117
|
47,484
|
41,398
|
44,109
|
47,252
|
44,327
|
35,689
|
38,213
|
29,934
|
32,228
|
31,839
|
30,113
|
32,841
|
33,956
|
35,396
|
34,782
|
37,018
|
36,566
|
31,502
|
30,523
|
38,342
|
37,408
|
35,232
|
34,090
|
36,223
|
|
資本金及び資本剰余金
|
-
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,557
|
9,541
|
9,541
|
9,541
|
9,546
|
9,546
|
9,546
|
9,546
|
9,546
|
9,546
|
9,546
|
9,546
|
9,546
|
9,546
|
9,558
|
9,558
|
9,558
|
9,558
|
9,558
|
9,558
|
9,558
|
|
利益剰余金
|
-
|
6,074
|
5,318
|
4,892
|
5,586
|
4,693
|
5,997
|
5,812
|
6,370
|
5,530
|
6,396
|
5,969
|
7,423
|
6,866
|
6,890
|
6,740
|
8,188
|
7,228
|
7,908
|
7,290
|
8,232
|
7,137
|
6,927
|
6,905
|
8,466
|
5,494
|
6,469
|
6,156
|
6,576
|
5,588
|
5,638
|
5,394
|
6,038
|
5,187
|
5,365
|
5,125
|
6,395
|
5,680
|
5,556
|
5,972
|
6,771
|
6,491
|
6,331
|
|
株主資本
|
15,077
|
15,630
|
14,875
|
14,448
|
15,183
|
14,287
|
15,519
|
15,184
|
15,817
|
14,956
|
15,822
|
15,400
|
16,943
|
16,360
|
16,385
|
16,238
|
17,570
|
16,614
|
17,289
|
16,680
|
16,498
|
15,405
|
15,212
|
15,387
|
16,922
|
13,952
|
14,940
|
14,632
|
15,048
|
14,060
|
14,126
|
13,882
|
14,518
|
13,666
|
13,868
|
13,628
|
14,905
|
14,188
|
14,116
|
14,531
|
15,321
|
15,039
|
14,941
|