|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
29,475
|
27,119
|
16,317
|
15,543
|
19,842
|
26,566
|
22,906
|
24,136
|
27,611
|
26,706
|
21,075
|
25,258
|
27,452
|
31,627
|
25,327
|
34,539
|
29,310
|
27,013
|
22,732
|
28,094
|
25,548
|
30,993
|
26,978
|
31,364
|
32,109
|
32,681
|
29,895
|
37,211
|
30,076
|
33,471
|
31,206
|
38,314
|
27,720
|
34,323
|
20,556
|
22,510
|
13,942
|
26,105
|
19,996
|
18,781
|
20,488
|
31,001
|
23,937
|
|
有価証券
|
-
|
2,499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
60,163
|
55,311
|
51,715
|
50,357
|
57,625
|
52,640
|
58,432
|
59,614
|
64,584
|
54,037
|
56,915
|
58,460
|
67,067
|
62,015
|
61,501
|
67,640
|
70,495
|
62,920
|
66,654
|
72,638
|
75,579
|
75,519
|
73,091
|
77,928
|
84,555
|
74,603
|
75,169
|
86,378
|
81,180
|
79,223
|
75,778
|
85,848
|
82,600
|
84,482
|
71,856
|
77,079
|
75,951
|
64,287
|
61,731
|
58,217
|
71,532
|
67,570
|
67,270
|
|
有形固定資産
|
-
|
21,792
|
25,476
|
25,525
|
25,565
|
25,272
|
25,432
|
25,320
|
25,090
|
24,439
|
23,705
|
23,667
|
23,783
|
23,771
|
23,377
|
22,590
|
22,651
|
22,326
|
19,778
|
19,835
|
19,126
|
19,217
|
19,434
|
19,370
|
19,426
|
19,666
|
18,732
|
18,578
|
18,719
|
18,975
|
18,867
|
18,659
|
19,266
|
19,603
|
19,153
|
18,896
|
18,786
|
19,232
|
18,814
|
19,696
|
19,498
|
19,782
|
18,676
|
18,231
|
|
投資有価証券
|
-
|
178
|
1,311
|
-
|
-
|
-
|
1,256
|
-
|
-
|
-
|
1,494
|
-
|
-
|
-
|
1,499
|
-
|
-
|
-
|
1,444
|
-
|
-
|
-
|
514
|
-
|
-
|
-
|
486
|
-
|
-
|
-
|
448
|
-
|
-
|
-
|
313
|
-
|
-
|
-
|
324
|
-
|
-
|
-
|
315
|
-
|
|
固定資産合計
|
-
|
26,245
|
31,760
|
31,818
|
31,535
|
31,280
|
31,225
|
31,034
|
30,784
|
30,204
|
29,313
|
29,321
|
29,318
|
29,240
|
28,769
|
29,783
|
28,912
|
28,611
|
26,577
|
26,191
|
25,753
|
25,402
|
26,193
|
26,126
|
25,834
|
25,639
|
25,612
|
24,744
|
25,523
|
25,253
|
25,854
|
24,828
|
26,007
|
25,683
|
27,026
|
26,322
|
25,817
|
26,698
|
25,300
|
27,620
|
26,597
|
27,788
|
24,732
|
25,974
|
|
総資産
|
-
|
86,408
|
87,071
|
83,534
|
81,892
|
88,905
|
83,866
|
89,467
|
90,398
|
94,789
|
83,350
|
86,237
|
87,779
|
96,308
|
90,785
|
91,285
|
96,553
|
99,107
|
89,497
|
92,846
|
98,391
|
100,982
|
101,713
|
99,217
|
103,763
|
110,194
|
100,216
|
99,913
|
111,902
|
106,433
|
105,077
|
100,607
|
111,856
|
108,283
|
111,508
|
98,178
|
102,896
|
102,650
|
89,587
|
89,351
|
84,815
|
99,320
|
92,302
|
93,245
|
|
短期借入金
|
-
|
2,089
|
7,271
|
7,838
|
7,778
|
8,319
|
6,398
|
7,238
|
7,011
|
9,492
|
7,309
|
9,692
|
8,174
|
9,227
|
8,475
|
9,070
|
8,893
|
10,549
|
8,585
|
11,092
|
12,811
|
16,220
|
15,336
|
17,483
|
14,264
|
15,674
|
12,588
|
14,317
|
14,969
|
13,109
|
11,401
|
10,959
|
11,044
|
11,022
|
12,915
|
11,913
|
13,356
|
10,655
|
5,963
|
10,595
|
6,007
|
7,629
|
7,530
|
12,687
|
|
一年内返済予定の長期借入金
|
-
|
2,708
|
3,716
|
4,418
|
4,167
|
5,922
|
6,479
|
6,437
|
4,888
|
5,842
|
4,999
|
6,067
|
7,725
|
6,980
|
6,264
|
5,625
|
7,587
|
6,495
|
3,907
|
3,183
|
2,844
|
2,216
|
3,785
|
3,639
|
3,660
|
2,456
|
356
|
338
|
338
|
482
|
270
|
270
|
692
|
691
|
1,728
|
1,568
|
2,668
|
2,668
|
1,208
|
966
|
266
|
3,602
|
3,602
|
3,602
|
|
流動負債合計
|
-
|
60,723
|
55,145
|
54,036
|
53,240
|
58,545
|
51,912
|
58,963
|
60,832
|
61,694
|
47,625
|
55,262
|
58,741
|
60,751
|
53,103
|
57,134
|
63,288
|
67,840
|
60,691
|
63,341
|
68,795
|
70,760
|
68,847
|
67,262
|
70,164
|
75,858
|
68,363
|
69,146
|
77,066
|
71,308
|
65,451
|
64,349
|
71,714
|
67,746
|
69,023
|
60,084
|
65,115
|
64,017
|
45,320
|
51,752
|
45,873
|
56,360
|
44,837
|
55,955
|
|
長期借入金
|
-
|
7,482
|
14,771
|
14,594
|
14,023
|
16,583
|
15,546
|
16,190
|
15,254
|
18,778
|
18,709
|
16,064
|
13,085
|
19,980
|
19,087
|
17,401
|
13,453
|
12,378
|
7,346
|
8,636
|
7,836
|
7,304
|
8,263
|
7,855
|
7,462
|
7,282
|
2,140
|
2,114
|
4,282
|
3,870
|
5,063
|
3,487
|
4,698
|
5,531
|
3,803
|
3,666
|
2,299
|
4,273
|
1,966
|
1,899
|
2,777
|
8,818
|
7,917
|
6,317
|
|
固定負債合計
|
-
|
10,223
|
17,531
|
17,398
|
16,800
|
19,335
|
18,422
|
19,351
|
18,280
|
21,787
|
21,636
|
19,100
|
16,066
|
23,080
|
22,168
|
20,573
|
16,660
|
15,603
|
10,615
|
11,899
|
11,094
|
10,721
|
11,633
|
11,559
|
11,355
|
10,932
|
5,638
|
5,621
|
7,894
|
7,434
|
8,709
|
7,094
|
8,329
|
9,210
|
7,570
|
7,513
|
6,220
|
8,265
|
5,938
|
7,170
|
8,035
|
14,116
|
13,189
|
11,557
|
|
総負債
|
-
|
70,947
|
72,677
|
71,435
|
70,041
|
77,880
|
70,334
|
78,314
|
79,113
|
83,482
|
69,261
|
74,363
|
74,808
|
83,831
|
75,272
|
77,708
|
79,948
|
83,444
|
71,307
|
75,240
|
79,890
|
81,482
|
80,480
|
78,822
|
81,520
|
86,790
|
74,001
|
74,768
|
84,961
|
78,743
|
74,160
|
71,443
|
80,043
|
76,956
|
76,593
|
67,598
|
71,336
|
72,282
|
51,259
|
58,923
|
53,908
|
70,477
|
58,027
|
67,513
|
|
資本金及び資本剰余金
|
-
|
8,637
|
8,637
|
8,671
|
8,671
|
8,671
|
8,671
|
8,671
|
8,671
|
8,672
|
8,672
|
8,671
|
8,666
|
8,666
|
8,666
|
8,666
|
8,665
|
8,665
|
8,667
|
8,667
|
8,589
|
8,589
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
8,590
|
|
利益剰余金
|
-
|
6,466
|
5,043
|
2,457
|
2,377
|
1,401
|
4,296
|
1,921
|
2,449
|
2,145
|
4,898
|
2,718
|
3,848
|
3,391
|
6,494
|
4,530
|
7,641
|
6,580
|
9,076
|
9,289
|
9,628
|
10,584
|
12,228
|
11,448
|
13,313
|
14,513
|
17,334
|
16,228
|
18,490
|
19,318
|
22,672
|
20,938
|
23,553
|
24,097
|
27,724
|
23,439
|
24,410
|
23,270
|
31,259
|
23,214
|
23,875
|
21,777
|
27,229
|
18,743
|
|
株主資本
|
14,279
|
15,460
|
14,393
|
12,098
|
11,851
|
11,024
|
13,531
|
11,153
|
11,285
|
11,306
|
14,088
|
11,874
|
12,971
|
12,476
|
15,513
|
13,576
|
16,605
|
15,662
|
18,190
|
17,605
|
18,501
|
19,499
|
21,232
|
20,395
|
22,243
|
23,404
|
26,214
|
25,145
|
26,940
|
27,690
|
30,916
|
29,164
|
31,813
|
31,327
|
34,915
|
30,580
|
31,560
|
30,367
|
38,327
|
30,428
|
30,906
|
28,843
|
34,275
|
25,732
|