|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
19,514
|
21,870
|
22,771
|
25,110
|
28,206
|
29,903
|
29,093
|
30,640
|
33,071
|
27,839
|
24,677
|
31,812
|
31,909
|
36,397
|
35,387
|
36,088
|
33,651
|
33,883
|
33,972
|
33,315
|
25,306
|
31,000
|
27,452
|
28,726
|
22,034
|
35,937
|
30,742
|
31,329
|
29,474
|
27,597
|
31,126
|
37,206
|
38,335
|
46,150
|
44,643
|
41,860
|
36,690
|
27,676
|
28,506
|
29,397
|
37,824
|
35,564
|
|
売掛金
|
-
|
2,035
|
1,215
|
1,143
|
953
|
1,022
|
1,361
|
1,592
|
1,679
|
1,951
|
2,960
|
3,594
|
5,021
|
5,541
|
8,542
|
7,356
|
7,986
|
7,221
|
8,296
|
6,783
|
6,955
|
5,925
|
7,017
|
7,646
|
6,666
|
6,034
|
7,847
|
6,949
|
10,738
|
5,636
|
1,336
|
687
|
700
|
986
|
-
|
-
|
-
|
895
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
39,624
|
38,869
|
39,160
|
39,735
|
42,520
|
45,200
|
42,075
|
44,283
|
46,516
|
46,218
|
41,899
|
51,454
|
50,743
|
57,307
|
54,994
|
59,140
|
59,661
|
66,083
|
61,663
|
62,126
|
62,224
|
67,446
|
61,937
|
66,108
|
69,863
|
79,550
|
74,979
|
78,839
|
79,838
|
65,022
|
66,589
|
68,102
|
74,368
|
83,973
|
83,691
|
81,750
|
77,531
|
76,518
|
75,323
|
76,842
|
84,629
|
89,170
|
|
有形固定資産
|
-
|
2,648
|
8,622
|
8,115
|
8,515
|
8,528
|
9,757
|
14,836
|
15,552
|
15,979
|
15,895
|
15,539
|
15,171
|
14,803
|
14,576
|
14,124
|
13,813
|
13,566
|
13,526
|
13,538
|
13,512
|
13,215
|
12,315
|
12,045
|
11,806
|
11,701
|
15,086
|
15,092
|
15,056
|
15,624
|
28,494
|
28,180
|
28,929
|
29,636
|
30,841
|
31,295
|
32,148
|
37,257
|
40,834
|
40,816
|
41,588
|
44,759
|
44,766
|
|
投資有価証券
|
-
|
781
|
926
|
887
|
843
|
854
|
779
|
396
|
380
|
367
|
484
|
499
|
450
|
449
|
437
|
419
|
419
|
381
|
457
|
464
|
450
|
459
|
467
|
466
|
439
|
319
|
329
|
330
|
843
|
836
|
849
|
862
|
1,164
|
1,158
|
1,209
|
1,232
|
1,376
|
1,462
|
1,742
|
1,725
|
1,740
|
1,760
|
1,722
|
|
固定資産合計
|
-
|
4,557
|
11,207
|
10,587
|
11,009
|
11,129
|
12,457
|
17,165
|
17,945
|
18,376
|
18,265
|
17,759
|
17,491
|
17,369
|
16,827
|
16,355
|
16,043
|
15,778
|
16,079
|
16,091
|
15,983
|
15,772
|
14,853
|
14,545
|
14,310
|
14,191
|
17,728
|
19,171
|
19,720
|
20,510
|
36,395
|
36,159
|
37,202
|
38,016
|
39,828
|
40,414
|
41,852
|
43,981
|
49,379
|
49,552
|
50,801
|
59,224
|
59,376
|
|
総資産
|
-
|
44,181
|
50,077
|
49,748
|
50,744
|
53,649
|
57,658
|
59,240
|
62,228
|
64,893
|
64,483
|
59,658
|
68,946
|
68,113
|
74,134
|
71,349
|
75,183
|
75,439
|
82,162
|
77,754
|
78,110
|
77,996
|
82,299
|
76,482
|
80,418
|
84,054
|
97,278
|
94,151
|
98,560
|
100,349
|
101,418
|
102,749
|
105,304
|
112,385
|
123,802
|
124,106
|
123,602
|
121,512
|
125,897
|
124,876
|
127,643
|
143,853
|
148,546
|
|
買掛金
|
-
|
5,083
|
4,119
|
1,851
|
1,915
|
1,779
|
3,083
|
1,373
|
1,772
|
1,541
|
2,386
|
1,167
|
2,704
|
3,354
|
4,944
|
4,388
|
5,027
|
4,241
|
5,021
|
4,027
|
4,339
|
3,460
|
3,818
|
3,345
|
4,198
|
3,034
|
6,095
|
5,149
|
6,417
|
1,936
|
2,175
|
763
|
991
|
959
|
644
|
1,368
|
851
|
1,030
|
529
|
1,038
|
402
|
1,302
|
2,254
|
|
短期借入金
|
-
|
9,295
|
12,244
|
12,089
|
11,920
|
9,825
|
9,293
|
9,799
|
9,765
|
9,979
|
9,765
|
9,495
|
11,047
|
11,107
|
11,255
|
12,277
|
13,056
|
13,578
|
14,802
|
14,675
|
14,020
|
14,560
|
14,775
|
14,901
|
17,876
|
23,061
|
20,725
|
19,634
|
16,311
|
19,024
|
15,031
|
15,057
|
14,901
|
16,897
|
17,866
|
19,135
|
19,145
|
18,603
|
18,612
|
20,435
|
20,753
|
23,406
|
23,963
|
|
流動負債合計
|
-
|
24,124
|
25,184
|
20,841
|
21,658
|
18,728
|
20,455
|
17,253
|
18,385
|
19,100
|
20,432
|
17,845
|
21,127
|
21,103
|
25,392
|
23,203
|
25,534
|
24,426
|
28,483
|
25,552
|
26,308
|
24,652
|
27,112
|
25,822
|
31,400
|
34,414
|
38,018
|
33,323
|
32,050
|
31,145
|
28,665
|
25,943
|
26,892
|
28,176
|
30,882
|
31,693
|
31,375
|
30,642
|
34,507
|
32,162
|
32,367
|
35,336
|
39,666
|
|
長期借入金
|
-
|
6,924
|
8,262
|
12,825
|
13,711
|
18,857
|
19,936
|
25,438
|
27,003
|
28,416
|
26,641
|
25,395
|
31,138
|
30,077
|
30,437
|
30,716
|
31,693
|
32,620
|
34,853
|
33,719
|
32,370
|
33,815
|
33,531
|
28,990
|
26,491
|
26,291
|
32,409
|
35,852
|
40,233
|
44,183
|
43,584
|
49,746
|
50,475
|
54,405
|
60,078
|
61,010
|
59,769
|
59,794
|
56,553
|
60,611
|
62,393
|
75,153
|
70,108
|
|
固定負債合計
|
-
|
8,916
|
12,211
|
16,821
|
16,910
|
23,104
|
23,828
|
29,672
|
30,891
|
32,764
|
30,028
|
28,739
|
34,200
|
32,974
|
32,813
|
32,728
|
33,435
|
34,351
|
36,095
|
34,945
|
33,687
|
35,114
|
34,828
|
30,681
|
28,108
|
27,849
|
33,928
|
37,314
|
41,535
|
45,407
|
45,199
|
51,300
|
52,005
|
55,883
|
61,516
|
62,387
|
61,123
|
61,114
|
57,990
|
62,012
|
63,864
|
76,763
|
72,342
|
|
総負債
|
-
|
33,040
|
37,395
|
37,662
|
38,569
|
41,832
|
44,284
|
46,925
|
49,277
|
51,865
|
50,460
|
46,584
|
55,327
|
54,078
|
58,205
|
55,931
|
58,970
|
58,778
|
64,578
|
60,497
|
59,995
|
59,767
|
61,940
|
56,503
|
59,508
|
62,264
|
71,946
|
70,638
|
73,586
|
76,553
|
73,865
|
77,244
|
78,898
|
84,060
|
92,399
|
94,081
|
92,498
|
91,756
|
92,497
|
94,175
|
96,232
|
112,100
|
112,008
|
|
資本金及び資本剰余金
|
-
|
2,749
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,749
|
2,754
|
2,760
|
2,765
|
2,771
|
2,776
|
2,782
|
2,790
|
2,795
|
2,801
|
2,806
|
2,811
|
2,816
|
2,822
|
|
利益剰余金
|
-
|
8,361
|
10,409
|
9,820
|
10,485
|
10,602
|
12,142
|
11,074
|
11,684
|
11,777
|
12,765
|
11,806
|
12,354
|
12,771
|
14,673
|
14,171
|
14,984
|
15,573
|
17,420
|
17,075
|
17,970
|
18,644
|
20,737
|
20,384
|
21,321
|
22,248
|
25,824
|
24,025
|
25,474
|
24,303
|
28,049
|
25,990
|
26,865
|
28,790
|
31,830
|
30,413
|
31,457
|
32,188
|
36,350
|
33,650
|
34,319
|
34,548
|
39,130
|
|
株主資本
|
6,456
|
11,141
|
12,682
|
12,085
|
12,175
|
11,816
|
13,373
|
12,315
|
12,951
|
13,027
|
14,023
|
13,074
|
13,618
|
14,034
|
15,929
|
15,417
|
16,213
|
16,661
|
17,584
|
17,256
|
18,114
|
18,229
|
20,359
|
19,978
|
20,909
|
21,789
|
25,331
|
23,513
|
24,973
|
23,795
|
27,552
|
25,505
|
26,406
|
28,325
|
31,403
|
30,025
|
31,104
|
29,756
|
33,399
|
30,701
|
31,411
|
31,753
|
36,537
|