|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
366
|
562
|
588
|
563
|
500
|
584
|
503
|
536
|
608
|
871
|
694
|
693
|
625
|
761
|
587
|
440
|
654
|
785
|
931
|
1,072
|
970
|
1,263
|
1,077
|
1,128
|
1,355
|
1,403
|
1,160
|
1,068
|
1,132
|
1,483
|
1,216
|
1,256
|
1,146
|
1,423
|
1,090
|
1,122
|
1,407
|
1,537
|
1,681
|
1,260
|
1,251
|
1,827
|
1,792
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
117
|
119
|
|
流動資産合計
|
-
|
738
|
1,017
|
936
|
1,166
|
1,144
|
1,227
|
1,140
|
1,339
|
1,475
|
1,600
|
1,362
|
1,382
|
1,489
|
1,638
|
1,412
|
1,697
|
1,563
|
1,713
|
1,836
|
2,192
|
2,066
|
2,050
|
1,828
|
2,031
|
2,352
|
2,551
|
2,062
|
2,291
|
2,254
|
2,589
|
2,211
|
2,571
|
2,534
|
2,873
|
2,650
|
2,662
|
2,636
|
3,037
|
2,915
|
3,188
|
2,661
|
3,290
|
3,034
|
|
有形固定資産
|
-
|
630
|
608
|
603
|
596
|
654
|
690
|
681
|
675
|
731
|
735
|
618
|
611
|
624
|
619
|
610
|
602
|
606
|
651
|
642
|
634
|
627
|
619
|
613
|
606
|
483
|
480
|
484
|
488
|
517
|
166
|
157
|
152
|
154
|
152
|
157
|
174
|
168
|
185
|
189
|
236
|
241
|
252
|
252
|
|
投資有価証券
|
-
|
338
|
383
|
366
|
362
|
305
|
326
|
290
|
283
|
291
|
300
|
301
|
309
|
302
|
289
|
287
|
285
|
295
|
285
|
285
|
291
|
295
|
277
|
292
|
285
|
306
|
311
|
301
|
298
|
291
|
304
|
308
|
306
|
307
|
315
|
344
|
347
|
365
|
121
|
164
|
339
|
491
|
377
|
387
|
|
固定資産合計
|
-
|
1,067
|
1,117
|
1,097
|
1,107
|
1,110
|
1,168
|
1,122
|
1,124
|
1,189
|
1,202
|
1,209
|
1,229
|
1,243
|
1,225
|
1,214
|
1,223
|
1,245
|
1,289
|
1,277
|
1,291
|
1,299
|
1,269
|
1,273
|
1,276
|
1,177
|
1,189
|
1,181
|
1,205
|
1,235
|
1,251
|
1,238
|
1,258
|
1,258
|
1,259
|
1,490
|
1,540
|
1,552
|
1,371
|
1,411
|
1,671
|
1,708
|
1,588
|
1,612
|
|
総資産
|
-
|
1,806
|
2,135
|
2,034
|
2,274
|
2,254
|
2,396
|
2,263
|
2,464
|
2,665
|
2,803
|
2,572
|
2,612
|
2,732
|
2,864
|
2,627
|
2,921
|
2,809
|
3,003
|
3,113
|
3,484
|
3,366
|
3,321
|
3,102
|
3,307
|
3,530
|
3,740
|
3,245
|
3,497
|
3,490
|
3,841
|
3,449
|
3,830
|
3,793
|
4,132
|
4,141
|
4,203
|
4,188
|
4,408
|
4,327
|
4,860
|
4,369
|
4,878
|
4,647
|
|
短期借入金
|
-
|
155
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
82
|
95
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
83
|
68
|
49
|
31
|
17
|
13
|
13
|
13
|
15
|
13
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
698
|
729
|
328
|
531
|
531
|
620
|
516
|
667
|
861
|
944
|
666
|
662
|
756
|
820
|
586
|
785
|
632
|
760
|
841
|
1,115
|
937
|
817
|
542
|
709
|
914
|
996
|
541
|
722
|
672
|
854
|
498
|
809
|
715
|
903
|
853
|
836
|
728
|
921
|
890
|
1,332
|
723
|
1,169
|
1,061
|
|
長期借入金
|
-
|
295
|
397
|
375
|
353
|
331
|
316
|
294
|
272
|
250
|
228
|
206
|
183
|
161
|
144
|
137
|
134
|
130
|
127
|
124
|
121
|
117
|
113
|
109
|
106
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
407
|
509
|
480
|
454
|
421
|
406
|
370
|
345
|
322
|
300
|
276
|
255
|
240
|
208
|
187
|
174
|
175
|
145
|
143
|
132
|
132
|
120
|
120
|
108
|
3
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
15
|
14
|
13
|
13
|
12
|
12
|
11
|
11
|
|
総負債
|
-
|
1,105
|
1,239
|
809
|
986
|
953
|
1,027
|
887
|
1,012
|
1,184
|
1,244
|
942
|
917
|
997
|
1,028
|
773
|
960
|
808
|
905
|
985
|
1,247
|
1,069
|
938
|
663
|
818
|
917
|
1,002
|
546
|
726
|
676
|
858
|
501
|
813
|
718
|
907
|
856
|
851
|
742
|
935
|
904
|
1,344
|
735
|
1,181
|
1,072
|
|
資本金及び資本剰余金
|
-
|
350
|
350
|
679
|
679
|
679
|
679
|
679
|
679
|
679
|
679
|
679
|
679
|
679
|
679
|
679
|
680
|
680
|
681
|
682
|
684
|
684
|
744
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
791
|
|
利益剰余金
|
-
|
287
|
442
|
439
|
503
|
555
|
606
|
637
|
718
|
742
|
813
|
884
|
943
|
989
|
1,099
|
1,117
|
1,225
|
1,257
|
1,400
|
1,429
|
1,532
|
1,589
|
1,628
|
1,629
|
1,683
|
1,792
|
1,915
|
1,894
|
1,981
|
2,042
|
2,218
|
2,199
|
2,287
|
2,357
|
2,502
|
2,541
|
2,655
|
2,744
|
2,861
|
2,838
|
3,010
|
3,131
|
3,275
|
3,274
|
|
株主資本
|
586
|
700
|
896
|
1,225
|
1,287
|
1,300
|
1,369
|
1,375
|
1,450
|
1,480
|
1,558
|
1,629
|
1,694
|
1,734
|
1,835
|
1,853
|
1,960
|
1,999
|
2,097
|
2,127
|
2,236
|
2,296
|
2,382
|
2,439
|
2,489
|
2,612
|
2,738
|
2,698
|
2,770
|
2,814
|
2,983
|
2,947
|
3,017
|
3,074
|
3,225
|
3,284
|
3,351
|
3,445
|
3,473
|
3,422
|
3,515
|
3,633
|
3,697
|
3,574
|