|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,355
|
2,344
|
2,885
|
2,627
|
2,694
|
2,950
|
2,737
|
2,403
|
2,607
|
2,753
|
3,007
|
3,136
|
2,445
|
3,019
|
2,918
|
1,924
|
2,174
|
1,579
|
1,698
|
2,198
|
2,328
|
1,975
|
1,209
|
1,395
|
2,569
|
2,495
|
1,795
|
1,849
|
1,420
|
1,498
|
1,700
|
2,528
|
2,885
|
3,259
|
3,481
|
3,900
|
2,882
|
4,163
|
3,154
|
4,194
|
4,175
|
5,545
|
|
売掛金
|
-
|
1,603
|
1,377
|
1,406
|
1,266
|
1,329
|
1,299
|
1,377
|
1,266
|
1,484
|
1,438
|
1,420
|
1,682
|
1,438
|
1,431
|
1,574
|
1,440
|
1,448
|
1,153
|
1,705
|
1,222
|
1,132
|
1,096
|
1,600
|
1,391
|
1,532
|
1,446
|
1,916
|
-
|
1,483
|
1,595
|
2,319
|
-
|
1,747
|
2,305
|
2,366
|
-
|
1,906
|
1,685
|
2,438
|
-
|
2,077
|
2,001
|
|
商品及び製品
|
-
|
118
|
134
|
139
|
131
|
141
|
133
|
127
|
126
|
140
|
126
|
137
|
102
|
64
|
83
|
64
|
67
|
69
|
74
|
76
|
75
|
82
|
63
|
76
|
68
|
79
|
83
|
70
|
94
|
104
|
95
|
87
|
104
|
83
|
124
|
107
|
118
|
107
|
113
|
92
|
116
|
103
|
110
|
|
流動資産合計
|
-
|
3,352
|
4,133
|
4,752
|
4,320
|
4,472
|
4,746
|
4,593
|
4,089
|
4,923
|
4,653
|
4,887
|
5,202
|
4,203
|
4,893
|
5,034
|
3,859
|
4,038
|
3,167
|
3,821
|
3,692
|
3,967
|
3,541
|
3,332
|
3,385
|
4,912
|
4,813
|
4,472
|
3,848
|
3,813
|
4,400
|
5,167
|
5,763
|
5,602
|
6,307
|
6,460
|
6,344
|
5,404
|
6,405
|
6,160
|
6,795
|
6,792
|
8,099
|
|
有形固定資産
|
-
|
5,787
|
6,357
|
6,833
|
6,966
|
7,079
|
7,632
|
8,342
|
8,533
|
8,632
|
8,709
|
8,861
|
9,038
|
8,456
|
8,758
|
10,171
|
10,262
|
10,519
|
10,284
|
10,369
|
10,234
|
10,185
|
10,343
|
10,209
|
10,002
|
10,308
|
10,419
|
10,417
|
10,637
|
10,849
|
10,967
|
11,101
|
10,093
|
10,322
|
10,391
|
10,317
|
10,311
|
10,592
|
10,853
|
11,235
|
11,308
|
11,268
|
11,505
|
|
投資有価証券
|
-
|
383
|
454
|
473
|
406
|
431
|
408
|
450
|
454
|
447
|
477
|
510
|
510
|
541
|
547
|
478
|
460
|
442
|
445
|
473
|
432
|
470
|
519
|
489
|
533
|
509
|
520
|
500
|
473
|
462
|
474
|
478
|
436
|
467
|
496
|
501
|
545
|
542
|
516
|
506
|
530
|
519
|
565
|
|
固定資産合計
|
-
|
6,354
|
7,032
|
7,562
|
7,592
|
7,734
|
8,274
|
9,004
|
9,197
|
9,306
|
9,390
|
9,581
|
9,761
|
9,330
|
9,680
|
11,045
|
11,013
|
11,261
|
11,048
|
11,126
|
10,984
|
10,974
|
11,202
|
11,030
|
10,867
|
11,245
|
11,396
|
11,335
|
11,702
|
11,649
|
11,761
|
11,888
|
11,085
|
11,333
|
11,422
|
11,439
|
11,419
|
11,696
|
11,978
|
12,359
|
12,420
|
12,354
|
12,669
|
|
総資産
|
-
|
9,706
|
11,165
|
12,314
|
11,912
|
12,206
|
13,020
|
13,597
|
13,286
|
14,229
|
14,043
|
14,468
|
14,963
|
13,533
|
14,574
|
16,078
|
14,873
|
15,298
|
14,215
|
14,947
|
14,676
|
14,941
|
14,743
|
14,362
|
14,253
|
16,157
|
16,209
|
15,807
|
15,549
|
15,463
|
16,161
|
17,056
|
16,849
|
16,935
|
17,729
|
17,900
|
17,764
|
17,100
|
18,384
|
18,520
|
19,216
|
19,147
|
20,768
|
|
買掛金
|
-
|
1,459
|
1,336
|
1,189
|
1,226
|
1,145
|
1,191
|
1,115
|
1,089
|
1,198
|
-
|
1,019
|
-
|
901
|
918
|
963
|
-
|
986
|
1,016
|
985
|
-
|
956
|
903
|
999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
635
|
635
|
635
|
635
|
635
|
130
|
630
|
530
|
630
|
130
|
630
|
130
|
130
|
830
|
1,230
|
-
|
300
|
300
|
300
|
300
|
750
|
750
|
600
|
600
|
900
|
600
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
566
|
388
|
424
|
414
|
422
|
347
|
367
|
367
|
446
|
446
|
446
|
443
|
438
|
444
|
421
|
764
|
757
|
724
|
721
|
721
|
721
|
721
|
714
|
675
|
678
|
622
|
575
|
531
|
511
|
483
|
587
|
529
|
455
|
408
|
329
|
302
|
302
|
294
|
294
|
294
|
289
|
284
|
|
流動負債合計
|
-
|
3,997
|
3,781
|
3,919
|
3,404
|
3,339
|
3,486
|
3,944
|
3,379
|
3,535
|
3,169
|
3,418
|
3,792
|
2,521
|
3,599
|
5,035
|
2,683
|
3,506
|
2,696
|
3,225
|
3,083
|
3,529
|
3,524
|
3,293
|
3,215
|
4,321
|
4,068
|
3,426
|
3,408
|
3,373
|
3,930
|
3,869
|
3,988
|
3,693
|
3,856
|
3,602
|
3,649
|
3,216
|
3,760
|
3,371
|
3,555
|
3,174
|
3,996
|
|
長期借入金
|
-
|
1,609
|
1,865
|
2,501
|
2,407
|
2,480
|
2,232
|
2,222
|
2,131
|
2,339
|
2,229
|
2,115
|
1,984
|
1,879
|
1,760
|
1,673
|
3,072
|
2,892
|
2,712
|
2,557
|
2,351
|
2,171
|
1,990
|
1,843
|
300
|
1,984
|
1,847
|
1,738
|
1,597
|
1,472
|
1,363
|
1,839
|
1,730
|
1,656
|
1,575
|
1,509
|
1,428
|
1,354
|
1,281
|
1,215
|
1,134
|
1,065
|
996
|
|
固定負債合計
|
-
|
1,766
|
2,070
|
2,719
|
2,606
|
2,687
|
2,548
|
2,529
|
2,435
|
2,644
|
2,541
|
2,437
|
2,300
|
2,136
|
2,014
|
1,999
|
3,398
|
3,210
|
3,031
|
2,872
|
2,665
|
2,462
|
2,295
|
2,168
|
1,986
|
2,373
|
2,239
|
2,127
|
1,986
|
1,861
|
1,751
|
2,224
|
2,113
|
2,032
|
1,947
|
1,880
|
1,796
|
1,720
|
1,655
|
1,589
|
1,507
|
1,437
|
1,373
|
|
総負債
|
-
|
5,763
|
5,852
|
6,638
|
6,011
|
6,026
|
6,034
|
6,473
|
5,814
|
6,178
|
5,709
|
5,855
|
6,092
|
4,657
|
5,613
|
7,034
|
6,082
|
6,716
|
5,727
|
6,096
|
5,747
|
5,991
|
5,819
|
5,461
|
5,201
|
6,694
|
6,307
|
5,553
|
5,395
|
5,234
|
5,682
|
6,093
|
6,102
|
5,725
|
5,803
|
5,482
|
5,446
|
4,936
|
5,416
|
4,961
|
5,062
|
4,612
|
5,370
|
|
資本金及び資本剰余金
|
-
|
300
|
994
|
994
|
994
|
994
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
1,809
|
|
利益剰余金
|
-
|
3,584
|
4,213
|
4,563
|
4,835
|
5,094
|
5,103
|
5,212
|
5,558
|
6,142
|
6,405
|
6,664
|
6,924
|
6,909
|
6,989
|
7,123
|
6,882
|
6,671
|
6,571
|
6,927
|
7,021
|
7,017
|
6,956
|
6,948
|
7,069
|
7,498
|
7,931
|
8,290
|
8,209
|
8,291
|
8,534
|
9,009
|
8,827
|
9,268
|
9,961
|
10,445
|
10,314
|
10,162
|
10,991
|
11,581
|
12,157
|
12,522
|
13,355
|
|
株主資本
|
3,877
|
3,942
|
5,314
|
5,676
|
5,901
|
6,180
|
6,986
|
7,125
|
7,472
|
8,051
|
8,333
|
8,613
|
8,871
|
8,876
|
8,960
|
9,045
|
8,791
|
8,582
|
8,488
|
8,850
|
8,929
|
8,951
|
8,924
|
8,901
|
9,052
|
9,463
|
9,902
|
10,254
|
10,155
|
10,228
|
10,479
|
10,962
|
10,746
|
11,210
|
11,925
|
12,417
|
12,318
|
12,163
|
12,968
|
13,558
|
14,153
|
14,534
|
15,398
|