|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
387
|
384
|
420
|
455
|
445
|
386
|
429
|
453
|
430
|
563
|
364
|
301
|
282
|
440
|
344
|
198
|
366
|
399
|
288
|
293
|
356
|
379
|
329
|
265
|
413
|
416
|
396
|
407
|
539
|
483
|
563
|
505
|
590
|
552
|
676
|
577
|
707
|
591
|
666
|
351
|
652
|
525
|
633
|
306
|
636
|
|
商品及び製品
|
-
|
22
|
30
|
-
|
21
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
25
|
-
|
|
流動資産合計
|
-
|
858
|
1,040
|
1,118
|
1,002
|
957
|
1,931
|
1,037
|
891
|
826
|
1,893
|
819
|
737
|
716
|
1,878
|
764
|
726
|
632
|
1,601
|
748
|
941
|
591
|
1,338
|
698
|
863
|
600
|
1,321
|
767
|
841
|
747
|
1,355
|
926
|
924
|
827
|
1,411
|
986
|
961
|
895
|
1,474
|
1,022
|
984
|
837
|
1,339
|
932
|
936
|
914
|
|
有形固定資産
|
-
|
261
|
249
|
240
|
235
|
232
|
230
|
226
|
222
|
219
|
220
|
252
|
38
|
50
|
46
|
44
|
42
|
50
|
49
|
48
|
47
|
58
|
57
|
55
|
54
|
54
|
70
|
68
|
75
|
77
|
85
|
87
|
89
|
90
|
87
|
84
|
87
|
94
|
101
|
96
|
91
|
98
|
102
|
97
|
93
|
98
|
|
投資有価証券
|
-
|
1
|
1
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
297
|
325
|
312
|
308
|
305
|
294
|
287
|
284
|
279
|
293
|
323
|
83
|
94
|
87
|
84
|
87
|
97
|
88
|
88
|
88
|
104
|
101
|
100
|
107
|
108
|
122
|
114
|
133
|
135
|
135
|
136
|
157
|
160
|
150
|
148
|
146
|
154
|
153
|
148
|
138
|
148
|
149
|
172
|
133
|
139
|
|
総資産
|
-
|
1,156
|
1,366
|
1,431
|
1,310
|
1,262
|
2,226
|
1,325
|
1,175
|
1,106
|
2,186
|
1,142
|
821
|
810
|
1,965
|
848
|
813
|
730
|
1,690
|
836
|
1,030
|
695
|
1,440
|
798
|
970
|
708
|
1,443
|
882
|
974
|
882
|
1,491
|
1,063
|
1,081
|
987
|
1,561
|
1,135
|
1,108
|
1,049
|
1,627
|
1,170
|
1,123
|
985
|
1,489
|
1,105
|
1,069
|
1,053
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
280
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
450
|
-
|
100
|
-
|
250
|
30
|
200
|
-
|
200
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
13
|
10
|
7
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
|
流動負債合計
|
-
|
192
|
260
|
309
|
202
|
217
|
1,119
|
253
|
180
|
186
|
1,237
|
197
|
184
|
242
|
1,346
|
246
|
245
|
216
|
1,118
|
258
|
446
|
139
|
840
|
206
|
368
|
142
|
831
|
222
|
253
|
152
|
698
|
235
|
217
|
156
|
665
|
212
|
174
|
176
|
712
|
235
|
205
|
136
|
583
|
177
|
158
|
233
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
51
|
48
|
45
|
42
|
38
|
35
|
32
|
29
|
25
|
22
|
19
|
16
|
12
|
9
|
6
|
3
|
-
|
16
|
15
|
14
|
13
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
5
|
4
|
3
|
2
|
1
|
-
|
-
|
|
固定負債合計
|
-
|
40
|
109
|
114
|
116
|
119
|
122
|
123
|
125
|
117
|
118
|
177
|
177
|
176
|
173
|
173
|
172
|
154
|
148
|
145
|
144
|
138
|
137
|
134
|
133
|
127
|
126
|
125
|
144
|
144
|
146
|
147
|
144
|
146
|
145
|
145
|
145
|
145
|
146
|
147
|
149
|
150
|
151
|
153
|
154
|
156
|
|
総負債
|
-
|
232
|
369
|
423
|
319
|
337
|
1,242
|
376
|
306
|
303
|
1,355
|
375
|
361
|
418
|
1,520
|
420
|
418
|
370
|
1,267
|
403
|
590
|
277
|
977
|
341
|
502
|
269
|
957
|
347
|
397
|
297
|
845
|
383
|
361
|
303
|
811
|
357
|
320
|
321
|
858
|
383
|
354
|
286
|
735
|
330
|
313
|
389
|
|
資本金及び資本剰余金
|
-
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
532
|
|
利益剰余金
|
-
|
69
|
143
|
154
|
137
|
71
|
129
|
95
|
15
|
-51
|
-23
|
-87
|
-394
|
-462
|
-409
|
-426
|
-458
|
-494
|
-431
|
-421
|
-414
|
-436
|
-391
|
-396
|
-385
|
-414
|
-368
|
-319
|
-277
|
52
|
114
|
147
|
187
|
152
|
218
|
245
|
256
|
196
|
237
|
255
|
237
|
167
|
222
|
242
|
224
|
132
|
|
株主資本
|
999
|
923
|
996
|
1,008
|
991
|
925
|
983
|
948
|
868
|
803
|
830
|
766
|
459
|
391
|
444
|
428
|
395
|
359
|
422
|
433
|
439
|
417
|
462
|
457
|
468
|
439
|
485
|
534
|
577
|
584
|
645
|
679
|
719
|
684
|
749
|
777
|
787
|
727
|
769
|
787
|
769
|
698
|
754
|
774
|
756
|
664
|