|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
774
|
564
|
1,269
|
1,878
|
1,861
|
2,585
|
3,055
|
3,600
|
3,477
|
4,319
|
4,584
|
5,424
|
5,373
|
6,093
|
5,886
|
6,724
|
6,579
|
7,383
|
5,984
|
6,543
|
6,519
|
3,172
|
3,079
|
7,786
|
7,577
|
8,208
|
7,880
|
7,904
|
7,671
|
7,844
|
6,864
|
6,280
|
5,164
|
4,936
|
4,755
|
6,162
|
6,848
|
7,333
|
6,785
|
7,125
|
6,508
|
6,962
|
7,503
|
7,743
|
7,766
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
4,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,108
|
1,315
|
1,398
|
1,527
|
1,405
|
1,838
|
1,369
|
1,439
|
1,528
|
1,943
|
1,560
|
1,678
|
1,629
|
1,983
|
1,901
|
1,760
|
1,900
|
1,838
|
1,845
|
1,883
|
1,653
|
1,967
|
1,695
|
1,710
|
1,709
|
2,131
|
1,910
|
1,826
|
1,956
|
2,290
|
1,996
|
-
|
1,973
|
2,498
|
2,318
|
-
|
2,244
|
2,857
|
2,512
|
-
|
2,278
|
2,981
|
2,443
|
-
|
2,691
|
|
流動資産合計
|
-
|
3,539
|
3,530
|
4,308
|
4,902
|
4,823
|
5,902
|
5,801
|
6,450
|
6,466
|
7,718
|
7,635
|
8,666
|
8,636
|
9,663
|
9,414
|
10,093
|
10,158
|
10,714
|
9,310
|
9,905
|
9,659
|
10,709
|
10,270
|
11,033
|
10,818
|
11,885
|
11,618
|
11,969
|
11,865
|
12,326
|
11,322
|
11,003
|
10,528
|
10,962
|
10,540
|
11,548
|
11,817
|
12,661
|
11,849
|
12,104
|
11,647
|
12,536
|
12,509
|
13,081
|
13,251
|
|
有形固定資産
|
-
|
3,732
|
4,372
|
4,797
|
4,836
|
4,750
|
4,815
|
4,880
|
4,451
|
4,467
|
4,562
|
4,582
|
4,470
|
4,471
|
4,474
|
4,672
|
4,682
|
4,631
|
4,567
|
5,690
|
5,575
|
5,602
|
5,530
|
5,871
|
5,969
|
6,321
|
6,668
|
7,446
|
7,303
|
7,318
|
8,105
|
9,580
|
9,466
|
10,188
|
10,475
|
10,417
|
10,037
|
9,978
|
10,199
|
10,292
|
10,918
|
10,760
|
10,616
|
10,899
|
10,886
|
10,869
|
|
投資有価証券
|
-
|
302
|
279
|
-
|
334
|
-
|
-
|
-
|
264
|
-
|
-
|
-
|
330
|
-
|
-
|
-
|
336
|
-
|
-
|
-
|
336
|
-
|
-
|
-
|
448
|
-
|
-
|
-
|
483
|
-
|
-
|
-
|
523
|
-
|
-
|
-
|
699
|
-
|
-
|
-
|
1,122
|
-
|
-
|
-
|
631
|
-
|
|
固定資産合計
|
-
|
4,591
|
5,166
|
5,515
|
5,581
|
5,466
|
5,499
|
5,556
|
5,107
|
5,130
|
5,230
|
5,198
|
5,110
|
5,071
|
5,091
|
5,288
|
5,266
|
5,225
|
5,212
|
6,602
|
6,520
|
6,538
|
6,533
|
6,820
|
6,923
|
7,252
|
7,566
|
8,398
|
8,227
|
8,274
|
9,044
|
10,557
|
10,404
|
11,093
|
11,387
|
11,368
|
11,088
|
11,121
|
11,324
|
11,619
|
12,347
|
11,735
|
11,536
|
11,993
|
11,994
|
12,057
|
|
総資産
|
-
|
8,130
|
8,696
|
9,823
|
10,484
|
10,289
|
11,401
|
11,357
|
11,557
|
11,597
|
12,949
|
12,833
|
13,777
|
13,707
|
14,754
|
14,703
|
15,360
|
15,383
|
15,926
|
15,912
|
16,426
|
16,197
|
17,243
|
17,091
|
17,956
|
18,071
|
19,451
|
20,017
|
20,197
|
20,139
|
21,371
|
21,879
|
21,408
|
21,621
|
22,349
|
21,908
|
22,636
|
22,939
|
23,985
|
23,468
|
24,451
|
23,383
|
24,072
|
24,502
|
25,075
|
25,308
|
|
短期借入金
|
-
|
-
|
-
|
5
|
-
|
1
|
-
|
1
|
-
|
1
|
-
|
1
|
-
|
1
|
-
|
1
|
-
|
1
|
-
|
1
|
-
|
1
|
-
|
1
|
6
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,456
|
1,653
|
2,045
|
2,210
|
1,765
|
2,433
|
1,973
|
2,191
|
1,941
|
2,696
|
2,078
|
2,589
|
2,309
|
2,712
|
2,142
|
2,386
|
2,320
|
2,456
|
1,988
|
2,150
|
2,034
|
2,488
|
1,924
|
2,117
|
2,210
|
2,946
|
2,815
|
2,510
|
2,327
|
2,951
|
3,000
|
2,202
|
2,555
|
2,951
|
2,183
|
2,353
|
2,866
|
3,459
|
2,617
|
3,174
|
2,574
|
2,900
|
2,963
|
2,945
|
2,954
|
|
固定負債合計
|
-
|
391
|
348
|
377
|
526
|
515
|
519
|
614
|
591
|
587
|
588
|
638
|
613
|
566
|
558
|
540
|
529
|
529
|
533
|
510
|
461
|
417
|
440
|
437
|
443
|
409
|
418
|
440
|
358
|
360
|
362
|
436
|
433
|
485
|
520
|
523
|
533
|
526
|
521
|
506
|
554
|
474
|
473
|
520
|
528
|
535
|
|
総負債
|
-
|
1,847
|
2,002
|
2,423
|
2,736
|
2,280
|
2,953
|
2,589
|
2,782
|
2,529
|
3,285
|
2,717
|
3,202
|
2,875
|
3,271
|
2,682
|
2,916
|
2,850
|
2,989
|
2,499
|
2,611
|
2,452
|
2,929
|
2,361
|
2,561
|
2,620
|
3,364
|
3,256
|
2,868
|
2,688
|
3,313
|
3,437
|
2,635
|
3,041
|
3,471
|
2,707
|
2,886
|
3,393
|
3,980
|
3,123
|
3,728
|
3,048
|
3,374
|
3,483
|
3,473
|
3,490
|
|
資本金及び資本剰余金
|
-
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
|
利益剰余金
|
-
|
5,332
|
5,747
|
6,430
|
6,768
|
7,033
|
7,482
|
7,823
|
7,851
|
8,123
|
8,697
|
9,159
|
9,614
|
9,870
|
10,516
|
11,071
|
11,493
|
11,580
|
12,004
|
12,474
|
12,880
|
12,792
|
13,312
|
13,782
|
14,404
|
14,468
|
15,102
|
15,759
|
16,339
|
16,450
|
17,055
|
17,431
|
17,777
|
17,593
|
17,872
|
18,175
|
18,654
|
18,405
|
18,852
|
19,035
|
19,352
|
19,259
|
19,634
|
19,952
|
20,519
|
20,665
|
|
株主資本
|
6,060
|
6,282
|
6,694
|
7,400
|
7,748
|
8,009
|
8,449
|
8,768
|
8,775
|
9,068
|
9,663
|
10,116
|
10,575
|
10,832
|
11,482
|
12,020
|
12,444
|
12,533
|
12,936
|
13,412
|
13,815
|
13,745
|
14,313
|
14,729
|
15,394
|
15,450
|
16,086
|
16,760
|
17,328
|
17,451
|
18,057
|
18,442
|
18,772
|
18,580
|
18,877
|
19,201
|
19,750
|
19,545
|
20,004
|
20,345
|
20,723
|
20,335
|
20,698
|
21,018
|
21,601
|
21,817
|