|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
769
|
822
|
884
|
775
|
838
|
767
|
607
|
668
|
819
|
590
|
581
|
626
|
624
|
676
|
528
|
493
|
572
|
517
|
462
|
478
|
618
|
855
|
830
|
867
|
926
|
667
|
655
|
631
|
866
|
722
|
601
|
586
|
779
|
665
|
700
|
695
|
696
|
601
|
670
|
696
|
968
|
806
|
754
|
|
有価証券
|
-
|
20
|
20
|
20
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
577
|
560
|
558
|
817
|
598
|
608
|
607
|
807
|
625
|
634
|
638
|
812
|
646
|
645
|
670
|
829
|
666
|
671
|
647
|
849
|
728
|
668
|
711
|
900
|
702
|
707
|
750
|
975
|
-
|
752
|
795
|
1,030
|
-
|
846
|
890
|
1,030
|
-
|
900
|
867
|
1,172
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
103
|
107
|
103
|
114
|
124
|
139
|
146
|
121
|
142
|
196
|
256
|
211
|
164
|
139
|
126
|
152
|
203
|
238
|
256
|
224
|
161
|
234
|
226
|
249
|
274
|
277
|
290
|
243
|
239
|
278
|
244
|
200
|
205
|
300
|
384
|
393
|
416
|
474
|
456
|
388
|
378
|
415
|
429
|
|
流動資産合計
|
-
|
1,904
|
1,961
|
1,999
|
2,133
|
1,969
|
1,917
|
1,791
|
1,988
|
2,018
|
1,899
|
1,983
|
2,215
|
2,110
|
2,052
|
1,946
|
2,133
|
2,064
|
2,042
|
1,947
|
2,138
|
2,045
|
2,193
|
2,205
|
2,394
|
2,310
|
2,159
|
2,299
|
2,507
|
2,436
|
2,337
|
2,299
|
2,604
|
2,632
|
2,582
|
2,665
|
2,884
|
2,861
|
2,689
|
2,752
|
3,021
|
2,934
|
2,874
|
2,777
|
|
有形固定資産
|
-
|
1,955
|
1,964
|
1,982
|
2,042
|
2,053
|
2,084
|
2,152
|
2,174
|
2,265
|
2,346
|
2,504
|
2,563
|
2,728
|
2,727
|
2,731
|
2,755
|
2,743
|
2,710
|
2,691
|
2,778
|
2,762
|
2,758
|
2,729
|
2,728
|
2,746
|
2,776
|
2,789
|
2,821
|
2,847
|
2,898
|
2,915
|
2,895
|
3,122
|
3,137
|
3,387
|
3,619
|
3,868
|
3,924
|
3,928
|
3,883
|
3,875
|
3,835
|
3,790
|
|
投資有価証券
|
-
|
72
|
-
|
-
|
-
|
62
|
-
|
-
|
-
|
93
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
152
|
-
|
-
|
-
|
152
|
-
|
-
|
-
|
134
|
-
|
-
|
-
|
129
|
-
|
-
|
-
|
118
|
-
|
-
|
|
固定資産合計
|
-
|
2,122
|
2,130
|
2,143
|
2,203
|
2,201
|
2,243
|
2,311
|
2,343
|
2,464
|
2,544
|
2,694
|
2,766
|
2,934
|
2,952
|
2,977
|
2,970
|
3,028
|
2,986
|
2,967
|
3,041
|
3,037
|
3,028
|
3,040
|
3,030
|
3,068
|
3,099
|
3,140
|
3,111
|
3,158
|
3,176
|
3,187
|
3,202
|
3,442
|
3,442
|
3,694
|
3,910
|
4,189
|
4,274
|
4,286
|
4,218
|
4,192
|
4,146
|
4,130
|
|
総資産
|
-
|
4,027
|
4,092
|
4,143
|
4,336
|
4,171
|
4,161
|
4,102
|
4,332
|
4,482
|
4,444
|
4,678
|
4,981
|
5,044
|
5,004
|
4,923
|
5,104
|
5,093
|
5,029
|
4,915
|
5,179
|
5,082
|
5,221
|
5,245
|
5,425
|
5,378
|
5,258
|
5,439
|
5,617
|
5,594
|
5,513
|
5,485
|
5,805
|
6,073
|
6,024
|
6,359
|
6,794
|
7,050
|
6,964
|
7,038
|
7,239
|
7,126
|
7,020
|
6,907
|
|
買掛金
|
-
|
365
|
435
|
408
|
465
|
380
|
401
|
405
|
403
|
409
|
448
|
424
|
480
|
454
|
377
|
403
|
491
|
400
|
403
|
350
|
459
|
390
|
422
|
446
|
430
|
399
|
340
|
373
|
406
|
355
|
398
|
419
|
476
|
449
|
464
|
435
|
515
|
456
|
426
|
487
|
571
|
499
|
559
|
548
|
|
短期借入金
|
-
|
961
|
968
|
950
|
903
|
946
|
971
|
958
|
981
|
961
|
931
|
947
|
986
|
1,026
|
1,051
|
1,064
|
1,082
|
1,046
|
1,036
|
1,033
|
1,030
|
1,048
|
1,079
|
1,063
|
1,064
|
1,009
|
968
|
963
|
1,108
|
1,213
|
1,226
|
1,200
|
1,226
|
1,326
|
1,294
|
1,469
|
1,192
|
1,365
|
1,374
|
1,495
|
1,642
|
1,564
|
1,557
|
1,528
|
|
一年内返済予定の長期借入金
|
-
|
171
|
-
|
-
|
-
|
154
|
-
|
-
|
-
|
151
|
-
|
-
|
-
|
224
|
-
|
-
|
-
|
263
|
-
|
-
|
-
|
241
|
-
|
-
|
-
|
216
|
-
|
-
|
-
|
192
|
-
|
-
|
-
|
172
|
-
|
-
|
-
|
311
|
-
|
-
|
-
|
331
|
-
|
-
|
|
流動負債合計
|
-
|
1,664
|
1,716
|
1,675
|
1,745
|
1,683
|
1,726
|
1,685
|
1,735
|
1,764
|
1,753
|
1,728
|
1,811
|
1,858
|
1,838
|
1,835
|
1,999
|
1,921
|
1,850
|
1,739
|
1,871
|
1,812
|
1,919
|
1,938
|
2,008
|
1,971
|
1,870
|
1,901
|
2,097
|
2,138
|
2,213
|
2,203
|
2,332
|
2,412
|
2,382
|
2,662
|
2,339
|
2,491
|
2,558
|
2,560
|
2,846
|
2,689
|
2,743
|
2,646
|
|
長期借入金
|
-
|
688
|
722
|
827
|
876
|
773
|
698
|
660
|
792
|
891
|
869
|
1,114
|
1,282
|
1,279
|
1,286
|
1,199
|
1,189
|
1,150
|
1,186
|
1,190
|
1,272
|
1,196
|
1,176
|
1,106
|
1,146
|
1,119
|
1,087
|
1,172
|
1,117
|
1,035
|
955
|
912
|
1,024
|
1,145
|
1,112
|
1,132
|
1,851
|
1,858
|
1,782
|
1,844
|
1,753
|
1,713
|
1,618
|
1,570
|
|
固定負債合計
|
-
|
993
|
1,031
|
1,140
|
1,187
|
1,084
|
1,013
|
980
|
1,113
|
1,218
|
1,202
|
1,448
|
1,625
|
1,611
|
1,611
|
1,533
|
1,508
|
1,475
|
1,508
|
1,521
|
1,606
|
1,536
|
1,515
|
1,459
|
1,505
|
1,486
|
1,462
|
1,555
|
1,491
|
1,419
|
1,334
|
1,299
|
1,411
|
1,523
|
1,486
|
1,516
|
2,237
|
2,372
|
2,286
|
2,363
|
2,267
|
2,250
|
2,137
|
2,097
|
|
総負債
|
-
|
2,658
|
2,749
|
2,816
|
2,933
|
2,769
|
2,740
|
2,666
|
2,850
|
2,983
|
2,955
|
3,177
|
3,437
|
3,470
|
3,449
|
3,369
|
3,508
|
3,397
|
3,359
|
3,261
|
3,478
|
3,349
|
3,435
|
3,398
|
3,514
|
3,458
|
3,333
|
3,457
|
3,589
|
3,558
|
3,547
|
3,503
|
3,743
|
3,935
|
3,869
|
4,178
|
4,576
|
4,863
|
4,844
|
4,923
|
5,113
|
4,939
|
4,881
|
4,743
|
|
資本金及び資本剰余金
|
-
|
1,268
|
1,268
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
1,267
|
|
利益剰余金
|
-
|
86
|
56
|
43
|
120
|
127
|
148
|
160
|
200
|
210
|
195
|
210
|
248
|
274
|
251
|
231
|
283
|
389
|
372
|
357
|
409
|
440
|
477
|
508
|
579
|
589
|
570
|
608
|
695
|
704
|
662
|
678
|
744
|
818
|
827
|
863
|
907
|
874
|
796
|
784
|
806
|
861
|
817
|
839
|
|
株主資本
|
1,323
|
1,368
|
1,342
|
1,326
|
1,403
|
1,402
|
1,420
|
1,435
|
1,482
|
1,499
|
1,488
|
1,500
|
1,543
|
1,573
|
1,555
|
1,554
|
1,595
|
1,696
|
1,669
|
1,653
|
1,701
|
1,733
|
1,786
|
1,846
|
1,910
|
1,920
|
1,924
|
1,982
|
2,028
|
2,035
|
1,965
|
1,982
|
2,062
|
2,138
|
2,155
|
2,181
|
2,218
|
2,187
|
2,119
|
2,115
|
2,125
|
2,187
|
2,139
|
2,164
|