サカタのタネ【1377】 業績推移・財務諸表

(単位:百万円) 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 - 16,189 15,047 12,832 13,843 17,051 15,630 12,591 16,084 17,539 16,235 13,543 15,506 17,128 14,568 14,567 14,597 19,014 14,585 14,083 15,018 17,981 15,827 15,697 16,299 21,395 16,372 16,332 17,179 23,166 17,736 20,258 16,641 22,628 19,163 19,884 18,844 28,961 20,988 21,337 24,084 26,511 23,005 24,741
売上成長率(%) - - - - - 7.31 27.81 -8.46 9.61 15.95
売上原価 - 9,598 5,307 5,865 6,392 9,975 5,106 5,730 7,135 10,298 6,036 6,313 6,215 9,526 5,125 6,577 5,963 9,655 5,274 6,338 6,306 9,396 5,672 7,034 7,022 10,934 5,574 6,704 6,334 10,522 6,711 8,309 5,788 8,935 7,343 8,903 6,344 12,383 7,074 7,833 9,023 10,504 6,959 9,734
売上総利益 - 6,592 9,740 6,966 7,452 7,076 10,523 6,862 8,949 7,240 10,199 7,229 9,291 7,602 9,442 7,991 8,634 9,359 9,311 7,744 8,712 8,586 10,154 8,663 7,670 10,460 10,798 9,627 10,845 12,644 11,025 11,949 10,852 13,693 11,819 10,982 12,500 16,578 13,913 13,504 15,061 16,008 16,045 15,008
売上総利益率(%) - 63.29 62.54 60.38 69.75 60.66
営業費用 - 6,260 5,902 5,811 5,834 6,369 5,758 6,027 6,902 7,184 6,275 6,760 6,919 6,813 6,548 7,040 6,612 7,508 6,357 6,858 6,853 6,803 6,416 6,761 5,494 8,599 7,481 7,256 7,669 10,327 8,557 7,940 8,190 10,988 9,483 8,419 9,751 14,123 11,184 10,560 11,758 12,726 11,583 12,574
営業利益 - 332 3,837 1,156 1,617 707 4,764 836 2,047 55 3,923 470 2,372 788 2,894 950 2,023 1,850 2,954 886 1,858 1,784 3,737 2,324 2,223 1,862 3,316 3,221 3,175 2,318 2,467 3,083 2,663 2,705 2,335 2,957 2,749 2,454 2,729 2,943 3,304 3,281 4,462 2,433
営業利益率 (%) - 13.79 13.72 12.38 19.4 9.83
経常(税引前)利益 - 493 3,992 1,207 1,684 672 4,899 976 2,206 169 4,159 490 2,425 806 3,241 1,061 2,102 1,927 3,207 1,103 1,979 1,781 3,899 1,873 2,159 2,147 3,417 2,746 3,278 2,673 3,217 3,453 2,628 3,169 3,054 2,644 2,883 2,543 2,558 3,092 3,703 2,958 4,866 2,887
経常(税引前)利益率(%) - 3.05 26.53 9.41 12.16 3.94 31.34 7.75 13.72 0.96 25.62 3.62 15.64 4.71 22.25 7.28 14.4 10.13 21.99 7.83 13.18 9.9 24.64 11.93 13.25 10.04 20.87 16.81 19.08 11.54 18.14 17.05 15.79 14.0 15.94 13.3 15.3 8.78 12.19 14.49 15.38 11.16 21.15 11.67
法人税等合計 - 38 1,446 384 325 105 1,321 296 630 -75 1,233 250 701 99 940 704 402 477 812 401 441 277 805 698 92 309 1,196 793 833 1,556 1,090 1,069 375 350 1,078 1,036 802 3,336 1,152 1,141 1,009 485 1,755 1,175
実効税率(%) - 0 0 0 0 0
純利益 - -155 2,518 816 1,343 566 3,572 763 1,574 236 2,919 552 1,641 683 2,254 1,317 1,629 1,684 2,424 691 1,657 1,341 3,110 2,133 1,677 1,639 2,220 1,953 2,482 5,514 2,121 2,219 2,252 2,967 1,975 2,099 2,078 10,856 1,138 4,011 2,699 1,911 3,651 3,363
純利益率(%) - 18.8 11.21 7.21 15.87 13.59
一株あたり利益 22.21 -3.44 55.77 18.05 29.8 12.29 79.02 16.96 34.95 4.89 64.71 12.12 36.48 14.85 49.87 29.27 36.22 37.33 53.99 15.47 37.12 30.07 69.38 27.5 37.59 36.77 49.54 43.35 59.3 123.83 47.32 49.15 50.59 66.92 44.19 28.56 46.91 245.56 25.71 91.13 61.81 43.93 84.09 77.53
希薄化後一株あたり利益 22.21 -3.44 55.77 18.05 29.8 12.29 79.02 16.96 34.95 4.89 64.71 12.12 36.48 14.85 49.87 29.27 36.22 37.33 53.99 15.47 37.12 30.07 69.38 27.5 37.59 36.77 49.54 43.35 59.3 123.83 47.32 49.15 50.59 66.92 44.19 28.56 46.91 245.56 25.71 91.13 61.81 43.93 84.09 77.53
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 102.44 - -
一株あたり配当金 - - - - - - - - - - - - - - - - - - - 15 - 18 - 15 - 23 - 18 - 27 - 20 - 35 - 25 - 40 - 30 - 45 - 35