|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,137
|
2,342
|
2,184
|
2,699
|
3,591
|
3,002
|
3,208
|
4,225
|
4,070
|
4,165
|
3,629
|
4,703
|
4,381
|
4,231
|
4,177
|
5,245
|
4,589
|
4,510
|
4,312
|
4,907
|
2,201
|
3,080
|
3,765
|
4,745
|
3,884
|
4,251
|
3,448
|
5,820
|
4,005
|
4,436
|
4,870
|
5,110
|
3,816
|
3,852
|
4,081
|
2,448
|
3,224
|
3,253
|
3,348
|
3,599
|
2,025
|
2,306
|
3,849
|
1,934
|
1,804
|
|
売掛金
|
-
|
21,321
|
22,957
|
15,414
|
24,356
|
17,526
|
13,591
|
13,501
|
22,163
|
17,124
|
12,831
|
13,487
|
22,201
|
17,460
|
13,321
|
13,553
|
22,369
|
17,290
|
13,554
|
13,867
|
21,732
|
19,207
|
15,203
|
14,746
|
22,835
|
17,903
|
13,761
|
15,050
|
21,887
|
17,561
|
13,386
|
13,387
|
21,910
|
17,998
|
15,787
|
14,209
|
21,108
|
16,255
|
13,662
|
13,636
|
20,071
|
16,804
|
13,547
|
13,303
|
19,739
|
15,972
|
|
流動資産合計
|
-
|
30,705
|
32,851
|
26,049
|
35,817
|
29,736
|
24,815
|
25,402
|
34,909
|
29,441
|
24,743
|
25,929
|
35,156
|
30,182
|
25,406
|
26,995
|
36,522
|
30,819
|
26,315
|
27,750
|
36,322
|
30,910
|
27,147
|
28,821
|
37,484
|
31,474
|
26,945
|
28,828
|
37,444
|
32,071
|
28,243
|
29,940
|
38,514
|
33,587
|
33,172
|
31,947
|
36,221
|
32,792
|
30,618
|
31,543
|
38,412
|
34,480
|
32,192
|
33,089
|
38,277
|
35,148
|
|
有形固定資産
|
-
|
5,909
|
5,879
|
5,881
|
5,899
|
5,875
|
5,922
|
5,925
|
5,911
|
5,881
|
5,928
|
5,883
|
5,877
|
5,984
|
6,159
|
6,143
|
5,931
|
5,949
|
6,135
|
6,249
|
6,432
|
6,551
|
6,521
|
6,489
|
6,489
|
6,511
|
6,612
|
6,627
|
6,438
|
6,444
|
6,522
|
6,610
|
6,619
|
6,583
|
6,629
|
6,728
|
6,785
|
6,833
|
7,105
|
7,058
|
7,089
|
7,155
|
7,219
|
7,829
|
7,865
|
8,159
|
|
投資有価証券
|
-
|
959
|
1,172
|
-
|
1,622
|
-
|
-
|
-
|
1,513
|
-
|
-
|
-
|
1,625
|
-
|
-
|
-
|
1,971
|
-
|
-
|
-
|
1,902
|
-
|
-
|
-
|
1,981
|
-
|
-
|
-
|
2,154
|
-
|
-
|
-
|
2,369
|
-
|
-
|
-
|
2,361
|
-
|
-
|
-
|
2,077
|
-
|
-
|
-
|
2,264
|
-
|
|
固定資産合計
|
-
|
7,778
|
7,922
|
8,292
|
8,271
|
8,207
|
8,241
|
8,065
|
8,278
|
8,222
|
8,437
|
8,380
|
8,213
|
8,307
|
8,615
|
8,598
|
8,474
|
8,716
|
8,970
|
8,966
|
9,204
|
9,304
|
9,360
|
9,252
|
9,308
|
9,606
|
9,901
|
10,042
|
10,008
|
10,225
|
10,393
|
10,436
|
10,418
|
10,353
|
10,464
|
10,488
|
10,487
|
10,507
|
10,654
|
10,690
|
10,271
|
10,364
|
10,549
|
10,952
|
11,043
|
11,739
|
|
総資産
|
-
|
38,483
|
40,773
|
34,341
|
44,088
|
37,943
|
33,055
|
33,467
|
43,187
|
37,663
|
33,180
|
34,309
|
43,369
|
38,489
|
34,021
|
35,593
|
44,996
|
39,535
|
35,285
|
36,716
|
45,526
|
40,214
|
36,507
|
38,073
|
46,793
|
41,080
|
36,847
|
38,870
|
47,452
|
42,296
|
38,636
|
40,375
|
48,933
|
43,940
|
43,636
|
42,436
|
46,708
|
43,299
|
41,272
|
42,233
|
48,683
|
44,844
|
42,741
|
44,041
|
49,320
|
46,886
|
|
買掛金
|
-
|
20,601
|
22,100
|
14,899
|
24,055
|
14,990
|
11,741
|
13,650
|
22,501
|
14,459
|
11,234
|
13,600
|
22,201
|
14,522
|
11,396
|
14,073
|
23,138
|
14,888
|
11,872
|
14,541
|
22,593
|
14,898
|
12,414
|
15,102
|
22,903
|
14,866
|
11,803
|
14,865
|
22,522
|
14,417
|
11,886
|
14,929
|
22,603
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,935
|
1,435
|
2,365
|
1,235
|
4,665
|
2,965
|
2,015
|
935
|
4,035
|
2,395
|
1,415
|
-
|
3,250
|
1,660
|
980
|
-
|
2,960
|
1,600
|
882
|
-
|
2,830
|
1,558
|
899
|
-
|
2,720
|
1,490
|
880
|
-
|
2,720
|
1,490
|
880
|
-
|
2,720
|
1,490
|
880
|
-
|
3,120
|
1,390
|
1,080
|
-
|
3,020
|
1,490
|
1,680
|
-
|
3,420
|
|
流動負債合計
|
-
|
23,942
|
25,261
|
18,205
|
27,193
|
21,007
|
16,043
|
16,461
|
25,078
|
19,532
|
14,864
|
15,824
|
23,806
|
18,858
|
14,266
|
15,780
|
24,566
|
19,038
|
14,647
|
16,183
|
24,183
|
18,888
|
15,220
|
16,804
|
24,648
|
18,780
|
14,503
|
16,514
|
24,099
|
18,909
|
15,308
|
17,152
|
24,650
|
19,613
|
19,116
|
18,185
|
21,568
|
18,147
|
16,097
|
17,303
|
23,098
|
19,447
|
17,088
|
18,674
|
22,984
|
20,145
|
|
固定負債合計
|
-
|
1,391
|
1,508
|
1,499
|
1,451
|
1,349
|
1,383
|
1,377
|
1,911
|
1,897
|
1,910
|
1,906
|
1,876
|
1,861
|
1,863
|
1,866
|
1,706
|
1,687
|
1,718
|
1,712
|
1,724
|
1,712
|
1,737
|
1,747
|
1,742
|
1,714
|
1,702
|
1,726
|
1,656
|
1,642
|
1,618
|
1,609
|
1,636
|
1,620
|
1,631
|
1,650
|
1,626
|
1,624
|
1,612
|
1,614
|
1,142
|
1,163
|
1,186
|
1,115
|
1,322
|
1,449
|
|
総負債
|
-
|
25,334
|
26,769
|
19,704
|
28,645
|
22,357
|
17,426
|
17,838
|
26,989
|
21,429
|
16,775
|
17,730
|
25,683
|
20,719
|
16,130
|
17,647
|
26,273
|
20,726
|
16,366
|
17,896
|
25,907
|
20,601
|
16,958
|
18,552
|
26,391
|
20,494
|
16,206
|
18,241
|
25,755
|
20,551
|
16,926
|
18,762
|
26,287
|
21,234
|
20,748
|
19,836
|
23,194
|
19,772
|
17,709
|
18,917
|
24,241
|
20,611
|
18,275
|
19,789
|
24,307
|
21,594
|
|
資本金及び資本剰余金
|
-
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,256
|
3,252
|
3,252
|
3,252
|
3,252
|
|
利益剰余金
|
-
|
9,694
|
10,578
|
10,993
|
11,663
|
11,817
|
11,853
|
12,025
|
12,835
|
12,873
|
12,885
|
13,052
|
14,159
|
14,215
|
14,176
|
14,218
|
14,832
|
14,892
|
14,915
|
14,925
|
15,811
|
15,829
|
15,765
|
15,818
|
16,605
|
16,665
|
16,629
|
16,692
|
17,712
|
17,694
|
17,655
|
17,617
|
18,632
|
18,648
|
18,865
|
18,792
|
19,721
|
19,699
|
19,804
|
19,623
|
20,542
|
20,398
|
20,562
|
20,453
|
21,367
|
21,365
|
|
株主資本
|
12,316
|
13,150
|
14,004
|
14,637
|
15,443
|
15,586
|
15,630
|
15,629
|
16,198
|
16,234
|
16,405
|
16,578
|
17,686
|
17,770
|
17,891
|
17,947
|
18,723
|
18,809
|
18,919
|
18,820
|
19,619
|
19,614
|
19,550
|
19,521
|
20,402
|
20,585
|
20,641
|
20,629
|
21,697
|
21,745
|
21,709
|
21,614
|
22,646
|
22,707
|
22,888
|
22,599
|
23,514
|
23,527
|
23,563
|
23,315
|
24,442
|
24,233
|
24,466
|
24,251
|
25,014
|
25,292
|