カネコ種苗【1376】 業績推移・財務諸表

(単位:百万円) 4Q12 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 2,137 2,342 2,184 2,699 3,591 3,002 3,208 4,225 4,070 4,165 3,629 4,703 4,381 4,231 4,177 5,245 4,589 4,510 4,312 4,907 2,201 3,080 3,765 4,745 3,884 4,251 3,448 5,820 4,005 4,436 4,870 5,110 3,816 3,852 4,081 2,448 3,224 3,253 3,348 3,599 2,025 2,306 3,849 1,934 1,804
売掛金 - 21,321 22,957 15,414 24,356 17,526 13,591 13,501 22,163 17,124 12,831 13,487 22,201 17,460 13,321 13,553 22,369 17,290 13,554 13,867 21,732 19,207 15,203 14,746 22,835 17,903 13,761 15,050 21,887 17,561 13,386 13,387 21,910 17,998 15,787 14,209 21,108 16,255 13,662 13,636 20,071 16,804 13,547 13,303 19,739 15,972
流動資産合計 - 30,705 32,851 26,049 35,817 29,736 24,815 25,402 34,909 29,441 24,743 25,929 35,156 30,182 25,406 26,995 36,522 30,819 26,315 27,750 36,322 30,910 27,147 28,821 37,484 31,474 26,945 28,828 37,444 32,071 28,243 29,940 38,514 33,587 33,172 31,947 36,221 32,792 30,618 31,543 38,412 34,480 32,192 33,089 38,277 35,148
有形固定資産 - 5,909 5,879 5,881 5,899 5,875 5,922 5,925 5,911 5,881 5,928 5,883 5,877 5,984 6,159 6,143 5,931 5,949 6,135 6,249 6,432 6,551 6,521 6,489 6,489 6,511 6,612 6,627 6,438 6,444 6,522 6,610 6,619 6,583 6,629 6,728 6,785 6,833 7,105 7,058 7,089 7,155 7,219 7,829 7,865 8,159
投資有価証券 - 959 1,172 - 1,622 - - - 1,513 - - - 1,625 - - - 1,971 - - - 1,902 - - - 1,981 - - - 2,154 - - - 2,369 - - - 2,361 - - - 2,077 - - - 2,264 -
固定資産合計 - 7,778 7,922 8,292 8,271 8,207 8,241 8,065 8,278 8,222 8,437 8,380 8,213 8,307 8,615 8,598 8,474 8,716 8,970 8,966 9,204 9,304 9,360 9,252 9,308 9,606 9,901 10,042 10,008 10,225 10,393 10,436 10,418 10,353 10,464 10,488 10,487 10,507 10,654 10,690 10,271 10,364 10,549 10,952 11,043 11,739
総資産 - 38,483 40,773 34,341 44,088 37,943 33,055 33,467 43,187 37,663 33,180 34,309 43,369 38,489 34,021 35,593 44,996 39,535 35,285 36,716 45,526 40,214 36,507 38,073 46,793 41,080 36,847 38,870 47,452 42,296 38,636 40,375 48,933 43,940 43,636 42,436 46,708 43,299 41,272 42,233 48,683 44,844 42,741 44,041 49,320 46,886
買掛金 - 20,601 22,100 14,899 24,055 14,990 11,741 13,650 22,501 14,459 11,234 13,600 22,201 14,522 11,396 14,073 23,138 14,888 11,872 14,541 22,593 14,898 12,414 15,102 22,903 14,866 11,803 14,865 22,522 14,417 11,886 14,929 22,603 - - - - - - - - - - - - -
短期借入金 - 1,935 1,435 2,365 1,235 4,665 2,965 2,015 935 4,035 2,395 1,415 - 3,250 1,660 980 - 2,960 1,600 882 - 2,830 1,558 899 - 2,720 1,490 880 - 2,720 1,490 880 - 2,720 1,490 880 - 3,120 1,390 1,080 - 3,020 1,490 1,680 - 3,420
流動負債合計 - 23,942 25,261 18,205 27,193 21,007 16,043 16,461 25,078 19,532 14,864 15,824 23,806 18,858 14,266 15,780 24,566 19,038 14,647 16,183 24,183 18,888 15,220 16,804 24,648 18,780 14,503 16,514 24,099 18,909 15,308 17,152 24,650 19,613 19,116 18,185 21,568 18,147 16,097 17,303 23,098 19,447 17,088 18,674 22,984 20,145
固定負債合計 - 1,391 1,508 1,499 1,451 1,349 1,383 1,377 1,911 1,897 1,910 1,906 1,876 1,861 1,863 1,866 1,706 1,687 1,718 1,712 1,724 1,712 1,737 1,747 1,742 1,714 1,702 1,726 1,656 1,642 1,618 1,609 1,636 1,620 1,631 1,650 1,626 1,624 1,612 1,614 1,142 1,163 1,186 1,115 1,322 1,449
総負債 - 25,334 26,769 19,704 28,645 22,357 17,426 17,838 26,989 21,429 16,775 17,730 25,683 20,719 16,130 17,647 26,273 20,726 16,366 17,896 25,907 20,601 16,958 18,552 26,391 20,494 16,206 18,241 25,755 20,551 16,926 18,762 26,287 21,234 20,748 19,836 23,194 19,772 17,709 18,917 24,241 20,611 18,275 19,789 24,307 21,594
資本金及び資本剰余金 - 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,256 3,252 3,252 3,252 3,252
利益剰余金 - 9,694 10,578 10,993 11,663 11,817 11,853 12,025 12,835 12,873 12,885 13,052 14,159 14,215 14,176 14,218 14,832 14,892 14,915 14,925 15,811 15,829 15,765 15,818 16,605 16,665 16,629 16,692 17,712 17,694 17,655 17,617 18,632 18,648 18,865 18,792 19,721 19,699 19,804 19,623 20,542 20,398 20,562 20,453 21,367 21,365
株主資本 12,316 13,150 14,004 14,637 15,443 15,586 15,630 15,629 16,198 16,234 16,405 16,578 17,686 17,770 17,891 17,947 18,723 18,809 18,919 18,820 19,619 19,614 19,550 19,521 20,402 20,585 20,641 20,629 21,697 21,745 21,709 21,614 22,646 22,707 22,888 22,599 23,514 23,527 23,563 23,315 24,442 24,233 24,466 24,251 25,014 25,292