|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
30,325
|
44,514
|
29,096
|
29,649
|
38,745
|
58,904
|
40,392
|
41,678
|
55,694
|
45,944
|
48,653
|
52,139
|
70,793
|
57,553
|
48,906
|
53,916
|
69,159
|
49,356
|
50,938
|
75,602
|
87,294
|
51,860
|
29,360
|
53,741
|
63,810
|
73,006
|
104,277
|
121,877
|
72,076
|
68,205
|
148,968
|
172,382
|
138,257
|
131,256
|
212,437
|
195,923
|
186,921
|
249,016
|
240,448
|
167,473
|
113,186
|
117,567
|
129,803
|
103,422
|
107,648
|
122,596
|
111,854
|
80,461
|
60,356
|
126,823
|
145,498
|
95,270
|
89,636
|
158,691
|
176,399
|
130,731
|
|
現金 + 有価証券
|
30,325
|
44,514
|
29,096
|
29,649
|
38,745
|
58,904
|
40,392
|
41,678
|
55,694
|
45,944
|
48,653
|
52,139
|
70,793
|
57,553
|
48,906
|
53,916
|
69,159
|
49,356
|
50,938
|
75,602
|
87,294
|
51,860
|
29,360
|
53,741
|
63,810
|
73,006
|
104,277
|
121,877
|
72,076
|
68,205
|
148,968
|
172,382
|
138,257
|
131,256
|
212,437
|
195,923
|
186,921
|
249,016
|
240,448
|
167,473
|
113,186
|
117,567
|
129,803
|
103,422
|
107,648
|
122,596
|
111,854
|
80,461
|
60,356
|
126,823
|
145,498
|
95,270
|
89,636
|
158,691
|
176,399
|
130,731
|
|
売掛金
|
80,921
|
47,209
|
65,561
|
111,357
|
77,012
|
40,673
|
109,176
|
75,894
|
44,104
|
62,982
|
98,484
|
80,036
|
44,452
|
57,254
|
110,817
|
79,663
|
44,798
|
66,057
|
102,786
|
70,658
|
41,522
|
72,349
|
122,386
|
79,292
|
46,814
|
71,895
|
80,877
|
40,866
|
55,558
|
124,750
|
82,860
|
44,508
|
78,249
|
106,629
|
67,292
|
97,386
|
130,139
|
94,750
|
71,321
|
86,689
|
119,517
|
103,244
|
91,919
|
120,553
|
144,600
|
94,644
|
43,159
|
83,043
|
129,345
|
79,593
|
40,649
|
68,297
|
116,776
|
81,993
|
50,454
|
85,108
|
|
商品及び製品
|
73,690
|
68,462
|
79,015
|
79,304
|
67,018
|
67,058
|
85,192
|
75,210
|
76,363
|
87,653
|
85,089
|
71,496
|
66,341
|
82,429
|
79,752
|
78,318
|
79,919
|
93,898
|
89,769
|
71,127
|
68,397
|
76,037
|
74,858
|
68,239
|
79,148
|
90,861
|
77,299
|
88,864
|
116,278
|
116,231
|
95,833
|
94,298
|
103,885
|
107,680
|
97,437
|
114,849
|
124,538
|
130,742
|
166,615
|
217,431
|
235,220
|
250,956
|
248,649
|
251,525
|
236,671
|
235,069
|
261,474
|
267,321
|
249,201
|
223,160
|
209,788
|
201,606
|
180,057
|
163,732
|
170,726
|
183,940
|
|
流動資産合計
|
192,660
|
176,445
|
188,259
|
233,808
|
196,732
|
182,952
|
248,024
|
203,519
|
188,572
|
211,195
|
247,408
|
215,990
|
197,550
|
216,233
|
253,852
|
224,307
|
209,370
|
214,635
|
248,066
|
221,070
|
201,968
|
205,065
|
230,611
|
243,767
|
240,849
|
244,558
|
288,465
|
285,694
|
282,058
|
316,273
|
333,180
|
322,528
|
330,126
|
353,342
|
388,538
|
417,256
|
450,769
|
486,564
|
491,264
|
486,408
|
479,155
|
481,214
|
480,316
|
486,524
|
496,290
|
485,305
|
458,656
|
476,224
|
477,329
|
461,005
|
428,728
|
388,052
|
407,079
|
420,073
|
408,788
|
409,034
|
|
有形固定資産
|
33,007
|
35,158
|
34,789
|
34,982
|
36,049
|
36,667
|
38,400
|
41,021
|
43,394
|
44,443
|
45,198
|
45,838
|
46,100
|
45,130
|
44,741
|
44,430
|
45,287
|
45,296
|
45,862
|
48,981
|
48,998
|
48,544
|
48,130
|
48,239
|
48,938
|
52,113
|
54,152
|
55,934
|
56,650
|
57,503
|
58,143
|
59,499
|
59,629
|
60,866
|
63,037
|
63,657
|
65,749
|
68,296
|
71,510
|
74,064
|
80,155
|
85,879
|
89,125
|
91,803
|
93,740
|
95,257
|
94,353
|
94,369
|
94,604
|
95,929
|
96,922
|
96,666
|
94,956
|
94,335
|
93,744
|
93,774
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,045
|
13,943
|
4,668
|
2,157
|
2,237
|
0
|
0
|
0
|
0
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
146,809
|
-
|
-
|
-
|
169,894
|
-
|
-
|
-
|
188,204
|
-
|
-
|
-
|
204,599
|
-
|
-
|
-
|
183,063
|
-
|
-
|
-
|
192,241
|
-
|
|
総資産
|
257,997
|
259,356
|
270,725
|
312,880
|
274,908
|
263,632
|
346,175
|
306,689
|
288,350
|
312,886
|
348,529
|
308,731
|
288,626
|
305,921
|
342,851
|
317,846
|
299,204
|
321,474
|
354,789
|
326,161
|
310,279
|
316,467
|
342,302
|
354,957
|
353,659
|
355,133
|
397,551
|
395,936
|
391,114
|
427,993
|
445,558
|
436,444
|
486,123
|
504,304
|
546,026
|
577,181
|
618,980
|
659,395
|
674,287
|
672,354
|
668,789
|
675,842
|
679,931
|
689,096
|
700,882
|
705,484
|
681,606
|
692,683
|
691,678
|
679,825
|
635,212
|
612,868
|
624,474
|
634,473
|
604,103
|
600,133
|
|
買掛金
|
28,824
|
28,339
|
29,745
|
39,467
|
30,269
|
24,559
|
41,856
|
28,831
|
26,466
|
30,163
|
40,689
|
34,561
|
27,896
|
33,239
|
40,923
|
38,844
|
28,455
|
35,055
|
40,966
|
33,715
|
24,521
|
32,033
|
39,069
|
33,889
|
31,686
|
37,893
|
32,978
|
34,160
|
41,820
|
42,391
|
37,190
|
30,392
|
35,384
|
36,349
|
37,327
|
44,908
|
50,609
|
54,991
|
56,744
|
59,241
|
56,720
|
50,780
|
53,796
|
57,058
|
51,855
|
45,728
|
42,744
|
43,403
|
50,374
|
43,153
|
36,077
|
33,491
|
44,323
|
43,478
|
40,085
|
48,135
|
|
一年内返済予定の長期借入金
|
2,571
|
3,494
|
646
|
3,091
|
516
|
526
|
542
|
549
|
539
|
470
|
418
|
365
|
360
|
354
|
359
|
364
|
368
|
366
|
373
|
378
|
381
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
74,791
|
65,000
|
81,681
|
115,247
|
73,295
|
58,967
|
132,532
|
76,733
|
63,372
|
60,385
|
76,735
|
72,357
|
60,232
|
61,224
|
76,340
|
84,626
|
69,554
|
70,068
|
86,128
|
81,167
|
67,654
|
68,315
|
86,775
|
86,889
|
84,077
|
85,589
|
92,246
|
92,784
|
89,094
|
102,585
|
97,004
|
87,866
|
95,261
|
102,623
|
105,607
|
113,288
|
123,503
|
132,715
|
137,570
|
128,002
|
119,109
|
117,028
|
114,713
|
117,438
|
115,606
|
106,670
|
104,006
|
104,067
|
108,532
|
99,293
|
90,444
|
91,661
|
104,833
|
105,562
|
104,640
|
108,195
|
|
長期借入金
|
12,520
|
11,478
|
11,257
|
8,604
|
8,470
|
8,334
|
8,057
|
7,917
|
7,794
|
37,960
|
49,627
|
7,551
|
7,431
|
32,082
|
55,333
|
7,156
|
7,062
|
31,230
|
37,172
|
7,069
|
7,008
|
13,001
|
5,000
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
105,819
|
95,831
|
112,425
|
144,452
|
101,239
|
90,028
|
165,810
|
112,045
|
90,682
|
118,863
|
147,155
|
100,959
|
90,168
|
116,423
|
154,808
|
119,123
|
101,236
|
126,392
|
147,600
|
113,062
|
102,783
|
109,631
|
120,978
|
115,033
|
110,655
|
113,187
|
115,491
|
116,739
|
111,547
|
127,292
|
122,586
|
111,910
|
155,884
|
157,202
|
167,926
|
178,569
|
195,244
|
207,071
|
215,782
|
205,741
|
194,203
|
191,576
|
191,917
|
194,875
|
193,475
|
185,040
|
181,869
|
188,813
|
191,589
|
181,156
|
171,788
|
172,584
|
183,372
|
184,009
|
185,684
|
186,584
|
|
利益剰余金
|
65,406
|
82,683
|
79,739
|
87,022
|
96,017
|
92,817
|
102,001
|
115,655
|
112,144
|
108,476
|
115,141
|
119,099
|
117,573
|
112,637
|
115,541
|
124,795
|
125,173
|
123,846
|
132,374
|
138,421
|
135,405
|
138,571
|
151,641
|
167,304
|
166,905
|
166,151
|
209,169
|
202,828
|
204,965
|
225,491
|
246,164
|
248,377
|
253,114
|
271,808
|
296,431
|
314,184
|
339,911
|
366,582
|
370,501
|
378,352
|
385,229
|
396,290
|
402,821
|
405,574
|
417,274
|
428,927
|
409,574
|
410,182
|
408,970
|
407,223
|
369,592
|
350,940
|
349,872
|
354,205
|
321,768
|
315,069
|
|
株主資本
|
152,178
|
163,525
|
158,300
|
168,428
|
173,669
|
173,604
|
180,365
|
194,644
|
197,668
|
194,023
|
201,374
|
207,772
|
198,458
|
189,498
|
188,043
|
198,723
|
197,968
|
195,082
|
207,189
|
213,099
|
207,496
|
206,836
|
221,324
|
239,924
|
243,004
|
241,946
|
282,060
|
279,197
|
279,567
|
300,701
|
322,972
|
324,534
|
330,239
|
347,102
|
378,100
|
398,612
|
423,736
|
452,324
|
458,505
|
466,613
|
474,586
|
484,266
|
488,014
|
494,221
|
507,407
|
520,444
|
499,737
|
503,870
|
500,089
|
498,669
|
463,424
|
440,284
|
441,102
|
450,464
|
418,419
|
413,549
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
236,412
|
252,510
|
202,247
|
181,095
|
220,913
|