Juniper Networks, Inc.【JNPR】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,723 1,660 1,460 1,811 2,944 2,838 2,722 2,910 2,913 3,044 2,708 2,408 2,043 2,250 2,272 2,284 2,579 2,160 1,615 1,639 1,810 1,330 1,453 1,420 1,646 1,756 1,689 1,833 2,242 2,393 2,364 2,006 2,645 2,712 2,523 2,506 2,173 1,443 1,266 1,276 1,459 1,521 1,401 1,383 1,012 1,009 1,032 942 1,032 740 849 897 941 1,107 1,261 1,084 1,086 950 1,080 1,235 1,300
有価証券 592 563 638 474 - - - 641 - - - 441 - - - 561 - - - 332 - - - 527 - - - 752 - - - 1,026 - 432 887 1,070 1,227 1,418 1,040 738 523 397 499 412 294 335 321 315 293 294 226 210 174 144 133 139 187 186 166 160 268
現金 + 有価証券 2,317 2,223 2,099 2,286 2,944 2,838 2,722 3,552 2,913 3,044 2,708 2,849 2,043 2,250 2,272 2,846 2,579 2,160 1,615 1,971 1,810 1,330 1,453 1,948 1,646 1,756 1,689 2,586 2,242 2,393 2,364 3,033 2,645 3,144 3,410 3,576 3,401 2,862 2,307 2,014 1,982 1,918 1,901 1,795 1,306 1,344 1,353 1,258 1,326 1,034 1,075 1,108 1,116 1,251 1,394 1,223 1,274 1,137 1,247 1,396 1,568
売掛金 402 391 473 596 - - - 577 - - - 438 - - - 578 - - - 598 - - - 780 - - - 1,054 - - - 852 - 702 648 754 645 659 635 879 675 754 754 964 758 768 774 994 848 1,048 1,027 1,227 1,061 908 937 1,044 814 878 958 1,163 918
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 211 223 272 317 394 519 619 761 925 976 952 958 926 872 830 824
流動資産合計 2,997 2,899 2,867 3,214 - - - 4,440 - - - 3,601 - - - 3,704 - - - 2,972 - - - 2,912 - - - 3,972 - - - 4,185 - 4,105 4,291 4,582 4,310 3,759 3,188 3,210 2,973 3,001 3,039 3,271 2,600 2,646 2,740 2,957 3,038 3,072 3,209 3,617 3,658 3,751 3,871 3,796 3,541 3,444 3,526 3,846 3,737
有形固定資産 457 466 484 493 - - - 598 - - - 811 - - - 882 - - - 904 - - - 1,021 - - - 1,063 - - - 1,021 - 987 967 951 892 870 848 830 802 781 768 762 743 725 715 703 689 675 667 666 671 689 687 689 688 685 684 680 674
投資有価証券 450 512 599 535 - - - 740 - - - 988 - - - 1,251 - - - 1,133 - - - 1,244 - - - 1,071 - - - 988 - 407 259 199 119 74 581 589 608 712 720 656 481 493 504 455 362 269 197 139 92 62 40 116 277 308 331 385 412
固定資産合計 4,682 4,845 5,024 5,253 - - - 5,544 - - - 6,231 - - - 6,622 - - - 5,431 - - - 5,707 - - - 5,685 - - - 5,649 - 5,016 4,810 4,782 4,828 5,145 5,566 5,628 5,637 5,740 5,656 6,107 6,111 6,077 5,982 5,930 5,790 5,789 5,768 5,710 5,658 5,625 5,534 5,723 5,937 5,984 6,070 6,162 6,352
総資産 7,679 7,744 7,891 8,468 - - - 9,984 - - - 9,832 - - - 10,326 - - - 8,403 - - - 8,619 - - - 9,657 - - - 9,834 - 9,121 9,100 9,363 9,138 8,903 8,754 8,838 8,610 8,742 8,695 9,378 8,711 8,723 8,721 8,887 8,828 8,861 8,976 9,327 9,316 9,376 9,405 9,519 9,478 9,428 9,596 10,008 10,089
買掛金 230 243 251 292 - - - 324 - - - 209 - - - 200 - - - 234 - - - 159 - - - 221 - - - 217 - 183 184 208 219 183 229 219 236 238 269 277 244 259 269 273 318 360 352 347 357 371 324 295 250 268 258 256 219
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 349 349 349 0 299 - - - - - 421 - - - - - - - - - - - - - - - - -
流動負債合計 1,255 1,221 1,240 1,471 - - - 1,466 - - - 1,422 - - - 1,441 - - - 1,527 - - - 1,801 - - - 1,735 - - - 1,738 - 1,808 1,740 1,842 1,489 1,766 1,422 1,543 1,536 1,596 1,501 2,161 1,607 1,690 1,639 1,876 1,858 1,949 1,896 2,078 2,074 2,262 2,237 2,104 2,030 2,043 2,048 2,642 2,507
長期借入金 - - - - - - - 999 - - - 999 - - - 999 - - - 1,349 - - - 1,648 - - - 2,133 - - - 2,136 - 1,788 1,788 1,789 1,789 1,490 1,687 1,683 1,712 1,720 1,714 1,705 1,685 1,694 1,692 1,686 1,648 1,625 1,595 1,601 1,616 1,602 1,588 1,616 1,607 1,607 1,632 1,215 1,228
固定負債合計 - - - - - - - - - - - 1,410 - - - 1,582 - - - 1,956 - - - 2,243 - - - 2,958 - - - 3,415 - 2,895 2,709 2,698 2,798 2,546 2,688 2,683 2,682 2,681 2,632 2,674 2,674 2,692 2,699 2,694 2,703 2,662 2,741 2,773 2,807 2,758 2,837 2,922 2,967 2,883 2,905 2,582 2,753
総負債 - - - - - - - - - - - 2,833 - - - 3,024 - - - 3,484 - - - 4,045 - - - 4,694 - - - 5,153 - 4,703 4,449 4,540 4,287 4,312 4,111 4,227 4,219 4,277 4,134 4,835 4,282 4,383 4,338 4,570 4,561 4,612 4,638 4,852 4,881 5,021 5,074 5,026 4,997 4,926 4,953 5,224 5,260
資本金及び資本剰余金 - - - - - - - 10,079 - - - 9,906 - - - 9,869 - - - 8,794 - - - 8,335 - - - 8,282 - - - 8,042 - 7,610 7,698 7,673 7,669 7,491 7,502 7,371 7,281 7,256 7,215 7,157 7,111 7,043 7,037 6,973 6,933 6,874 6,895 6,846 6,808 6,750 6,729 6,740 6,776 6,766 6,792 6,810 6,791
利益剰余金 -3,144 -3,182 -3,138 -3,108 - - - -2,972 - - - -2,911 - - - -2,631 - - - -3,861 - - - -3,741 - - - -3,282 - - - -3,356 - -3,176 -3,023 -2,831 -2,807 -2,889 -2,833 -2,741 -2,831 -2,769 -2,669 -2,669 -2,763 -2,758 -2,697 -2,654 -2,678 -2,625 -2,504 -2,376 -2,381 -2,426 -2,420 -2,296 -2,307 -2,273 -2,181 -2,021 -1,968
株主資本 6,121 6,172 6,317 6,609 - - - 7,090 - - - 7,000 - - - 7,302 - - - 4,919 - - - 4,574 - - - 4,963 - - - 4,681 - 4,418 4,651 4,823 4,851 4,591 4,642 4,611 4,391 4,464 4,561 4,544 4,430 4,341 4,384 4,317 4,267 4,249 4,338 4,475 4,435 4,355 4,331 4,493 4,481 4,502 4,643 4,784 4,829
有利子負債合計 - - - - - - - 999 - - - 999 - - - 999 - - - 1,349 - - - 1,637 - - - 2,133 - - - 2,136 - 2,137 2,138 2,139 1,789 1,790 1,687 1,683 1,712 1,720 1,714 2,127 1,685 1,694 1,692 1,686 1,648 1,625 1,595 1,601 1,616 1,602 1,588 1,616 1,607 1,607 1,632 1,215 1,228
純有利子負債 - - - - - - - -2,553 - - - -1,851 - - - -1,847 - - - -623 - - - -311 - - - -452 - - - -897 - -1,007 -1,272 -1,437 -1,611 -1,073 -620 -331 -270 -199 -187 332 378 349 338 428 322 590 519 493 500 350 193 393 332 469 385 -181 -340
DEレシオ(%) - - - - - - - 14.09 - - - 14.28 - - - 13.68 - - - 27.42 - - - 35.8 - - - 43.0 - - - 45.64 - 48.39 45.98 44.35 36.89 38.99 36.35 36.52 39.01 38.53 37.58 46.82 38.04 39.03 38.6 39.07 38.63 38.27 36.78 35.78 36.45 36.8 36.68 35.99 35.86 35.7 35.16 25.41 25.45
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -