|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,723
|
1,660
|
1,460
|
1,811
|
2,944
|
2,838
|
2,722
|
2,910
|
2,913
|
3,044
|
2,708
|
2,408
|
2,043
|
2,250
|
2,272
|
2,284
|
2,579
|
2,160
|
1,615
|
1,639
|
1,810
|
1,330
|
1,453
|
1,420
|
1,646
|
1,756
|
1,689
|
1,833
|
2,242
|
2,393
|
2,364
|
2,006
|
2,645
|
2,712
|
2,523
|
2,506
|
2,173
|
1,443
|
1,266
|
1,276
|
1,459
|
1,521
|
1,401
|
1,383
|
1,012
|
1,009
|
1,032
|
942
|
1,032
|
740
|
849
|
897
|
941
|
1,107
|
1,261
|
1,084
|
1,086
|
950
|
1,080
|
1,235
|
1,300
|
|
有価証券
|
592
|
563
|
638
|
474
|
-
|
-
|
-
|
641
|
-
|
-
|
-
|
441
|
-
|
-
|
-
|
561
|
-
|
-
|
-
|
332
|
-
|
-
|
-
|
527
|
-
|
-
|
-
|
752
|
-
|
-
|
-
|
1,026
|
-
|
432
|
887
|
1,070
|
1,227
|
1,418
|
1,040
|
738
|
523
|
397
|
499
|
412
|
294
|
335
|
321
|
315
|
293
|
294
|
226
|
210
|
174
|
144
|
133
|
139
|
187
|
186
|
166
|
160
|
268
|
|
現金 + 有価証券
|
2,317
|
2,223
|
2,099
|
2,286
|
2,944
|
2,838
|
2,722
|
3,552
|
2,913
|
3,044
|
2,708
|
2,849
|
2,043
|
2,250
|
2,272
|
2,846
|
2,579
|
2,160
|
1,615
|
1,971
|
1,810
|
1,330
|
1,453
|
1,948
|
1,646
|
1,756
|
1,689
|
2,586
|
2,242
|
2,393
|
2,364
|
3,033
|
2,645
|
3,144
|
3,410
|
3,576
|
3,401
|
2,862
|
2,307
|
2,014
|
1,982
|
1,918
|
1,901
|
1,795
|
1,306
|
1,344
|
1,353
|
1,258
|
1,326
|
1,034
|
1,075
|
1,108
|
1,116
|
1,251
|
1,394
|
1,223
|
1,274
|
1,137
|
1,247
|
1,396
|
1,568
|
|
売掛金
|
402
|
391
|
473
|
596
|
-
|
-
|
-
|
577
|
-
|
-
|
-
|
438
|
-
|
-
|
-
|
578
|
-
|
-
|
-
|
598
|
-
|
-
|
-
|
780
|
-
|
-
|
-
|
1,054
|
-
|
-
|
-
|
852
|
-
|
702
|
648
|
754
|
645
|
659
|
635
|
879
|
675
|
754
|
754
|
964
|
758
|
768
|
774
|
994
|
848
|
1,048
|
1,027
|
1,227
|
1,061
|
908
|
937
|
1,044
|
814
|
878
|
958
|
1,163
|
918
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
211
|
223
|
272
|
317
|
394
|
519
|
619
|
761
|
925
|
976
|
952
|
958
|
926
|
872
|
830
|
824
|
|
流動資産合計
|
2,997
|
2,899
|
2,867
|
3,214
|
-
|
-
|
-
|
4,440
|
-
|
-
|
-
|
3,601
|
-
|
-
|
-
|
3,704
|
-
|
-
|
-
|
2,972
|
-
|
-
|
-
|
2,912
|
-
|
-
|
-
|
3,972
|
-
|
-
|
-
|
4,185
|
-
|
4,105
|
4,291
|
4,582
|
4,310
|
3,759
|
3,188
|
3,210
|
2,973
|
3,001
|
3,039
|
3,271
|
2,600
|
2,646
|
2,740
|
2,957
|
3,038
|
3,072
|
3,209
|
3,617
|
3,658
|
3,751
|
3,871
|
3,796
|
3,541
|
3,444
|
3,526
|
3,846
|
3,737
|
|
有形固定資産
|
457
|
466
|
484
|
493
|
-
|
-
|
-
|
598
|
-
|
-
|
-
|
811
|
-
|
-
|
-
|
882
|
-
|
-
|
-
|
904
|
-
|
-
|
-
|
1,021
|
-
|
-
|
-
|
1,063
|
-
|
-
|
-
|
1,021
|
-
|
987
|
967
|
951
|
892
|
870
|
848
|
830
|
802
|
781
|
768
|
762
|
743
|
725
|
715
|
703
|
689
|
675
|
667
|
666
|
671
|
689
|
687
|
689
|
688
|
685
|
684
|
680
|
674
|
|
投資有価証券
|
450
|
512
|
599
|
535
|
-
|
-
|
-
|
740
|
-
|
-
|
-
|
988
|
-
|
-
|
-
|
1,251
|
-
|
-
|
-
|
1,133
|
-
|
-
|
-
|
1,244
|
-
|
-
|
-
|
1,071
|
-
|
-
|
-
|
988
|
-
|
407
|
259
|
199
|
119
|
74
|
581
|
589
|
608
|
712
|
720
|
656
|
481
|
493
|
504
|
455
|
362
|
269
|
197
|
139
|
92
|
62
|
40
|
116
|
277
|
308
|
331
|
385
|
412
|
|
固定資産合計
|
4,682
|
4,845
|
5,024
|
5,253
|
-
|
-
|
-
|
5,544
|
-
|
-
|
-
|
6,231
|
-
|
-
|
-
|
6,622
|
-
|
-
|
-
|
5,431
|
-
|
-
|
-
|
5,707
|
-
|
-
|
-
|
5,685
|
-
|
-
|
-
|
5,649
|
-
|
5,016
|
4,810
|
4,782
|
4,828
|
5,145
|
5,566
|
5,628
|
5,637
|
5,740
|
5,656
|
6,107
|
6,111
|
6,077
|
5,982
|
5,930
|
5,790
|
5,789
|
5,768
|
5,710
|
5,658
|
5,625
|
5,534
|
5,723
|
5,937
|
5,984
|
6,070
|
6,162
|
6,352
|
|
総資産
|
7,679
|
7,744
|
7,891
|
8,468
|
-
|
-
|
-
|
9,984
|
-
|
-
|
-
|
9,832
|
-
|
-
|
-
|
10,326
|
-
|
-
|
-
|
8,403
|
-
|
-
|
-
|
8,619
|
-
|
-
|
-
|
9,657
|
-
|
-
|
-
|
9,834
|
-
|
9,121
|
9,100
|
9,363
|
9,138
|
8,903
|
8,754
|
8,838
|
8,610
|
8,742
|
8,695
|
9,378
|
8,711
|
8,723
|
8,721
|
8,887
|
8,828
|
8,861
|
8,976
|
9,327
|
9,316
|
9,376
|
9,405
|
9,519
|
9,478
|
9,428
|
9,596
|
10,008
|
10,089
|
|
買掛金
|
230
|
243
|
251
|
292
|
-
|
-
|
-
|
324
|
-
|
-
|
-
|
209
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
159
|
-
|
-
|
-
|
221
|
-
|
-
|
-
|
217
|
-
|
183
|
184
|
208
|
219
|
183
|
229
|
219
|
236
|
238
|
269
|
277
|
244
|
259
|
269
|
273
|
318
|
360
|
352
|
347
|
357
|
371
|
324
|
295
|
250
|
268
|
258
|
256
|
219
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
349
|
349
|
349
|
0
|
299
|
-
|
-
|
-
|
-
|
-
|
421
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,255
|
1,221
|
1,240
|
1,471
|
-
|
-
|
-
|
1,466
|
-
|
-
|
-
|
1,422
|
-
|
-
|
-
|
1,441
|
-
|
-
|
-
|
1,527
|
-
|
-
|
-
|
1,801
|
-
|
-
|
-
|
1,735
|
-
|
-
|
-
|
1,738
|
-
|
1,808
|
1,740
|
1,842
|
1,489
|
1,766
|
1,422
|
1,543
|
1,536
|
1,596
|
1,501
|
2,161
|
1,607
|
1,690
|
1,639
|
1,876
|
1,858
|
1,949
|
1,896
|
2,078
|
2,074
|
2,262
|
2,237
|
2,104
|
2,030
|
2,043
|
2,048
|
2,642
|
2,507
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
999
|
-
|
-
|
-
|
999
|
-
|
-
|
-
|
999
|
-
|
-
|
-
|
1,349
|
-
|
-
|
-
|
1,648
|
-
|
-
|
-
|
2,133
|
-
|
-
|
-
|
2,136
|
-
|
1,788
|
1,788
|
1,789
|
1,789
|
1,490
|
1,687
|
1,683
|
1,712
|
1,720
|
1,714
|
1,705
|
1,685
|
1,694
|
1,692
|
1,686
|
1,648
|
1,625
|
1,595
|
1,601
|
1,616
|
1,602
|
1,588
|
1,616
|
1,607
|
1,607
|
1,632
|
1,215
|
1,228
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,410
|
-
|
-
|
-
|
1,582
|
-
|
-
|
-
|
1,956
|
-
|
-
|
-
|
2,243
|
-
|
-
|
-
|
2,958
|
-
|
-
|
-
|
3,415
|
-
|
2,895
|
2,709
|
2,698
|
2,798
|
2,546
|
2,688
|
2,683
|
2,682
|
2,681
|
2,632
|
2,674
|
2,674
|
2,692
|
2,699
|
2,694
|
2,703
|
2,662
|
2,741
|
2,773
|
2,807
|
2,758
|
2,837
|
2,922
|
2,967
|
2,883
|
2,905
|
2,582
|
2,753
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,833
|
-
|
-
|
-
|
3,024
|
-
|
-
|
-
|
3,484
|
-
|
-
|
-
|
4,045
|
-
|
-
|
-
|
4,694
|
-
|
-
|
-
|
5,153
|
-
|
4,703
|
4,449
|
4,540
|
4,287
|
4,312
|
4,111
|
4,227
|
4,219
|
4,277
|
4,134
|
4,835
|
4,282
|
4,383
|
4,338
|
4,570
|
4,561
|
4,612
|
4,638
|
4,852
|
4,881
|
5,021
|
5,074
|
5,026
|
4,997
|
4,926
|
4,953
|
5,224
|
5,260
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,079
|
-
|
-
|
-
|
9,906
|
-
|
-
|
-
|
9,869
|
-
|
-
|
-
|
8,794
|
-
|
-
|
-
|
8,335
|
-
|
-
|
-
|
8,282
|
-
|
-
|
-
|
8,042
|
-
|
7,610
|
7,698
|
7,673
|
7,669
|
7,491
|
7,502
|
7,371
|
7,281
|
7,256
|
7,215
|
7,157
|
7,111
|
7,043
|
7,037
|
6,973
|
6,933
|
6,874
|
6,895
|
6,846
|
6,808
|
6,750
|
6,729
|
6,740
|
6,776
|
6,766
|
6,792
|
6,810
|
6,791
|
|
利益剰余金
|
-3,144
|
-3,182
|
-3,138
|
-3,108
|
-
|
-
|
-
|
-2,972
|
-
|
-
|
-
|
-2,911
|
-
|
-
|
-
|
-2,631
|
-
|
-
|
-
|
-3,861
|
-
|
-
|
-
|
-3,741
|
-
|
-
|
-
|
-3,282
|
-
|
-
|
-
|
-3,356
|
-
|
-3,176
|
-3,023
|
-2,831
|
-2,807
|
-2,889
|
-2,833
|
-2,741
|
-2,831
|
-2,769
|
-2,669
|
-2,669
|
-2,763
|
-2,758
|
-2,697
|
-2,654
|
-2,678
|
-2,625
|
-2,504
|
-2,376
|
-2,381
|
-2,426
|
-2,420
|
-2,296
|
-2,307
|
-2,273
|
-2,181
|
-2,021
|
-1,968
|
|
株主資本
|
6,121
|
6,172
|
6,317
|
6,609
|
-
|
-
|
-
|
7,090
|
-
|
-
|
-
|
7,000
|
-
|
-
|
-
|
7,302
|
-
|
-
|
-
|
4,919
|
-
|
-
|
-
|
4,574
|
-
|
-
|
-
|
4,963
|
-
|
-
|
-
|
4,681
|
-
|
4,418
|
4,651
|
4,823
|
4,851
|
4,591
|
4,642
|
4,611
|
4,391
|
4,464
|
4,561
|
4,544
|
4,430
|
4,341
|
4,384
|
4,317
|
4,267
|
4,249
|
4,338
|
4,475
|
4,435
|
4,355
|
4,331
|
4,493
|
4,481
|
4,502
|
4,643
|
4,784
|
4,829
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
999
|
-
|
-
|
-
|
999
|
-
|
-
|
-
|
999
|
-
|
-
|
-
|
1,349
|
-
|
-
|
-
|
1,637
|
-
|
-
|
-
|
2,133
|
-
|
-
|
-
|
2,136
|
-
|
2,137
|
2,138
|
2,139
|
1,789
|
1,790
|
1,687
|
1,683
|
1,712
|
1,720
|
1,714
|
2,127
|
1,685
|
1,694
|
1,692
|
1,686
|
1,648
|
1,625
|
1,595
|
1,601
|
1,616
|
1,602
|
1,588
|
1,616
|
1,607
|
1,607
|
1,632
|
1,215
|
1,228
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,553
|
-
|
-
|
-
|
-1,851
|
-
|
-
|
-
|
-1,847
|
-
|
-
|
-
|
-623
|
-
|
-
|
-
|
-311
|
-
|
-
|
-
|
-452
|
-
|
-
|
-
|
-897
|
-
|
-1,007
|
-1,272
|
-1,437
|
-1,611
|
-1,073
|
-620
|
-331
|
-270
|
-199
|
-187
|
332
|
378
|
349
|
338
|
428
|
322
|
590
|
519
|
493
|
500
|
350
|
193
|
393
|
332
|
469
|
385
|
-181
|
-340
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14.09
|
-
|
-
|
-
|
14.28
|
-
|
-
|
-
|
13.68
|
-
|
-
|
-
|
27.42
|
-
|
-
|
-
|
35.8
|
-
|
-
|
-
|
43.0
|
-
|
-
|
-
|
45.64
|
-
|
48.39
|
45.98
|
44.35
|
36.89
|
38.99
|
36.35
|
36.52
|
39.01
|
38.53
|
37.58
|
46.82
|
38.04
|
39.03
|
38.6
|
39.07
|
38.63
|
38.27
|
36.78
|
35.78
|
36.45
|
36.8
|
36.68
|
35.99
|
35.86
|
35.7
|
35.16
|
25.41
|
25.45
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|