Jack Henry & Associates, Inc.【JKHY】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 234,822 242,635 240,185 248,338 255,858 256,304 266,609 271,001 278,694 281,543 298,148 295,661 302,525 300,929 310,938 318,819 311,294 309,709 333,713 321,618 332,872 333,186 366,970 345,028 348,553 353,767 383,769 359,934 374,756 384,684 417,229 392,543 386,275 380,364 393,509 438,005 419,119 429,406 410,537 451,800 422,361 433,776 488,056 493,896 478,260 529,202 505,314 508,552 571,368 545,701 538,562 600,982 573,848 585,087
売上成長率(%) - - - -
売上原価 137,789 139,816 144,895 143,912 148,449 152,921 158,097 155,073 156,457 166,953 173,911 166,936 169,707 176,398 178,383 180,471 180,259 177,894 187,299 183,663 190,445 194,273 205,270 194,763 198,146 206,727 219,398 204,715 211,653 221,592 235,682 220,112 227,284 235,594 240,040 245,791 249,267 258,571 254,835 262,929 257,782 267,770 276,636 282,825 282,339 298,261 304,589 307,345 323,002 320,979 328,224 343,432 332,850 340,586
売上総利益 97,033 102,819 95,290 104,426 107,409 103,383 108,512 115,928 122,237 114,590 124,237 128,725 132,818 124,531 132,555 138,348 131,035 131,815 146,414 137,955 142,427 138,913 161,700 150,265 150,407 147,040 164,371 - - - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - -
研究開発費 15,390 15,837 15,716 14,936 15,075 15,471 15,394 14,645 15,691 15,996 16,870 15,673 16,142 17,486 17,447 16,791 17,681 17,522 19,501 18,554 18,862 19,854 23,964 19,739 20,873 20,801 23,340 20,929 22,414 22,591 24,406 24,026 23,990 23,442 24,920 24,591 27,187 28,308 29,902 26,057 26,780 27,395 26,754 29,916 30,725 32,993 36,561 34,625 36,892 35,478 35,993 39,686 41,095 39,411
販売管理費 - - - - - - - - - - - - - - - - - - - - - - - - - - - 43,733 45,613 44,185 48,615 45,183 46,797 44,887 49,131 49,436 48,961 47,391 49,002 45,226 44,167 47,408 51,071 55,493 53,607 57,225 56,788 58,192 78,774 70,277 62,246 66,588 76,901 66,350
営業費用 44,258 47,830 44,787 46,629 46,621 46,886 47,359 48,412 62,809 48,881 51,343 51,381 49,345 53,149 52,755 55,709 51,370 54,613 57,042 57,418 57,640 59,083 45,195 58,848 61,801 58,309 65,423 267,672 279,491 288,368 308,703 289,321 298,071 303,923 314,091 319,818 325,415 337,468 333,739 334,212 328,729 342,573 354,461 368,234 366,671 388,479 397,938 400,162 438,668 426,734 426,463 449,706 450,846 446,347
営業利益 52,775 54,989 50,503 57,797 60,788 56,497 61,153 67,516 59,428 65,709 72,894 77,344 83,473 71,382 79,800 82,639 79,665 77,202 89,372 80,537 84,787 79,830 116,505 91,417 88,606 88,731 98,948 92,262 95,265 96,316 108,526 103,222 88,204 76,441 79,418 118,187 93,704 91,938 76,798 117,588 93,632 91,203 133,595 125,662 111,589 140,723 107,376 108,390 132,700 118,967 112,099 151,276 123,002 138,740
営業利益率 (%)
経常(税引前)利益 49,900 52,534 48,854 56,470 59,446 55,118 60,634 66,362 58,357 64,808 70,323 77,195 83,335 71,204 79,537 82,430 79,356 76,566 89,101 80,430 84,602 79,398 116,106 91,383 88,482 88,495 98,594 92,220 95,161 95,712 107,931 103,366 88,308 76,372 79,189 118,539 93,894 91,970 76,673 117,539 93,567 90,937 133,354 125,221 110,901 139,299 105,210 106,115 133,248 120,223 114,165 156,798 127,381 141,908
経常(税引前)利益率(%) 21.25 21.65 20.34 22.74 23.23 21.5 22.74 24.49 20.94 23.02 23.59 26.11 27.55 23.66 25.58 25.85 25.49 24.72 26.7 25.01 25.42 23.83 31.64 26.49 25.39 25.02 25.69 25.62 25.39 24.88 25.87 26.33 22.86 20.08 20.12 27.06 22.4 21.42 18.68 26.02 22.15 20.96 27.32 25.35 23.19 26.32 20.82 20.87 23.32 22.03 21.2 26.09 22.2 24.25
法人税等合計 18,129 16,489 15,773 19,995 20,921 18,461 17,307 23,887 17,852 18,812 22,654 27,407 29,353 24,447 28,928 29,668 25,474 25,854 28,562 29,064 25,254 25,515 31,836 29,139 29,668 28,451 33,903 28,809 -60,413 23,317 22,651 19,815 20,219 17,120 18,196 29,169 21,796 18,115 15,328 26,323 21,585 19,528 31,240 29,551 26,194 32,750 24,435 24,566 31,569 28,258 27,066 37,607 29,536 30,800
実効税率(%)
純利益 31,771 36,045 33,081 36,475 38,525 36,657 43,327 42,475 40,505 45,996 47,669 49,788 53,982 46,757 50,609 52,762 53,882 50,712 60,539 51,366 59,348 53,883 84,270 62,244 58,814 60,044 64,691 63,411 155,574 72,395 85,280 83,551 68,089 59,252 60,993 89,370 72,098 73,855 61,345 91,216 71,982 71,409 102,114 95,670 84,707 106,549 80,775 81,549 101,679 91,965 87,099 119,191 97,845 111,108
純利益率(%)
一株あたり利益 0.37 0.42 0.38 0.42 0.45 0.42 0.5 0.49 0.47 0.53 0.56 0.58 0.63 0.55 0.6 0.64 0.66 0.63 0.75 0.64 0.75 0.68 1.07 0.79 0.76 0.77 0.83 0.82 2.01 0.94 1.1 1.08 0.88 0.77 0.79 1.16 0.94 0.96 0.8 1.19 0.94 0.95 1.38 1.3 1.16 1.46 1.11 1.12 1.4 1.26 1.2 1.63 1.34 1.53
希薄化後一株あたり利益 0.37 0.42 0.38 0.42 0.44 0.42 0.5 0.49 0.47 0.53 0.55 0.58 0.63 0.55 0.6 0.64 0.66 0.63 0.75 0.64 0.74 0.68 1.06 0.79 0.75 0.77 0.83 0.82 2.01 0.93 1.1 1.08 0.88 0.77 0.79 1.16 0.94 0.96 0.8 1.19 0.94 0.95 1.38 1.3 1.16 1.46 1.1 1.12 1.39 1.26 1.19 1.63 1.34 1.52
一株あたり配当金 0.1 0.1 0.1 0.1 0.1 0.12 - 0.12 0.12 0.13 - 0.2 0.2 0.22 - 0.22 0.22 0.25 - 0.25 0.25 0.28 - 0.28 0.28 0.31 - 0.31 0.31 0.37 - 0.37 0.37 0.4 - 0.4 0.4 0.43 - 0.43 0.43 0.46 0.46 0.46 0.49 0.49 0.49 0.52 0.52 0.52 0.55 0.55 0.55 0.58