|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
234,822
|
242,635
|
240,185
|
248,338
|
255,858
|
256,304
|
266,609
|
271,001
|
278,694
|
281,543
|
298,148
|
295,661
|
302,525
|
300,929
|
310,938
|
318,819
|
311,294
|
309,709
|
333,713
|
321,618
|
332,872
|
333,186
|
366,970
|
345,028
|
348,553
|
353,767
|
383,769
|
359,934
|
374,756
|
384,684
|
417,229
|
392,543
|
386,275
|
380,364
|
393,509
|
438,005
|
419,119
|
429,406
|
410,537
|
451,800
|
422,361
|
433,776
|
488,056
|
493,896
|
478,260
|
529,202
|
505,314
|
508,552
|
571,368
|
545,701
|
538,562
|
600,982
|
573,848
|
585,087
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
137,789
|
139,816
|
144,895
|
143,912
|
148,449
|
152,921
|
158,097
|
155,073
|
156,457
|
166,953
|
173,911
|
166,936
|
169,707
|
176,398
|
178,383
|
180,471
|
180,259
|
177,894
|
187,299
|
183,663
|
190,445
|
194,273
|
205,270
|
194,763
|
198,146
|
206,727
|
219,398
|
204,715
|
211,653
|
221,592
|
235,682
|
220,112
|
227,284
|
235,594
|
240,040
|
245,791
|
249,267
|
258,571
|
254,835
|
262,929
|
257,782
|
267,770
|
276,636
|
282,825
|
282,339
|
298,261
|
304,589
|
307,345
|
323,002
|
320,979
|
328,224
|
343,432
|
332,850
|
340,586
|
|
売上総利益
|
97,033
|
102,819
|
95,290
|
104,426
|
107,409
|
103,383
|
108,512
|
115,928
|
122,237
|
114,590
|
124,237
|
128,725
|
132,818
|
124,531
|
132,555
|
138,348
|
131,035
|
131,815
|
146,414
|
137,955
|
142,427
|
138,913
|
161,700
|
150,265
|
150,407
|
147,040
|
164,371
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
研究開発費
|
15,390
|
15,837
|
15,716
|
14,936
|
15,075
|
15,471
|
15,394
|
14,645
|
15,691
|
15,996
|
16,870
|
15,673
|
16,142
|
17,486
|
17,447
|
16,791
|
17,681
|
17,522
|
19,501
|
18,554
|
18,862
|
19,854
|
23,964
|
19,739
|
20,873
|
20,801
|
23,340
|
20,929
|
22,414
|
22,591
|
24,406
|
24,026
|
23,990
|
23,442
|
24,920
|
24,591
|
27,187
|
28,308
|
29,902
|
26,057
|
26,780
|
27,395
|
26,754
|
29,916
|
30,725
|
32,993
|
36,561
|
34,625
|
36,892
|
35,478
|
35,993
|
39,686
|
41,095
|
39,411
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,733
|
45,613
|
44,185
|
48,615
|
45,183
|
46,797
|
44,887
|
49,131
|
49,436
|
48,961
|
47,391
|
49,002
|
45,226
|
44,167
|
47,408
|
51,071
|
55,493
|
53,607
|
57,225
|
56,788
|
58,192
|
78,774
|
70,277
|
62,246
|
66,588
|
76,901
|
66,350
|
|
営業費用
|
44,258
|
47,830
|
44,787
|
46,629
|
46,621
|
46,886
|
47,359
|
48,412
|
62,809
|
48,881
|
51,343
|
51,381
|
49,345
|
53,149
|
52,755
|
55,709
|
51,370
|
54,613
|
57,042
|
57,418
|
57,640
|
59,083
|
45,195
|
58,848
|
61,801
|
58,309
|
65,423
|
267,672
|
279,491
|
288,368
|
308,703
|
289,321
|
298,071
|
303,923
|
314,091
|
319,818
|
325,415
|
337,468
|
333,739
|
334,212
|
328,729
|
342,573
|
354,461
|
368,234
|
366,671
|
388,479
|
397,938
|
400,162
|
438,668
|
426,734
|
426,463
|
449,706
|
450,846
|
446,347
|
|
営業利益
|
52,775
|
54,989
|
50,503
|
57,797
|
60,788
|
56,497
|
61,153
|
67,516
|
59,428
|
65,709
|
72,894
|
77,344
|
83,473
|
71,382
|
79,800
|
82,639
|
79,665
|
77,202
|
89,372
|
80,537
|
84,787
|
79,830
|
116,505
|
91,417
|
88,606
|
88,731
|
98,948
|
92,262
|
95,265
|
96,316
|
108,526
|
103,222
|
88,204
|
76,441
|
79,418
|
118,187
|
93,704
|
91,938
|
76,798
|
117,588
|
93,632
|
91,203
|
133,595
|
125,662
|
111,589
|
140,723
|
107,376
|
108,390
|
132,700
|
118,967
|
112,099
|
151,276
|
123,002
|
138,740
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
49,900
|
52,534
|
48,854
|
56,470
|
59,446
|
55,118
|
60,634
|
66,362
|
58,357
|
64,808
|
70,323
|
77,195
|
83,335
|
71,204
|
79,537
|
82,430
|
79,356
|
76,566
|
89,101
|
80,430
|
84,602
|
79,398
|
116,106
|
91,383
|
88,482
|
88,495
|
98,594
|
92,220
|
95,161
|
95,712
|
107,931
|
103,366
|
88,308
|
76,372
|
79,189
|
118,539
|
93,894
|
91,970
|
76,673
|
117,539
|
93,567
|
90,937
|
133,354
|
125,221
|
110,901
|
139,299
|
105,210
|
106,115
|
133,248
|
120,223
|
114,165
|
156,798
|
127,381
|
141,908
|
|
経常(税引前)利益率(%)
|
21.25
|
21.65
|
20.34
|
22.74
|
23.23
|
21.5
|
22.74
|
24.49
|
20.94
|
23.02
|
23.59
|
26.11
|
27.55
|
23.66
|
25.58
|
25.85
|
25.49
|
24.72
|
26.7
|
25.01
|
25.42
|
23.83
|
31.64
|
26.49
|
25.39
|
25.02
|
25.69
|
25.62
|
25.39
|
24.88
|
25.87
|
26.33
|
22.86
|
20.08
|
20.12
|
27.06
|
22.4
|
21.42
|
18.68
|
26.02
|
22.15
|
20.96
|
27.32
|
25.35
|
23.19
|
26.32
|
20.82
|
20.87
|
23.32
|
22.03
|
21.2
|
26.09
|
22.2
|
24.25
|
|
法人税等合計
|
18,129
|
16,489
|
15,773
|
19,995
|
20,921
|
18,461
|
17,307
|
23,887
|
17,852
|
18,812
|
22,654
|
27,407
|
29,353
|
24,447
|
28,928
|
29,668
|
25,474
|
25,854
|
28,562
|
29,064
|
25,254
|
25,515
|
31,836
|
29,139
|
29,668
|
28,451
|
33,903
|
28,809
|
-60,413
|
23,317
|
22,651
|
19,815
|
20,219
|
17,120
|
18,196
|
29,169
|
21,796
|
18,115
|
15,328
|
26,323
|
21,585
|
19,528
|
31,240
|
29,551
|
26,194
|
32,750
|
24,435
|
24,566
|
31,569
|
28,258
|
27,066
|
37,607
|
29,536
|
30,800
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
31,771
|
36,045
|
33,081
|
36,475
|
38,525
|
36,657
|
43,327
|
42,475
|
40,505
|
45,996
|
47,669
|
49,788
|
53,982
|
46,757
|
50,609
|
52,762
|
53,882
|
50,712
|
60,539
|
51,366
|
59,348
|
53,883
|
84,270
|
62,244
|
58,814
|
60,044
|
64,691
|
63,411
|
155,574
|
72,395
|
85,280
|
83,551
|
68,089
|
59,252
|
60,993
|
89,370
|
72,098
|
73,855
|
61,345
|
91,216
|
71,982
|
71,409
|
102,114
|
95,670
|
84,707
|
106,549
|
80,775
|
81,549
|
101,679
|
91,965
|
87,099
|
119,191
|
97,845
|
111,108
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.37
|
0.42
|
0.38
|
0.42
|
0.45
|
0.42
|
0.5
|
0.49
|
0.47
|
0.53
|
0.56
|
0.58
|
0.63
|
0.55
|
0.6
|
0.64
|
0.66
|
0.63
|
0.75
|
0.64
|
0.75
|
0.68
|
1.07
|
0.79
|
0.76
|
0.77
|
0.83
|
0.82
|
2.01
|
0.94
|
1.1
|
1.08
|
0.88
|
0.77
|
0.79
|
1.16
|
0.94
|
0.96
|
0.8
|
1.19
|
0.94
|
0.95
|
1.38
|
1.3
|
1.16
|
1.46
|
1.11
|
1.12
|
1.4
|
1.26
|
1.2
|
1.63
|
1.34
|
1.53
|
|
希薄化後一株あたり利益
|
0.37
|
0.42
|
0.38
|
0.42
|
0.44
|
0.42
|
0.5
|
0.49
|
0.47
|
0.53
|
0.55
|
0.58
|
0.63
|
0.55
|
0.6
|
0.64
|
0.66
|
0.63
|
0.75
|
0.64
|
0.74
|
0.68
|
1.06
|
0.79
|
0.75
|
0.77
|
0.83
|
0.82
|
2.01
|
0.93
|
1.1
|
1.08
|
0.88
|
0.77
|
0.79
|
1.16
|
0.94
|
0.96
|
0.8
|
1.19
|
0.94
|
0.95
|
1.38
|
1.3
|
1.16
|
1.46
|
1.1
|
1.12
|
1.39
|
1.26
|
1.19
|
1.63
|
1.34
|
1.52
|
|
一株あたり配当金
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.12
|
-
|
0.12
|
0.12
|
0.13
|
-
|
0.2
|
0.2
|
0.22
|
-
|
0.22
|
0.22
|
0.25
|
-
|
0.25
|
0.25
|
0.28
|
-
|
0.28
|
0.28
|
0.31
|
-
|
0.31
|
0.31
|
0.37
|
-
|
0.37
|
0.37
|
0.4
|
-
|
0.4
|
0.4
|
0.43
|
-
|
0.43
|
0.43
|
0.46
|
0.46
|
0.46
|
0.49
|
0.49
|
0.49
|
0.52
|
0.52
|
0.52
|
0.55
|
0.55
|
0.55
|
0.58
|