|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
46
|
46
|
54
|
108
|
95
|
89
|
157
|
223
|
192
|
182
|
127
|
181
|
155
|
52
|
70
|
39
|
49
|
52
|
148
|
84
|
55
|
54
|
70
|
84
|
64
|
42
|
114
|
104
|
57
|
57
|
31
|
114
|
26
|
35
|
93
|
96
|
72
|
109
|
213
|
195
|
147
|
70
|
50
|
44
|
29
|
39
|
48
|
31
|
25
|
26
|
12
|
31
|
26
|
27
|
38
|
43
|
25
|
39
|
|
現金 + 有価証券
|
46
|
46
|
54
|
108
|
95
|
89
|
157
|
223
|
192
|
182
|
127
|
181
|
155
|
52
|
70
|
39
|
49
|
52
|
148
|
84
|
55
|
54
|
70
|
84
|
64
|
42
|
114
|
104
|
57
|
57
|
31
|
114
|
26
|
35
|
93
|
96
|
72
|
109
|
213
|
195
|
147
|
70
|
50
|
44
|
29
|
39
|
48
|
31
|
25
|
26
|
12
|
31
|
26
|
27
|
38
|
43
|
25
|
39
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
212
|
300
|
223
|
212
|
207
|
306
|
253
|
236
|
222
|
348
|
247
|
246
|
238
|
361
|
288
|
270
|
263
|
333
|
306
|
283
|
282
|
|
流動資産合計
|
248
|
239
|
231
|
322
|
308
|
292
|
468
|
450
|
408
|
392
|
447
|
430
|
382
|
278
|
384
|
302
|
306
|
294
|
493
|
345
|
320
|
309
|
431
|
342
|
323
|
299
|
520
|
403
|
369
|
362
|
468
|
457
|
362
|
388
|
569
|
484
|
427
|
479
|
669
|
574
|
518
|
442
|
543
|
490
|
467
|
470
|
613
|
485
|
469
|
488
|
627
|
563
|
554
|
522
|
632
|
634
|
579
|
593
|
|
有形固定資産
|
274
|
270
|
270
|
279
|
278
|
273
|
276
|
279
|
286
|
291
|
300
|
295
|
299
|
299
|
291
|
301
|
295
|
290
|
296
|
295
|
302
|
298
|
298
|
293
|
289
|
285
|
282
|
273
|
272
|
261
|
286
|
286
|
283
|
279
|
272
|
274
|
278
|
277
|
273
|
263
|
257
|
248
|
252
|
241
|
241
|
215
|
211
|
208
|
203
|
199
|
205
|
202
|
204
|
215
|
215
|
212
|
226
|
221
|
|
固定資産合計
|
892
|
887
|
882
|
879
|
876
|
877
|
874
|
872
|
874
|
879
|
880
|
889
|
900
|
936
|
948
|
954
|
1,018
|
1,032
|
1,047
|
1,072
|
1,086
|
1,094
|
1,085
|
1,096
|
1,105
|
1,102
|
1,105
|
1,118
|
1,275
|
1,282
|
1,294
|
1,288
|
1,325
|
1,334
|
1,342
|
1,467
|
1,481
|
1,472
|
1,485
|
1,496
|
1,510
|
1,520
|
1,539
|
1,548
|
1,572
|
1,585
|
1,630
|
1,885
|
1,905
|
1,919
|
1,940
|
1,967
|
1,994
|
2,032
|
2,077
|
2,081
|
2,104
|
2,117
|
|
総資産
|
1,415
|
1,397
|
1,384
|
1,481
|
1,463
|
1,444
|
1,619
|
1,602
|
1,569
|
1,563
|
1,629
|
1,615
|
1,582
|
1,514
|
1,624
|
1,558
|
1,620
|
1,618
|
1,836
|
1,714
|
1,708
|
1,702
|
1,815
|
1,732
|
1,718
|
1,686
|
1,908
|
1,796
|
1,917
|
1,905
|
2,050
|
2,033
|
1,971
|
2,002
|
2,185
|
2,226
|
2,187
|
2,229
|
2,428
|
2,335
|
2,287
|
2,211
|
2,336
|
2,281
|
2,281
|
2,272
|
2,456
|
2,578
|
2,578
|
2,608
|
2,774
|
2,734
|
2,754
|
2,770
|
2,924
|
2,929
|
2,912
|
2,932
|
|
買掛金
|
8
|
8
|
8
|
10
|
7
|
10
|
16
|
10
|
11
|
11
|
11
|
13
|
10
|
7
|
10
|
8
|
7
|
6
|
9
|
8
|
5
|
7
|
14
|
7
|
15
|
5
|
6
|
8
|
13
|
7
|
34
|
10
|
6
|
10
|
9
|
13
|
10
|
11
|
9
|
6
|
11
|
7
|
18
|
14
|
14
|
14
|
21
|
20
|
13
|
13
|
19
|
20
|
18
|
26
|
25
|
20
|
23
|
12
|
|
一年内返済予定の長期借入金
|
11
|
15
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
90
|
90
|
90
|
90
|
|
流動負債合計
|
305
|
249
|
207
|
327
|
277
|
221
|
402
|
355
|
299
|
260
|
412
|
365
|
289
|
254
|
428
|
389
|
405
|
287
|
443
|
397
|
333
|
279
|
443
|
379
|
328
|
269
|
471
|
414
|
353
|
289
|
487
|
420
|
340
|
330
|
469
|
393
|
343
|
298
|
494
|
407
|
350
|
301
|
520
|
430
|
373
|
320
|
543
|
470
|
407
|
320
|
523
|
470
|
404
|
375
|
633
|
570
|
497
|
435
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
50
|
60
|
80
|
|
固定負債合計
|
333
|
329
|
328
|
244
|
241
|
243
|
234
|
231
|
223
|
222
|
144
|
145
|
147
|
145
|
157
|
156
|
293
|
373
|
401
|
362
|
462
|
474
|
375
|
380
|
418
|
404
|
405
|
343
|
389
|
393
|
295
|
244
|
239
|
246
|
285
|
356
|
357
|
417
|
383
|
383
|
390
|
594
|
496
|
455
|
635
|
623
|
530
|
646
|
659
|
748
|
641
|
603
|
625
|
615
|
448
|
432
|
438
|
459
|
|
総負債
|
638
|
578
|
535
|
572
|
519
|
465
|
636
|
586
|
522
|
483
|
556
|
510
|
436
|
399
|
586
|
546
|
698
|
661
|
845
|
759
|
796
|
753
|
819
|
759
|
746
|
674
|
876
|
758
|
743
|
682
|
783
|
664
|
579
|
576
|
755
|
749
|
700
|
715
|
878
|
791
|
741
|
896
|
1,016
|
885
|
1,008
|
943
|
1,073
|
1,117
|
1,067
|
1,069
|
1,165
|
1,074
|
1,029
|
990
|
1,082
|
1,003
|
936
|
895
|
|
資本金及び資本剰余金
|
338
|
353
|
359
|
364
|
369
|
377
|
382
|
388
|
392
|
397
|
401
|
401
|
405
|
409
|
413
|
413
|
417
|
421
|
425
|
426
|
430
|
435
|
441
|
438
|
442
|
447
|
453
|
449
|
453
|
459
|
465
|
455
|
461
|
466
|
473
|
476
|
482
|
488
|
496
|
498
|
504
|
511
|
519
|
528
|
536
|
544
|
552
|
561
|
565
|
574
|
584
|
592
|
602
|
611
|
620
|
624
|
634
|
644
|
|
利益剰余金
|
747
|
775
|
799
|
854
|
884
|
910
|
944
|
976
|
1,007
|
1,042
|
1,072
|
1,105
|
1,142
|
1,170
|
1,202
|
1,237
|
1,195
|
1,226
|
1,266
|
1,297
|
1,337
|
1,369
|
1,431
|
1,471
|
1,508
|
1,544
|
1,585
|
1,624
|
1,756
|
1,800
|
1,856
|
1,967
|
2,007
|
2,035
|
2,066
|
2,124
|
2,166
|
2,207
|
2,235
|
2,293
|
2,333
|
2,370
|
2,412
|
2,481
|
2,543
|
2,592
|
2,636
|
2,707
|
2,752
|
2,796
|
2,856
|
2,920
|
2,974
|
3,021
|
3,082
|
3,161
|
3,219
|
3,287
|
|
株主資本
|
777
|
819
|
849
|
909
|
944
|
978
|
983
|
1,016
|
1,046
|
1,079
|
1,072
|
1,104
|
1,145
|
1,114
|
1,038
|
1,011
|
922
|
956
|
991
|
954
|
912
|
948
|
996
|
972
|
971
|
1,012
|
1,032
|
1,037
|
1,174
|
1,223
|
1,266
|
1,368
|
1,391
|
1,426
|
1,429
|
1,476
|
1,486
|
1,513
|
1,549
|
1,543
|
1,545
|
1,315
|
1,319
|
1,395
|
1,271
|
1,328
|
1,381
|
1,461
|
1,510
|
1,538
|
1,608
|
1,659
|
1,724
|
1,779
|
1,842
|
1,925
|
1,975
|
2,036
|
|
有利子負債合計
|
11
|
15
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
140
|
150
|
170
|
|
純有利子負債
|
-36
|
-32
|
-35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
111
|
96
|
124
|
130
|
|
DEレシオ(%)
|
1.42
|
1.84
|
2.37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.14
|
7.27
|
7.59
|
8.35
|