|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
79
|
87
|
94
|
91
|
109
|
154
|
80
|
102
|
79
|
97
|
105
|
77
|
67
|
91
|
98
|
88
|
126
|
133
|
111
|
89
|
104
|
140
|
140
|
86
|
92
|
90
|
81
|
75
|
95
|
111
|
124
|
126
|
156
|
192
|
170
|
142
|
169
|
195
|
228
|
238
|
276
|
283
|
268
|
221
|
81
|
35
|
54
|
43
|
65
|
49
|
50
|
43
|
64
|
73
|
73
|
48
|
|
現金 + 有価証券
|
79
|
87
|
94
|
91
|
109
|
154
|
80
|
102
|
79
|
97
|
105
|
77
|
67
|
91
|
98
|
88
|
126
|
133
|
111
|
89
|
104
|
140
|
140
|
86
|
92
|
90
|
81
|
75
|
95
|
111
|
124
|
126
|
156
|
192
|
170
|
142
|
169
|
195
|
228
|
238
|
276
|
283
|
268
|
221
|
81
|
35
|
54
|
43
|
65
|
49
|
50
|
43
|
64
|
73
|
73
|
48
|
|
売掛金
|
81
|
75
|
55
|
73
|
84
|
76
|
66
|
79
|
92
|
87
|
74
|
86
|
108
|
99
|
83
|
95
|
115
|
102
|
92
|
102
|
114
|
98
|
92
|
110
|
126
|
124
|
109
|
126
|
131
|
132
|
117
|
130
|
146
|
140
|
131
|
134
|
116
|
126
|
113
|
137
|
154
|
162
|
162
|
187
|
253
|
208
|
187
|
198
|
217
|
198
|
166
|
178
|
208
|
189
|
163
|
173
|
|
商品及び製品
|
66
|
63
|
66
|
68
|
72
|
69
|
76
|
75
|
75
|
71
|
76
|
76
|
80
|
76
|
85
|
87
|
83
|
80
|
94
|
100
|
94
|
88
|
95
|
105
|
107
|
103
|
113
|
116
|
116
|
112
|
117
|
123
|
119
|
116
|
125
|
128
|
120
|
108
|
114
|
115
|
114
|
123
|
132
|
158
|
173
|
180
|
182
|
180
|
177
|
171
|
172
|
188
|
179
|
173
|
169
|
186
|
|
流動資産合計
|
260
|
259
|
231
|
243
|
288
|
308
|
231
|
268
|
258
|
264
|
265
|
249
|
265
|
275
|
275
|
281
|
333
|
326
|
305
|
303
|
331
|
355
|
362
|
348
|
385
|
381
|
357
|
374
|
380
|
382
|
377
|
407
|
466
|
506
|
495
|
482
|
478
|
499
|
508
|
530
|
567
|
584
|
576
|
584
|
523
|
444
|
441
|
434
|
469
|
430
|
397
|
420
|
461
|
450
|
427
|
433
|
|
有形固定資産
|
122
|
124
|
127
|
132
|
135
|
141
|
141
|
142
|
146
|
147
|
152
|
155
|
158
|
157
|
159
|
162
|
169
|
174
|
176
|
178
|
182
|
184
|
186
|
202
|
219
|
227
|
229
|
231
|
237
|
242
|
242
|
246
|
250
|
253
|
263
|
269
|
264
|
261
|
259
|
255
|
258
|
267
|
270
|
277
|
318
|
335
|
353
|
358
|
371
|
385
|
391
|
392
|
394
|
391
|
393
|
397
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
80
|
107
|
107
|
107
|
128
|
129
|
128
|
125
|
127
|
103
|
39
|
37
|
33
|
29
|
29
|
29
|
29
|
30
|
30
|
30
|
29
|
28
|
24
|
20
|
21
|
21
|
19
|
16
|
12
|
13
|
13
|
13
|
12
|
11
|
10
|
7
|
5
|
5
|
5
|
4
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
277
|
290
|
313
|
323
|
304
|
294
|
232
|
208
|
234
|
380
|
393
|
416
|
432
|
429
|
427
|
428
|
409
|
416
|
436
|
441
|
439
|
435
|
431
|
476
|
480
|
485
|
507
|
512
|
533
|
549
|
556
|
545
|
528
|
512
|
600
|
595
|
578
|
556
|
543
|
534
|
534
|
537
|
535
|
539
|
767
|
772
|
786
|
790
|
834
|
847
|
895
|
914
|
919
|
914
|
919
|
923
|
|
総資産
|
537
|
550
|
545
|
566
|
593
|
603
|
606
|
619
|
639
|
645
|
659
|
665
|
698
|
704
|
702
|
709
|
742
|
742
|
741
|
745
|
771
|
790
|
794
|
825
|
865
|
867
|
865
|
887
|
914
|
932
|
933
|
952
|
995
|
1,019
|
1,096
|
1,077
|
1,057
|
1,056
|
1,051
|
1,064
|
1,101
|
1,122
|
1,111
|
1,123
|
1,291
|
1,216
|
1,227
|
1,224
|
1,304
|
1,277
|
1,292
|
1,335
|
1,380
|
1,365
|
1,346
|
1,357
|
|
買掛金
|
61
|
55
|
49
|
59
|
65
|
59
|
49
|
51
|
56
|
50
|
51
|
54
|
66
|
59
|
54
|
55
|
67
|
59
|
56
|
58
|
65
|
62
|
63
|
67
|
81
|
72
|
68
|
72
|
79
|
69
|
65
|
68
|
80
|
72
|
71
|
67
|
68
|
73
|
76
|
83
|
97
|
96
|
91
|
101
|
128
|
108
|
91
|
85
|
100
|
90
|
85
|
95
|
108
|
89
|
81
|
100
|
|
流動負債合計
|
84
|
75
|
65
|
76
|
87
|
81
|
78
|
80
|
89
|
83
|
88
|
85
|
103
|
95
|
93
|
90
|
105
|
97
|
94
|
95
|
104
|
102
|
99
|
106
|
128
|
119
|
110
|
115
|
123
|
117
|
109
|
112
|
130
|
121
|
134
|
128
|
127
|
134
|
132
|
143
|
159
|
167
|
158
|
165
|
198
|
181
|
160
|
159
|
187
|
174
|
165
|
174
|
203
|
174
|
162
|
182
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
55
|
92
|
92
|
83
|
27
|
7
|
17
|
12
|
-
|
-
|
-
|
|
固定負債合計
|
36
|
-
|
42
|
42
|
42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
42
|
45
|
47
|
48
|
49
|
43
|
42
|
43
|
40
|
34
|
35
|
36
|
31
|
32
|
32
|
33
|
34
|
31
|
29
|
22
|
21
|
25
|
27
|
28
|
28
|
17
|
18
|
22
|
23
|
27
|
30
|
35
|
37
|
45
|
47
|
45
|
46
|
49
|
54
|
65
|
69
|
73
|
75
|
87
|
90
|
94
|
96
|
100
|
104
|
114
|
120
|
124
|
129
|
136
|
139
|
137
|
|
利益剰余金
|
377
|
391
|
394
|
402
|
418
|
435
|
442
|
452
|
470
|
487
|
494
|
501
|
519
|
535
|
540
|
548
|
566
|
579
|
584
|
593
|
612
|
626
|
631
|
639
|
657
|
673
|
701
|
711
|
728
|
743
|
751
|
762
|
784
|
800
|
807
|
803
|
780
|
775
|
766
|
761
|
778
|
785
|
784
|
775
|
778
|
782
|
776
|
769
|
790
|
807
|
800
|
799
|
821
|
835
|
825
|
815
|
|
株主資本
|
417
|
432
|
437
|
447
|
463
|
475
|
482
|
493
|
504
|
516
|
524
|
533
|
547
|
562
|
563
|
571
|
590
|
599
|
601
|
603
|
621
|
637
|
644
|
656
|
675
|
682
|
707
|
722
|
738
|
759
|
768
|
785
|
809
|
833
|
842
|
833
|
810
|
809
|
808
|
813
|
835
|
845
|
845
|
849
|
855
|
863
|
859
|
858
|
886
|
911
|
912
|
915
|
937
|
956
|
946
|
935
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
55
|
92
|
92
|
83
|
27
|
7
|
17
|
12
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
19
|
37
|
48
|
17
|
-23
|
-44
|
-27
|
-53
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14.6
|
6.37
|
10.7
|
10.72
|
9.37
|
2.96
|
0.77
|
1.86
|
1.28
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|