John B. Sanfilippo & Son, Inc.【JBSS】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q24 3Q25 4Q25 1Q25 2Q25
売上高 156,800 223,309 153,760 166,706 177,507 215,619 163,815 177,393 176,697 225,114 174,291 202,520 205,037 251,373 209,396 221,439 225,777 279,002 215,742 231,538 222,293 249,375 173,376 201,591 214,791 259,118 203,181 211,505 204,288 253,317 201,834 216,762 217,846 246,423 211,624 210,273 233,575 207,892 206,742 226,329 253,207 218,584 257,748 252,601 274,328 238,535 234,222 234,105 291,222 271,884 269,572 276,196 301,067 260,907 269,076 298,683 314,777
売上成長率(%) - - - - - 9.8 -4.0 -0.2 27.6 8.1
売上原価 135,034 187,868 131,666 138,953 146,934 178,943 140,936 147,559 147,328 188,166 151,492 168,771 174,353 214,130 179,612 187,094 192,572 233,991 190,154 197,874 185,818 205,986 144,950 167,958 179,951 221,238 169,995 - 171,334 210,434 163,019 173,144 175,598 196,443 168,819 170,941 180,780 161,846 159,928 174,526 200,977 179,175 201,563 201,958 217,826 188,767 179,504 177,083 233,283 222,707 219,571 229,652 248,816 205,014 220,293 244,589 255,608
売上総利益 21,766 35,441 22,094 27,753 30,573 36,676 22,879 29,834 29,369 36,948 22,799 33,749 30,684 37,243 29,784 34,345 33,205 45,011 25,588 33,664 36,475 43,389 28,426 33,633 34,840 37,880 33,186 32,913 32,954 42,883 38,815 43,618 42,248 49,980 42,805 39,332 52,795 46,046 46,814 51,803 52,230 39,409 56,185 50,643 56,502 49,768 54,718 57,022 57,939 49,177 50,001 46,544 52,251 55,893 48,783 54,094 59,169
売上総利益率(%) 17.4 21.4 18.1 18.1 18.8
営業費用 16,275 19,659 18,061 20,086 16,704 22,250 19,555 19,834 17,041 20,554 16,661 21,613 18,671 22,565 18,287 20,654 19,460 25,319 20,119 21,258 19,919 23,647 17,996 22,017 17,504 23,631 19,083 22,492 22,902 26,243 23,407 27,194 23,186 25,514 23,408 20,459 24,999 24,949 29,402 24,465 33,968 21,985 31,772 28,229 32,038 27,950 33,190 32,445 30,338 30,825 35,344 29,537 32,882 27,696 28,645 27,077 33,194
営業利益 5,491 15,782 4,033 7,667 13,869 14,426 3,324 10,000 12,328 16,394 6,138 12,136 12,013 14,678 11,497 13,691 13,745 19,692 5,469 12,406 16,556 19,742 10,430 11,616 17,336 14,249 14,103 10,421 10,052 16,640 15,408 16,424 19,062 24,466 19,397 18,873 27,796 21,097 17,412 27,338 18,262 17,424 24,413 22,414 24,464 21,818 21,528 24,577 27,601 18,352 14,657 17,007 19,369 28,197 20,138 27,017 25,975
営業利益率 (%) 6.4 10.8 7.5 9.0 8.3
経常(税引前)利益 3,847 14,178 2,257 5,939 12,093 13,033 1,789 8,381 10,729 14,521 4,608 9,974 9,113 13,253 10,097 12,401 12,308 18,542 4,259 11,353 15,524 18,835 9,199 10,580 15,441 12,710 12,278 8,841 8,397 15,078 13,809 15,144 17,571 23,190 17,944 17,361 26,426 19,779 16,253 26,001 16,900 15,872 22,923 21,002 23,190 20,546 20,612 23,644 25,936 16,893 13,464 15,719 17,889 26,142 18,115 25,068 24,509
経常(税引前)利益率(%) 2.5 6.3 1.5 3.6 6.8 6.0 1.1 4.7 6.1 6.5 2.6 4.9 4.4 5.3 4.8 5.6 5.5 6.6 2.0 4.9 7.0 7.6 5.3 5.2 7.2 4.9 6.0 4.2 4.1 6.0 6.8 7.0 8.1 9.4 8.5 8.3 11.3 9.5 7.9 11.5 6.7 7.3 8.9 8.3 8.5 8.6 8.8 10.1 8.9 6.2 5.0 5.7 5.9 10.0 6.7 8.4 7.8
法人税等合計 1,405 4,824 817 2,053 4,559 4,732 1,447 2,798 3,954 5,297 927 3,367 3,198 4,850 3,579 3,932 4,318 6,492 1,181 4,076 5,344 5,950 2,863 3,856 5,009 4,954 3,647 3,240 1,791 3,814 3,478 3,879 4,645 5,729 4,478 4,549 6,541 5,078 3,910 6,752 3,653 3,995 5,509 5,457 6,283 4,814 5,939 6,056 6,765 3,416 3,451 4,060 4,294 5,989 4,588 6,342 6,552
実効税率(%) 24.0 22.9 25.3 25.3 26.7
純利益 2,442 9,354 1,440 3,886 7,534 8,301 342 5,583 6,775 9,224 3,681 6,607 5,915 8,403 6,518 8,469 7,990 12,050 3,078 7,277 10,180 12,885 6,336 6,724 10,432 7,756 8,631 5,601 6,606 11,264 10,331 11,265 12,926 17,461 13,466 12,812 19,885 14,701 12,343 19,249 13,247 11,877 17,414 15,545 16,907 15,732 14,673 17,588 19,171 13,477 10,013 11,659 13,595 20,153 13,527 18,726 25,024
純利益率(%) 4.5 7.7 5.0 6.3 7.9
一株あたり利益 - 0.87 0.13 0.36 0.7 0.77 0.03 0.51 0.62 0.84 0.33 0.6 0.53 0.75 0.58 0.76 0.71 1.07 0.27 0.65 0.9 1.14 0.56 0.59 0.92 0.68 0.76 0.49 0.58 0.99 0.9 0.98 1.13 1.52 1.17 1.12 1.73 1.28 1.07 1.67 1.15 1.03 1.51 1.35 1.46 1.36 1.27 1.52 1.65 1.16 0.86 1 1.17 1.73 1.16 1.6 1.54
希薄化後一株あたり利益 - 0.87 0.13 0.36 0.69 0.76 0.03 0.51 0.61 0.83 0.33 0.59 0.53 0.75 0.58 0.75 0.71 1.07 0.27 0.64 0.89 1.13 0.55 0.59 0.91 0.68 0.75 0.49 0.57 0.98 0.9 0.98 1.12 1.52 1.17 1.11 1.72 1.27 1.07 1.66 1.14 1.02 1.5 1.34 1.45 1.35 1.26 1.51 1.64 1.15 0.85 1 1.16 1.72 1.16 1.59 1.53
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - 1 0 0 - 1.5 0 0 - 1.5 0 0 - 2 0 0 2.5 2.5 0 0 2.5 0 0 0 2.55 - - - 3 2 - 2.5 - 2.5 - 3 - - - 2.25 1 - - 2 - - - 2.1 - - - 1.5 1
EBITDA - 27,286 33,916 27,172 34,171 33,607
EBITDAマージン(%) - 9.1 13.0 10.1 11.4 10.7