|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q24
|
3Q25
|
|
現金同等物
|
1,709
|
3,555
|
2,675
|
2,459
|
2,471
|
15,276
|
1,506
|
834
|
1,195
|
9,824
|
1,197
|
1,884
|
1,705
|
4,359
|
2,064
|
1,946
|
1,613
|
3,026
|
2,923
|
2,220
|
1,362
|
2,031
|
1,848
|
1,955
|
869
|
3,052
|
1,013
|
1,449
|
1,215
|
2,583
|
1,090
|
1,591
|
887
|
1,393
|
993
|
743
|
1,763
|
1,043
|
672
|
539
|
1,027
|
667
|
415
|
298
|
620
|
365
|
1,948
|
838
|
1,975
|
377
|
484
|
442
|
336
|
1,295
|
|
現金 + 有価証券
|
1,709
|
3,555
|
2,675
|
2,459
|
2,471
|
15,276
|
1,506
|
834
|
1,195
|
9,824
|
1,197
|
1,884
|
1,705
|
4,359
|
2,064
|
1,946
|
1,613
|
3,026
|
2,923
|
2,220
|
1,362
|
2,031
|
1,848
|
1,955
|
869
|
3,052
|
1,013
|
1,449
|
1,215
|
2,583
|
1,090
|
1,591
|
887
|
1,393
|
993
|
743
|
1,763
|
1,043
|
672
|
539
|
1,027
|
667
|
415
|
298
|
620
|
365
|
1,948
|
838
|
1,975
|
377
|
484
|
442
|
336
|
1,295
|
|
売掛金
|
49,031
|
50,738
|
41,048
|
49,867
|
63,927
|
45,999
|
51,355
|
49,509
|
50,498
|
56,891
|
52,446
|
55,800
|
62,804
|
64,834
|
66,654
|
75,635
|
77,758
|
72,065
|
71,500
|
78,088
|
75,741
|
66,007
|
59,402
|
64,830
|
71,576
|
70,437
|
65,129
|
65,426
|
58,887
|
62,580
|
57,768
|
60,971
|
60,474
|
52,653
|
68,042
|
69,881
|
60,495
|
64,502
|
66,334
|
71,890
|
65,032
|
68,704
|
69,611
|
76,401
|
72,433
|
74,534
|
72,734
|
68,363
|
77,416
|
75,638
|
84,960
|
83,787
|
81,200
|
74,538
|
|
商品及び製品
|
113,450
|
155,938
|
176,868
|
146,384
|
134,617
|
168,042
|
166,754
|
158,706
|
158,066
|
187,588
|
198,067
|
182,830
|
171,439
|
221,938
|
228,377
|
197,997
|
187,921
|
185,279
|
207,319
|
156,573
|
147,196
|
182,653
|
201,398
|
182,420
|
165,898
|
168,852
|
184,882
|
174,618
|
181,031
|
171,708
|
178,909
|
157,024
|
156,453
|
172,340
|
188,514
|
150,371
|
155,371
|
151,757
|
147,998
|
152,603
|
178,741
|
211,127
|
204,855
|
192,098
|
173,075
|
190,351
|
172,936
|
174,789
|
197,335
|
210,672
|
196,563
|
194,565
|
205,842
|
257,798
|
|
流動資産合計
|
171,817
|
221,845
|
229,630
|
206,817
|
208,731
|
242,062
|
236,261
|
223,790
|
222,496
|
265,961
|
262,275
|
249,374
|
241,934
|
300,892
|
308,543
|
284,310
|
275,166
|
267,335
|
293,052
|
242,173
|
228,118
|
257,532
|
267,273
|
253,377
|
242,886
|
255,798
|
258,419
|
247,802
|
245,323
|
243,814
|
243,935
|
225,340
|
223,105
|
232,378
|
262,798
|
227,348
|
227,501
|
223,783
|
225,167
|
235,439
|
257,564
|
288,151
|
283,164
|
275,543
|
257,821
|
274,575
|
254,430
|
251,593
|
289,766
|
296,323
|
294,085
|
287,489
|
306,698
|
349,196
|
|
有形固定資産
|
151,849
|
150,672
|
148,709
|
146,711
|
144,595
|
144,901
|
136,328
|
133,847
|
133,793
|
133,358
|
132,508
|
130,454
|
132,451
|
132,033
|
131,793
|
131,033
|
134,814
|
133,061
|
131,760
|
129,803
|
130,731
|
129,348
|
127,234
|
125,462
|
127,566
|
126,662
|
125,210
|
125,078
|
128,896
|
128,661
|
127,901
|
126,183
|
126,037
|
124,830
|
124,964
|
126,328
|
129,018
|
129,875
|
133,374
|
134,605
|
133,820
|
133,123
|
132,572
|
136,162
|
137,296
|
136,650
|
135,481
|
137,993
|
161,743
|
162,393
|
165,094
|
175,377
|
174,129
|
174,383
|
|
固定資産合計
|
172,174
|
170,111
|
167,249
|
164,910
|
162,498
|
162,402
|
152,916
|
150,954
|
150,765
|
149,889
|
147,795
|
145,237
|
147,004
|
146,400
|
146,569
|
147,625
|
151,303
|
151,458
|
149,429
|
149,233
|
150,777
|
148,159
|
145,044
|
144,682
|
146,775
|
170,677
|
167,784
|
167,971
|
170,104
|
167,615
|
165,814
|
165,964
|
170,117
|
167,325
|
167,896
|
169,410
|
170,060
|
168,445
|
173,288
|
171,722
|
169,158
|
165,428
|
164,098
|
165,228
|
168,109
|
170,485
|
170,857
|
173,260
|
194,693
|
195,605
|
221,490
|
231,878
|
238,555
|
240,780
|
|
総資産
|
343,991
|
391,956
|
396,879
|
371,727
|
371,229
|
404,464
|
389,177
|
374,744
|
373,261
|
415,850
|
410,070
|
394,611
|
388,938
|
447,292
|
455,112
|
431,935
|
426,469
|
418,793
|
442,481
|
391,406
|
378,895
|
405,691
|
412,317
|
398,059
|
389,661
|
426,475
|
426,203
|
415,773
|
415,427
|
411,429
|
409,749
|
391,304
|
393,222
|
399,703
|
430,694
|
396,758
|
397,561
|
392,228
|
398,455
|
407,161
|
426,722
|
453,579
|
447,262
|
440,771
|
425,930
|
445,060
|
425,287
|
424,853
|
484,459
|
491,928
|
515,575
|
519,367
|
545,253
|
589,976
|
|
買掛金
|
30,645
|
74,717
|
39,606
|
33,044
|
38,284
|
89,813
|
42,532
|
43,741
|
44,502
|
95,292
|
54,746
|
44,907
|
59,916
|
112,705
|
64,562
|
45,722
|
68,272
|
83,322
|
59,299
|
43,719
|
60,432
|
90,787
|
40,173
|
50,047
|
54,544
|
84,834
|
48,075
|
60,340
|
59,848
|
69,732
|
45,158
|
42,552
|
52,365
|
70,979
|
54,856
|
41,441
|
52,140
|
43,684
|
48,861
|
46,103
|
63,452
|
48,918
|
47,720
|
51,222
|
49,342
|
42,264
|
42,680
|
51,922
|
62,955
|
51,458
|
53,436
|
59,575
|
64,585
|
51,966
|
|
流動負債合計
|
102,056
|
141,573
|
145,051
|
119,707
|
111,587
|
146,964
|
131,404
|
108,798
|
100,308
|
144,412
|
134,967
|
112,231
|
100,587
|
166,454
|
166,886
|
134,105
|
120,666
|
122,406
|
143,116
|
83,259
|
88,354
|
129,838
|
130,194
|
109,873
|
118,985
|
140,722
|
132,384
|
117,193
|
140,002
|
125,515
|
114,368
|
83,906
|
104,407
|
117,736
|
135,209
|
117,635
|
97,988
|
106,672
|
100,204
|
123,834
|
130,826
|
145,815
|
122,762
|
126,170
|
104,062
|
102,758
|
85,688
|
89,301
|
128,291
|
120,390
|
125,940
|
139,833
|
150,062
|
173,991
|
|
固定負債合計
|
55,450
|
54,198
|
53,766
|
51,007
|
50,473
|
50,419
|
49,764
|
50,642
|
50,439
|
55,152
|
54,570
|
55,553
|
54,872
|
54,342
|
54,313
|
56,552
|
55,890
|
55,272
|
54,146
|
56,954
|
56,506
|
56,152
|
55,325
|
52,718
|
52,421
|
59,312
|
57,786
|
55,658
|
54,078
|
52,541
|
50,963
|
52,843
|
54,765
|
53,051
|
52,217
|
55,824
|
55,566
|
54,653
|
55,757
|
55,162
|
54,093
|
52,985
|
45,679
|
45,438
|
46,205
|
49,984
|
47,392
|
48,185
|
48,931
|
49,726
|
67,022
|
68,731
|
69,560
|
69,372
|
|
総負債
|
-
|
-
|
-
|
170,714
|
162,330
|
197,383
|
181,168
|
159,440
|
150,747
|
199,564
|
189,537
|
167,784
|
155,459
|
220,796
|
221,199
|
190,657
|
176,556
|
177,678
|
197,262
|
140,213
|
144,860
|
185,990
|
185,519
|
162,591
|
171,406
|
200,034
|
190,170
|
172,851
|
194,080
|
178,056
|
165,331
|
136,749
|
159,172
|
170,787
|
187,426
|
173,459
|
153,554
|
161,325
|
155,961
|
178,996
|
184,919
|
198,800
|
168,441
|
171,608
|
150,267
|
152,742
|
133,080
|
137,486
|
177,222
|
170,116
|
192,962
|
208,564
|
219,622
|
243,363
|
|
資本金及び資本剰余金
|
82
|
82
|
82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
87,879
|
97,233
|
98,673
|
102,559
|
110,093
|
107,505
|
107,847
|
113,430
|
120,205
|
112,829
|
116,510
|
123,118
|
129,033
|
120,677
|
127,195
|
135,664
|
143,654
|
133,218
|
136,296
|
143,573
|
125,559
|
110,130
|
116,466
|
123,190
|
105,252
|
113,008
|
121,639
|
127,240
|
104,852
|
116,116
|
126,447
|
137,712
|
117,293
|
111,807
|
125,273
|
108,185
|
128,070
|
113,993
|
126,336
|
111,051
|
124,298
|
136,175
|
153,589
|
143,153
|
148,488
|
164,220
|
161,512
|
155,925
|
175,096
|
188,573
|
186,965
|
174,220
|
187,815
|
207,968
|
|
株主資本
|
186,485
|
196,185
|
198,062
|
201,013
|
208,899
|
207,081
|
208,009
|
215,304
|
222,514
|
216,286
|
220,533
|
226,827
|
233,479
|
226,496
|
233,913
|
241,278
|
249,913
|
241,115
|
245,219
|
251,193
|
234,035
|
219,701
|
226,798
|
235,468
|
218,255
|
226,441
|
236,033
|
242,922
|
221,347
|
233,373
|
244,418
|
254,555
|
234,050
|
228,916
|
243,268
|
223,299
|
244,007
|
230,903
|
242,494
|
228,165
|
241,803
|
254,779
|
278,821
|
269,163
|
275,663
|
292,318
|
292,207
|
287,367
|
307,237
|
321,812
|
322,613
|
310,803
|
325,631
|
346,613
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|