Jaguar Animal Health, Inc.【JAGX】 業績推移・財務諸表

(単位:千ドル) 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 746 12,379 10,377 7,697 7,214 3,875 1,813 950 1,205 2,760 220 520 7,808 2,411 726 2,568 2,571 1,606 2,069 3,883 1,603 3,015 1,349 8,090 32,250 31,912 12,375 17,051 17,456 9,014 10,561 5,469 14,367 8,627 3,226 6,469 11,671 16,049 13,269 8,002 5,690
現金 + 有価証券 746 12,379 10,377 7,697 7,214 3,875 1,813 950 1,205 2,760 220 520 7,808 2,411 726 2,568 2,571 1,606 2,069 3,883 1,603 3,015 1,349 8,090 32,250 31,912 12,375 17,051 17,456 9,014 10,561 5,469 14,367 8,627 3,226 6,469 11,671 16,049 13,269 8,002 5,690
売掛金 8 29 8 55 12 19 4 4 - 12 759 467 362 583 1,028 995 914 2,097 1,593 1,691 1,083 2,212 1,505 2,098 5,897 4,134 2,111 1,709 1,795 1,549 1,825 1,879 987 1,397 1,674 1,967 1,512 1,299 1,249 1,527 1,223
商品及び製品 314 306 256 229 269 276 276 412 392 396 1,831 2,072 2,328 2,844 2,550 3,342 2,960 2,393 2,322 2,128 2,704 2,354 2,219 2,782 2,821 3,402 4,513 4,900 4,879 6,745 6,601 7,024 8,684 8,264 8,379 9,189 9,020 9,556 9,674 10,345 10,555
流動資産合計 3,977 12,869 11,102 8,453 8,124 5,021 4,078 2,555 2,581 3,960 4,242 3,799 10,867 6,876 7,502 8,149 7,315 7,348 7,548 9,522 6,840 11,606 10,723 17,792 44,104 44,294 24,005 28,434 28,474 23,362 25,208 22,321 32,361 28,227 22,059 27,963 33,714 40,111 36,643 32,198 30,439
有形固定資産 866 866 834 829 907 916 900 885 870 855 840 1,222 1,213 1,198 775 760 745 737 720 710 707 697 686 677 674 666 658 650 600 583 572 557 541 526 511 496 484 488 476 464 452
固定資産合計 866 988 5,538 3,951 3,850 2,182 1,023 1,008 993 978 55,745 39,830 39,399 39,280 38,620 32,892 33,347 28,718 28,077 26,888 26,436 25,974 25,511 25,051 24,609 25,245 35,250 24,831 24,432 26,523 26,079 25,131 24,566 23,945 23,321 22,800 21,675 21,348 21,823 21,227 21,021
総資産 4,843 13,857 16,641 12,405 11,975 7,203 5,101 3,563 3,574 4,938 59,988 43,629 50,267 46,156 46,122 41,041 40,662 36,066 35,626 36,410 33,276 37,580 36,234 42,843 68,713 69,539 59,255 53,265 52,906 49,885 51,287 47,452 56,927 52,172 45,380 50,763 55,389 61,459 58,466 53,425 51,460
買掛金 1,764 349 276 574 559 413 443 517 1,465 3,443 7,857 7,354 3,162 5,000 6,450 5,414 6,563 6,390 4,752 5,351 5,597 5,240 5,456 4,759 4,740 4,918 3,786 4,929 3,708 5,645 6,285 5,808 5,692 4,663 5,133 4,974 3,320 4,093 4,552 5,286 7,028
一年内返済予定の長期借入金 - - 1,454 1,707 2,119 1,465 1,846 1,919 1,994 2,071 1,801 1,609 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 9,206 2,744 3,815 3,907 3,692 2,945 3,096 4,192 8,425 10,362 16,026 15,385 9,384 12,369 16,136 26,658 24,750 20,835 8,568 15,392 16,268 24,758 25,768 13,220 12,592 12,652 11,951 15,471 19,093 22,901 26,944 30,339 31,096 29,003 12,456 13,987 17,814 19,133 19,874 19,704 28,208
長期借入金 - - 4,457 4,095 3,629 2,685 2,271 1,817 1,332 835 - - 10,875 10,768 - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 0 0 4,459 4,098 3,634 2,692 2,277 1,824 1,339 843 12,151 10,982 10,875 10,768 10,661 0 116 7,875 6,678 450 400 400 2,660 12,421 24,230 25,102 25,752 25,941 25,704 24,227 20,744 18,469 18,171 17,341 31,508 31,879 23,272 23,263 23,009 24,742 19,937
総負債 9,206 2,744 8,275 8,006 7,326 5,638 5,374 6,017 9,765 11,205 28,177 26,368 20,259 23,137 26,797 26,658 24,866 28,710 15,246 15,842 16,668 25,158 28,428 25,641 36,822 37,754 37,703 41,412 44,797 47,128 47,688 48,808 49,267 46,344 43,964 45,866 41,086 42,396 42,883 44,446 48,145
資本金及び資本剰余金 0 0 0 0 1 1 1 1 1 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
利益剰余金 -13,349 -18,611 -21,572 -25,703 -29,687 -33,345 -36,760 -40,437 -45,152 -46,958 -42,198 -62,405 -68,102 -75,759 -81,897 -94,551 -102,900 -119,576 -127,131 -133,091 -141,000 -150,300 -158,100 -166,900 -178,900 -193,000 -205,181 -219,500 -237,500 -246,800 -259,400 -266,900 -279,200 -291,300 -299,079 -308,200 -317,200 -326,700 -336,600 -346,500 -356,900
株主資本 -11,855 11,113 8,365 4,399 4,648 1,565 -274 -2,455 -6,191 -6,267 31,810 17,261 21,007 14,018 10,324 5,383 6,795 -1,645 11,379 10,673 6,233 1,544 7,806 17,202 31,891 31,785 21,552 11,853 8,109 2,757 3,599 -1,356 7,660 5,828 1,416 4,897 11,818 16,578 13,098 6,494 830
有利子負債合計 - - 5,912 5,802 5,749 4,151 4,117 3,737 3,326 2,907 1,801 12,591 10,875 10,768 0 - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - -4,466 -1,895 -1,465 276 2,303 2,786 2,121 146 1,580 12,070 3,066 8,356 -727 - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - 70.67 131.91 123.67 265.2 -1507.94 -152.28 -53.73 -46.4 5.66 72.95 51.77 76.82 0 - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 -