|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
839
|
941
|
938
|
1,039
|
747
|
773
|
905
|
959
|
921
|
898
|
1,032
|
1,241
|
1,166
|
1,295
|
1,256
|
1,011
|
691
|
772
|
732
|
670
|
464
|
553
|
460
|
443
|
559
|
616
|
655
|
736
|
674
|
758
|
774
|
1,059
|
835
|
824
|
793
|
886
|
674
|
998
|
631
|
619
|
1,655
|
1,024
|
862
|
837
|
893
|
966
|
1,014
|
1,245
|
1,235
|
1,102
|
1,140
|
1,211
|
1,223
|
1,092
|
926
|
1,142
|
1,033
|
1,208
|
1,146
|
1,300
|
1,205
|
|
現金 + 有価証券
|
839
|
941
|
938
|
1,039
|
747
|
773
|
905
|
959
|
921
|
898
|
1,032
|
1,241
|
1,166
|
1,295
|
1,256
|
1,011
|
691
|
772
|
732
|
670
|
464
|
553
|
460
|
443
|
559
|
616
|
655
|
736
|
674
|
758
|
774
|
1,059
|
835
|
824
|
793
|
886
|
674
|
998
|
631
|
619
|
1,655
|
1,024
|
862
|
837
|
893
|
966
|
1,014
|
1,245
|
1,235
|
1,102
|
1,140
|
1,211
|
1,223
|
1,092
|
926
|
1,142
|
1,033
|
1,208
|
1,146
|
1,300
|
1,205
|
|
流動資産合計
|
2,710
|
2,773
|
2,767
|
2,837
|
2,934
|
3,125
|
3,157
|
3,159
|
3,265
|
3,305
|
3,612
|
3,695
|
3,642
|
3,800
|
4,040
|
3,944
|
3,649
|
3,753
|
3,892
|
3,686
|
3,416
|
3,474
|
3,283
|
3,112
|
3,073
|
2,929
|
2,864
|
2,923
|
2,821
|
2,940
|
2,996
|
4,547
|
4,457
|
4,476
|
4,557
|
4,899
|
4,846
|
4,476
|
4,112
|
4,379
|
5,167
|
4,612
|
4,540
|
4,787
|
5,078
|
4,742
|
4,292
|
4,372
|
4,691
|
4,554
|
4,722
|
4,808
|
4,908
|
4,824
|
4,690
|
4,975
|
4,995
|
5,138
|
4,896
|
4,947
|
4,444
|
|
有形固定資産
|
223
|
220
|
215
|
207
|
234
|
292
|
284
|
291
|
297
|
311
|
331
|
340
|
358
|
361
|
379
|
468
|
471
|
455
|
456
|
447
|
433
|
421
|
381
|
361
|
343
|
325
|
319
|
314
|
316
|
329
|
349
|
574
|
504
|
471
|
457
|
256
|
268
|
305
|
308
|
308
|
330
|
346
|
319
|
318
|
360
|
355
|
353
|
328
|
326
|
327
|
346
|
356
|
367
|
378
|
357
|
353
|
341
|
366
|
315
|
293
|
293
|
|
固定資産合計
|
1,940
|
1,887
|
1,916
|
2,069
|
2,704
|
2,915
|
2,892
|
2,968
|
3,067
|
3,177
|
3,227
|
3,241
|
3,230
|
3,249
|
3,235
|
4,497
|
4,587
|
4,579
|
4,562
|
4,557
|
4,515
|
4,485
|
4,503
|
4,504
|
4,644
|
4,492
|
4,496
|
4,187
|
4,265
|
4,305
|
4,385
|
8,145
|
8,145
|
8,076
|
8,089
|
8,046
|
8,099
|
7,165
|
7,351
|
7,822
|
7,968
|
7,999
|
7,815
|
7,981
|
10,484
|
10,467
|
10,341
|
10,432
|
10,492
|
10,168
|
9,938
|
10,110
|
10,095
|
10,113
|
9,927
|
9,977
|
9,902
|
9,911
|
6,863
|
6,664
|
6,767
|
|
総資産
|
4,651
|
4,661
|
4,684
|
4,907
|
5,638
|
6,039
|
6,049
|
6,126
|
6,332
|
6,483
|
6,839
|
6,937
|
6,872
|
7,050
|
7,274
|
8,441
|
8,236
|
8,333
|
8,454
|
8,243
|
7,931
|
7,959
|
7,786
|
7,616
|
7,717
|
7,421
|
7,360
|
7,110
|
7,086
|
7,245
|
7,381
|
12,692
|
12,602
|
12,552
|
12,646
|
12,945
|
12,946
|
11,641
|
11,463
|
12,201
|
13,135
|
12,612
|
12,354
|
12,768
|
15,562
|
15,209
|
14,633
|
14,804
|
15,183
|
14,722
|
14,660
|
14,918
|
15,003
|
14,937
|
14,617
|
14,952
|
14,898
|
15,048
|
11,759
|
11,611
|
11,211
|
|
買掛金
|
316
|
284
|
303
|
283
|
306
|
330
|
351
|
307
|
345
|
345
|
376
|
343
|
350
|
344
|
457
|
406
|
321
|
421
|
622
|
532
|
470
|
510
|
566
|
421
|
487
|
479
|
522
|
502
|
468
|
553
|
683
|
947
|
964
|
1,072
|
1,127
|
895
|
828
|
884
|
1,072
|
1,032
|
1,030
|
1,049
|
1,061
|
999
|
914
|
923
|
908
|
816
|
921
|
945
|
966
|
929
|
967
|
1,091
|
1,143
|
1,114
|
1,162
|
1,262
|
1,029
|
984
|
991
|
|
流動負債合計
|
1,352
|
1,366
|
1,239
|
1,254
|
1,486
|
2,129
|
2,058
|
2,023
|
1,828
|
1,571
|
1,747
|
1,750
|
1,654
|
1,733
|
1,887
|
2,162
|
1,982
|
2,170
|
2,350
|
2,239
|
2,004
|
2,092
|
1,981
|
1,784
|
1,918
|
1,806
|
1,782
|
1,749
|
1,733
|
1,839
|
1,926
|
3,063
|
2,983
|
3,096
|
3,146
|
3,095
|
3,188
|
3,289
|
3,074
|
2,832
|
2,625
|
2,728
|
2,942
|
2,889
|
3,403
|
3,243
|
3,210
|
3,126
|
3,765
|
3,189
|
3,251
|
3,241
|
3,211
|
3,300
|
3,423
|
3,645
|
4,273
|
4,504
|
4,080
|
3,943
|
2,959
|
|
長期借入金
|
0
|
0
|
0
|
11
|
379
|
2
|
2
|
0
|
285
|
510
|
528
|
513
|
447
|
432
|
415
|
1,041
|
932
|
789
|
764
|
706
|
712
|
646
|
584
|
621
|
530
|
479
|
385
|
387
|
334
|
282
|
235
|
2,588
|
2,512
|
2,336
|
2,146
|
2,669
|
2,842
|
1,025
|
1,201
|
1,414
|
3,099
|
2,155
|
1,676
|
1,797
|
3,426
|
3,068
|
2,840
|
3,073
|
3,196
|
3,520
|
3,357
|
3,434
|
3,402
|
3,146
|
2,813
|
2,835
|
2,165
|
2,091
|
1,348
|
1,717
|
2,634
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,646
|
3,557
|
|
資本金及び資本剰余金
|
860
|
878
|
893
|
911
|
938
|
968
|
986
|
1,014
|
1,044
|
1,064
|
1,083
|
1,103
|
1,157
|
1,201
|
1,216
|
1,243
|
1,278
|
1,300
|
1,305
|
1,300
|
1,282
|
1,260
|
1,260
|
1,264
|
1,271
|
121
|
120
|
121
|
120
|
120
|
120
|
141
|
141
|
141
|
142
|
140
|
136
|
135
|
132
|
133
|
129
|
130
|
129
|
130
|
130
|
130
|
128
|
129
|
128
|
127
|
127
|
126
|
126
|
125
|
125
|
125
|
125
|
124
|
124
|
122
|
120
|
|
利益剰余金
|
2,157
|
2,174
|
2,251
|
2,317
|
2,387
|
2,470
|
2,564
|
2,648
|
2,719
|
2,812
|
2,920
|
3,018
|
3,085
|
3,191
|
3,301
|
3,395
|
3,461
|
3,505
|
3,527
|
3,540
|
3,515
|
3,514
|
3,496
|
3,511
|
3,554
|
3,600
|
3,587
|
3,622
|
3,612
|
3,665
|
3,722
|
3,729
|
3,756
|
3,881
|
3,810
|
3,797
|
3,621
|
4,054
|
3,939
|
4,146
|
3,809
|
4,028
|
4,021
|
4,249
|
4,125
|
4,246
|
4,016
|
4,087
|
4,070
|
4,082
|
4,226
|
4,231
|
4,393
|
4,461
|
4,543
|
4,605
|
4,576
|
4,557
|
2,367
|
2,180
|
1,824
|
|
株主資本
|
2,812
|
2,818
|
2,865
|
2,955
|
3,049
|
3,153
|
3,323
|
3,453
|
3,562
|
3,690
|
3,759
|
3,868
|
3,989
|
4,122
|
4,248
|
4,361
|
4,464
|
4,533
|
4,506
|
4,473
|
4,409
|
4,400
|
4,356
|
4,370
|
4,439
|
4,489
|
4,330
|
4,136
|
4,174
|
4,285
|
4,487
|
5,962
|
6,025
|
6,053
|
5,944
|
5,841
|
5,556
|
6,108
|
5,769
|
6,062
|
5,613
|
5,885
|
5,856
|
6,143
|
6,044
|
6,187
|
5,975
|
6,100
|
6,122
|
5,980
|
6,104
|
6,234
|
6,428
|
6,572
|
6,600
|
6,735
|
6,678
|
6,676
|
4,567
|
4,227
|
3,873
|
|
有利子負債合計
|
0
|
0
|
0
|
11
|
379
|
2
|
2
|
0
|
285
|
510
|
528
|
513
|
447
|
432
|
415
|
1,041
|
932
|
789
|
764
|
706
|
712
|
646
|
584
|
621
|
530
|
479
|
385
|
387
|
334
|
282
|
235
|
2,588
|
2,512
|
2,336
|
2,144
|
2,669
|
2,842
|
1,025
|
1,201
|
1,414
|
3,099
|
2,155
|
1,676
|
1,797
|
3,426
|
3,068
|
2,840
|
3,073
|
3,196
|
3,520
|
3,357
|
3,434
|
3,402
|
3,146
|
2,813
|
2,835
|
2,165
|
2,091
|
1,348
|
1,717
|
2,634
|
|
純有利子負債
|
-839
|
-942
|
-939
|
-1,028
|
-369
|
-772
|
-904
|
-960
|
-637
|
-388
|
-505
|
-729
|
-719
|
-863
|
-842
|
30
|
240
|
16
|
31
|
36
|
247
|
92
|
123
|
178
|
-30
|
-138
|
-271
|
-350
|
-340
|
-477
|
-540
|
1,528
|
1,676
|
1,512
|
1,350
|
1,782
|
2,167
|
26
|
570
|
795
|
1,443
|
1,130
|
814
|
960
|
2,533
|
2,101
|
1,825
|
1,828
|
1,960
|
2,418
|
2,217
|
2,223
|
2,179
|
2,053
|
1,886
|
1,692
|
1,131
|
882
|
201
|
416
|
1,428
|
|
DEレシオ(%)
|
0.02
|
0.02
|
0.02
|
0.4
|
12.45
|
0.08
|
0.06
|
0
|
8.01
|
13.84
|
14.05
|
13.26
|
11.21
|
10.5
|
9.77
|
23.88
|
20.88
|
17.42
|
16.96
|
15.8
|
16.17
|
14.69
|
13.42
|
14.23
|
11.94
|
10.67
|
8.9
|
9.36
|
8.02
|
6.58
|
5.24
|
43.41
|
41.69
|
38.6
|
36.07
|
45.69
|
51.15
|
16.78
|
20.82
|
23.34
|
55.22
|
36.62
|
28.64
|
29.25
|
56.68
|
49.59
|
47.53
|
50.38
|
52.21
|
58.87
|
55.0
|
55.09
|
52.93
|
47.86
|
42.63
|
42.09
|
32.42
|
31.33
|
29.53
|
40.63
|
68.0
|