|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
|
売上高
|
27,585
|
19,321
|
17,315
|
31,791
|
16,834
|
17,483
|
12,982
|
16,983
|
19,115
|
20,552
|
17,015
|
14,715
|
14,757
|
19,062
|
19,885
|
20,458
|
18,418
|
16,398
|
13,664
|
14,918
|
22,559
|
28,982
|
30,388
|
30,963
|
26,726
|
24,769
|
17,974
|
26,098
|
19,466
|
24,827
|
22,314
|
26,299
|
18,840
|
28,842
|
21,565
|
16,241
|
13,813
|
14,793
|
4,445
|
9,307
|
10,750
|
11,542
|
10,301
|
17,915
|
9,631
|
14,526
|
28,505
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
17,448
|
11,803
|
10,491
|
17,537
|
11,102
|
-
|
9,468
|
13,154
|
12,220
|
-
|
12,205
|
9,504
|
9,942
|
-
|
12,963
|
12,652
|
13,506
|
-
|
9,808
|
8,791
|
14,044
|
-
|
17,341
|
19,493
|
15,428
|
-
|
13,099
|
16,337
|
11,980
|
17,588
|
13,957
|
17,521
|
10,684
|
17,422
|
12,265
|
13,187
|
10,705
|
9,266
|
3,722
|
4,820
|
5,860
|
6,823
|
7,731
|
10,916
|
5,427
|
8,978
|
21,447
|
|
売上総利益
|
10,137
|
7,518
|
6,824
|
14,254
|
5,732
|
7,340
|
3,514
|
3,829
|
6,895
|
7,737
|
4,810
|
5,211
|
4,815
|
2,596
|
6,922
|
7,806
|
4,912
|
6,677
|
3,856
|
6,127
|
8,515
|
11,912
|
13,047
|
11,470
|
11,298
|
9,847
|
4,875
|
9,761
|
7,486
|
7,239
|
8,357
|
8,778
|
8,156
|
11,420
|
9,300
|
3,054
|
3,108
|
5,527
|
723
|
4,487
|
4,890
|
4,719
|
2,570
|
6,999
|
4,204
|
5,548
|
7,058
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
8,290
|
8,612
|
9,213
|
8,263
|
7,336
|
-
|
6,358
|
5,584
|
4,250
|
-
|
4,273
|
4,558
|
3,986
|
-
|
4,608
|
2,947
|
3,956
|
-
|
5,176
|
4,977
|
4,067
|
-
|
4,682
|
4,418
|
4,535
|
-
|
4,167
|
4,984
|
3,737
|
3,986
|
3,431
|
3,596
|
3,284
|
3,707
|
3,603
|
3,625
|
3,894
|
3,743
|
4,160
|
2,868
|
3,311
|
3,973
|
3,647
|
3,720
|
4,369
|
3,511
|
3,967
|
|
販売管理費
|
6,508
|
6,979
|
6,773
|
6,669
|
6,389
|
-
|
5,971
|
5,235
|
5,627
|
-
|
5,261
|
5,899
|
4,913
|
-
|
5,253
|
4,576
|
4,736
|
-
|
4,996
|
4,957
|
4,772
|
-
|
6,274
|
5,713
|
5,495
|
-
|
5,829
|
4,712
|
4,842
|
5,252
|
5,854
|
5,615
|
5,972
|
5,609
|
5,845
|
5,930
|
5,525
|
5,752
|
4,249
|
4,016
|
4,741
|
5,200
|
4,375
|
4,707
|
4,281
|
5,308
|
4,843
|
|
営業費用
|
14,798
|
15,591
|
15,986
|
14,932
|
16,742
|
-
|
12,329
|
10,819
|
9,877
|
-
|
9,534
|
10,457
|
8,899
|
-
|
9,861
|
7,523
|
8,692
|
-
|
10,172
|
9,934
|
8,839
|
-
|
10,956
|
10,131
|
10,030
|
-
|
9,996
|
9,696
|
8,579
|
9,238
|
9,285
|
9,211
|
9,256
|
9,316
|
9,448
|
9,555
|
9,419
|
9,495
|
8,409
|
6,884
|
8,052
|
9,173
|
8,022
|
8,427
|
8,650
|
8,819
|
8,810
|
|
営業利益
|
-4,661
|
-8,073
|
-6,955
|
-678
|
-11,010
|
-
|
-9,023
|
-6,990
|
-2,982
|
-
|
-4,724
|
-5,246
|
-4,084
|
-
|
-2,939
|
283
|
-3,780
|
-
|
-6,316
|
-3,807
|
-324
|
-
|
2,091
|
1,339
|
1,268
|
-
|
-5,121
|
65
|
-1,093
|
-1,999
|
-928
|
-433
|
-1,100
|
2,104
|
-148
|
-6,501
|
-6,311
|
-3,968
|
-7,686
|
-2,397
|
-3,162
|
-4,454
|
-5,452
|
-1,428
|
-4,446
|
-3,271
|
-1,752
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-4,492
|
-7,933
|
-6,583
|
-630
|
-11,018
|
-
|
-8,943
|
-6,898
|
-2,762
|
-
|
-4,651
|
-5,126
|
-3,971
|
-
|
-2,860
|
270
|
-3,757
|
-
|
-6,279
|
-3,720
|
-264
|
-
|
2,201
|
1,466
|
1,296
|
-
|
-4,976
|
198
|
-907
|
-1,839
|
-765
|
-307
|
-958
|
2,166
|
-140
|
-6,472
|
-6,291
|
-3,943
|
-7,694
|
-2,080
|
-2,749
|
-3,782
|
-4,802
|
-828
|
-2,225
|
-2,512
|
-1,211
|
|
経常(税引前)利益率(%)
|
-16.28
|
-41.06
|
-38.02
|
-1.98
|
-65.45
|
-
|
-68.89
|
-40.62
|
-14.45
|
-
|
-27.33
|
-34.84
|
-26.91
|
-
|
-14.38
|
1.32
|
-20.4
|
-
|
-45.95
|
-24.94
|
-1.17
|
-
|
7.24
|
4.73
|
4.85
|
-
|
-27.68
|
0.76
|
-4.66
|
-7.41
|
-3.43
|
-1.17
|
-5.08
|
7.51
|
-0.65
|
-39.85
|
-45.54
|
-26.65
|
-173.09
|
-22.35
|
-25.57
|
-32.77
|
-46.62
|
-4.62
|
-23.1
|
-17.29
|
-4.25
|
|
法人税等合計
|
-1,873
|
-1,817
|
-3,422
|
-863
|
3,011
|
-
|
-679
|
-486
|
-17
|
-
|
-130
|
-119
|
-412
|
-
|
33
|
258
|
2
|
-
|
26
|
-230
|
217
|
-
|
372
|
366
|
66
|
-
|
160
|
365
|
192
|
553
|
417
|
173
|
266
|
642
|
217
|
32
|
-165
|
290
|
26
|
500
|
467
|
386
|
116
|
796
|
476
|
751
|
962
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-2,619
|
-6,116
|
-3,161
|
-1,493
|
-8,007
|
-42,658
|
-8,264
|
-6,412
|
-2,745
|
1,725
|
-4,521
|
-5,007
|
-3,559
|
-14,358
|
-2,893
|
12
|
-3,759
|
-2,526
|
-6,305
|
-3,490
|
-481
|
2,835
|
1,829
|
1,100
|
1,230
|
-41
|
-5,136
|
-167
|
-1,099
|
-2,392
|
-1,182
|
-480
|
-1,224
|
1,524
|
-357
|
-6,504
|
-6,126
|
-4,233
|
-7,855
|
-2,818
|
-3,236
|
-3,891
|
-4,878
|
-1,576
|
-1,606
|
-3,263
|
-2,173
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.11
|
-0.27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.09
|
0.05
|
0.06
|
0
|
-0.23
|
-0.01
|
-0.05
|
-
|
-
|
-
|
-
|
0.06
|
-
|
-
|
-0.25
|
-
|
-
|
-0.11
|
-0.13
|
-0.15
|
-0.19
|
-0.06
|
-0.06
|
-0.12
|
-0.08
|
|
希薄化後一株あたり利益
|
-0.11
|
-0.27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.08
|
0.05
|
0.05
|
0
|
-0.23
|
-0.01
|
-0.05
|
-
|
-
|
-
|
-
|
0.06
|
-
|
-
|
-0.25
|
-
|
-
|
-0.11
|
-0.13
|
-0.15
|
-0.19
|
-0.06
|
-0.06
|
-0.12
|
-0.08
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|