|
(単位:千ドル)
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
680,600
|
695,500
|
719,900
|
711,900
|
663,300
|
514,700
|
591,200
|
698,400
|
691,600
|
689,600
|
726,200
|
733,300
|
753,600
|
797,900
|
833,900
|
822,100
|
910,600
|
905,900
|
885,200
|
913,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
454,100
|
476,700
|
487,900
|
480,600
|
453,900
|
351,100
|
400,600
|
469,400
|
467,000
|
467,600
|
507,800
|
511,100
|
520,200
|
536,000
|
553,900
|
542,700
|
609,800
|
589,800
|
571,200
|
596,700
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
226,500
|
218,800
|
232,000
|
231,300
|
209,400
|
163,600
|
190,600
|
229,000
|
224,600
|
222,000
|
218,400
|
222,200
|
233,400
|
261,900
|
280,000
|
279,400
|
300,800
|
316,100
|
314,000
|
316,300
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,200
|
23,500
|
25,800
|
23,800
|
22,700
|
18,900
|
19,700
|
24,300
|
23,200
|
22,500
|
25,000
|
24,300
|
24,400
|
26,400
|
25,700
|
25,000
|
30,000
|
29,700
|
28,600
|
26,900
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
137,800
|
90,600
|
86,000
|
152,500
|
109,300
|
20,500
|
-62,500
|
109,900
|
179,600
|
101,700
|
94,600
|
100,500
|
122,000
|
124,300
|
142,000
|
143,100
|
149,200
|
159,000
|
207,900
|
150,900
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
137,100
|
91,100
|
86,400
|
152,900
|
108,700
|
18,300
|
-63,700
|
111,200
|
183,100
|
101,200
|
94,800
|
100,000
|
119,700
|
120,800
|
139,500
|
141,700
|
144,800
|
153,400
|
199,700
|
144,300
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20.14
|
13.1
|
12.0
|
21.48
|
16.39
|
3.56
|
-10.77
|
15.92
|
26.47
|
14.68
|
13.05
|
13.64
|
15.88
|
15.14
|
16.73
|
17.24
|
15.9
|
16.93
|
22.56
|
15.81
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,900
|
19,700
|
19,300
|
34,100
|
24,700
|
-28,100
|
-16,200
|
24,700
|
143,900
|
14,100
|
19,500
|
24,000
|
16,400
|
20,100
|
30,600
|
29,900
|
32,800
|
33,000
|
37,800
|
35,200
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,200
|
25,900
|
431,400
|
33,200
|
38,700
|
80,700
|
42,000
|
142,400
|
130,700
|
37,300
|
33,000
|
90,200
|
45,600
|
47,900
|
86,900
|
101,300
|
69,900
|
111,100
|
71,400
|
67,000
|
118,700
|
85,100
|
48,000
|
-46,300
|
86,500
|
39,200
|
88,000
|
75,300
|
74,800
|
103,200
|
100,700
|
108,900
|
111,800
|
112,000
|
120,400
|
161,700
|
109,100
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.27
|
0.81
|
0.76
|
1.35
|
0.97
|
0.56
|
-0.54
|
1
|
0.45
|
1.02
|
0.88
|
0.9
|
1.24
|
1.21
|
1.31
|
1.35
|
-
|
-
|
1.97
|
-
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.25
|
0.8
|
0.75
|
1.34
|
0.96
|
0.55
|
-0.54
|
0.99
|
0.45
|
1.01
|
0.88
|
0.89
|
1.23
|
1.2
|
1.31
|
1.34
|
-
|
-
|
1.96
|
-
|
|
一株あたり配当金
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.09
|
0.09
|
0.09
|
0.1
|
0.1
|
0.1
|
0.11
|
0.11
|
0.11
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.15
|
0.15
|
0.15
|
0.17
|
0.17
|
0.17
|
0.22
|
0.22
|
0.22
|
0.26
|
0.26
|
0.26
|
0.29
|
0.29
|
0.29
|
0.32
|
0.32
|
0.32
|
0.35
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|