|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
544
|
483
|
517
|
480
|
507
|
515
|
527
|
522
|
584
|
570
|
497
|
504
|
415
|
430
|
433
|
475
|
460
|
348
|
355
|
395
|
389
|
438
|
449
|
525
|
562
|
554
|
531
|
555
|
612
|
839
|
819
|
782
|
860
|
780
|
578
|
585
|
648
|
710
|
525
|
514
|
561
|
462
|
462
|
430
|
489
|
423
|
425
|
460
|
440
|
439
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
544
|
483
|
517
|
480
|
507
|
515
|
527
|
522
|
584
|
570
|
497
|
504
|
415
|
430
|
433
|
475
|
460
|
348
|
355
|
395
|
389
|
438
|
449
|
525
|
562
|
554
|
531
|
555
|
612
|
839
|
819
|
782
|
860
|
780
|
578
|
585
|
648
|
710
|
525
|
514
|
561
|
462
|
462
|
430
|
489
|
423
|
425
|
460
|
440
|
439
|
|
商品及び製品
|
821
|
813
|
942
|
856
|
950
|
980
|
1,011
|
254
|
268
|
259
|
268
|
304
|
314
|
308
|
297
|
315
|
289
|
309
|
312
|
302
|
287
|
294
|
299
|
292
|
301
|
299
|
305
|
295
|
311
|
314
|
327
|
311
|
404
|
393
|
391
|
380
|
396
|
421
|
414
|
392
|
382
|
384
|
378
|
360
|
374
|
406
|
413
|
430
|
475
|
535
|
525
|
533
|
567
|
573
|
574
|
575
|
609
|
564
|
620
|
591
|
638
|
|
流動資産合計
|
4,027
|
4,093
|
4,258
|
4,394
|
4,710
|
5,018
|
6,547
|
1,762
|
1,859
|
1,829
|
1,714
|
1,540
|
1,569
|
1,570
|
1,691
|
1,665
|
1,714
|
1,757
|
1,709
|
1,636
|
1,638
|
1,633
|
1,571
|
1,497
|
1,566
|
1,527
|
1,515
|
1,401
|
1,378
|
1,404
|
1,465
|
1,478
|
1,598
|
1,578
|
1,631
|
1,645
|
1,678
|
1,702
|
1,706
|
1,736
|
1,948
|
1,826
|
1,822
|
1,917
|
1,892
|
1,627
|
1,641
|
1,722
|
1,904
|
1,776
|
1,785
|
1,836
|
1,798
|
1,829
|
1,781
|
1,857
|
1,907
|
1,925
|
2,010
|
1,864
|
1,964
|
|
有形固定資産
|
1,049
|
1,037
|
1,149
|
1,205
|
1,207
|
1,242
|
1,214
|
324
|
328
|
320
|
323
|
373
|
365
|
367
|
385
|
426
|
434
|
443
|
433
|
443
|
419
|
421
|
414
|
443
|
443
|
437
|
450
|
464
|
481
|
491
|
503
|
521
|
526
|
506
|
500
|
518
|
513
|
534
|
521
|
531
|
511
|
505
|
505
|
525
|
501
|
502
|
494
|
509
|
504
|
501
|
491
|
526
|
528
|
528
|
523
|
561
|
568
|
543
|
578
|
577
|
588
|
|
固定資産合計
|
7,173
|
6,922
|
8,202
|
8,044
|
8,016
|
8,082
|
8,541
|
1,909
|
1,890
|
1,874
|
1,600
|
1,845
|
1,803
|
1,795
|
2,103
|
2,074
|
2,069
|
2,054
|
1,997
|
1,995
|
1,933
|
1,942
|
1,907
|
2,226
|
2,243
|
2,223
|
2,202
|
2,200
|
2,292
|
2,326
|
2,335
|
2,222
|
2,274
|
2,221
|
2,213
|
2,202
|
2,258
|
2,339
|
2,358
|
2,371
|
2,328
|
2,325
|
2,354
|
2,360
|
2,288
|
1,835
|
1,812
|
1,843
|
1,821
|
1,923
|
1,904
|
1,943
|
1,969
|
2,056
|
2,020
|
2,074
|
2,496
|
2,484
|
2,934
|
2,846
|
2,869
|
|
総資産
|
11,200
|
11,015
|
12,460
|
12,438
|
12,726
|
13,100
|
15,088
|
3,671
|
3,749
|
3,704
|
3,315
|
3,386
|
3,374
|
3,366
|
3,795
|
3,740
|
3,784
|
3,813
|
3,707
|
3,632
|
3,573
|
3,576
|
3,478
|
3,724
|
3,809
|
3,750
|
3,718
|
3,602
|
3,670
|
3,731
|
3,800
|
3,700
|
3,872
|
3,800
|
3,845
|
3,847
|
3,937
|
4,041
|
4,064
|
4,108
|
4,277
|
4,151
|
4,176
|
4,278
|
4,180
|
3,462
|
3,454
|
3,565
|
3,726
|
3,700
|
3,690
|
3,780
|
3,768
|
3,885
|
3,802
|
3,933
|
4,404
|
4,410
|
4,945
|
4,711
|
4,834
|
|
買掛金
|
1,207
|
1,208
|
1,269
|
1,472
|
981
|
1,115
|
1,116
|
364
|
450
|
426
|
331
|
347
|
350
|
364
|
345
|
332
|
344
|
343
|
330
|
309
|
287
|
299
|
291
|
314
|
293
|
310
|
304
|
301
|
313
|
315
|
334
|
351
|
367
|
331
|
334
|
339
|
344
|
347
|
340
|
332
|
323
|
271
|
300
|
306
|
327
|
337
|
342
|
373
|
411
|
418
|
390
|
401
|
397
|
406
|
408
|
437
|
459
|
430
|
460
|
458
|
473
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
1
|
1
|
-
|
2
|
1
|
2
|
-
|
2
|
1
|
2
|
-
|
2
|
2
|
2
|
-
|
2
|
2
|
2
|
-
|
2
|
2
|
2
|
-
|
2
|
2
|
2
|
-
|
2
|
|
流動負債合計
|
2,667
|
2,474
|
2,792
|
2,745
|
2,769
|
2,960
|
4,176
|
834
|
925
|
921
|
741
|
805
|
842
|
841
|
862
|
832
|
834
|
839
|
815
|
775
|
834
|
816
|
717
|
953
|
954
|
916
|
938
|
866
|
885
|
892
|
925
|
899
|
1,009
|
939
|
897
|
872
|
860
|
892
|
888
|
849
|
1,107
|
947
|
866
|
871
|
826
|
900
|
899
|
928
|
1,242
|
1,303
|
1,269
|
1,185
|
1,121
|
1,174
|
1,044
|
1,037
|
1,197
|
1,241
|
1,274
|
1,333
|
1,655
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
230
|
190
|
467
|
232
|
4
|
|
固定負債合計
|
4,614
|
4,519
|
5,339
|
5,188
|
5,189
|
5,164
|
6,667
|
2,143
|
2,101
|
2,091
|
1,803
|
1,877
|
1,863
|
1,863
|
1,807
|
1,700
|
1,710
|
1,705
|
1,589
|
1,635
|
1,623
|
1,491
|
1,394
|
1,405
|
1,432
|
1,417
|
1,321
|
1,307
|
1,292
|
1,291
|
1,221
|
1,203
|
1,201
|
1,177
|
1,159
|
1,149
|
1,205
|
1,211
|
1,175
|
1,180
|
1,154
|
1,148
|
1,285
|
1,278
|
1,245
|
422
|
410
|
406
|
393
|
379
|
355
|
337
|
337
|
353
|
339
|
355
|
620
|
579
|
914
|
607
|
392
|
|
総負債
|
7,281
|
6,993
|
8,131
|
7,933
|
7,958
|
8,124
|
10,843
|
2,977
|
3,026
|
3,013
|
2,545
|
2,683
|
2,707
|
2,705
|
2,669
|
2,533
|
2,544
|
2,545
|
2,405
|
2,411
|
2,458
|
2,308
|
2,111
|
2,358
|
2,386
|
2,334
|
2,260
|
2,173
|
2,178
|
2,185
|
2,146
|
2,102
|
2,211
|
2,117
|
2,056
|
2,021
|
2,065
|
2,104
|
2,064
|
2,029
|
2,261
|
2,096
|
2,152
|
2,150
|
2,071
|
1,322
|
1,309
|
1,334
|
1,635
|
1,683
|
1,624
|
1,522
|
1,458
|
1,527
|
1,383
|
1,393
|
1,817
|
1,821
|
2,189
|
1,941
|
2,047
|
|
資本金及び資本剰余金
|
182
|
182
|
183
|
92
|
184
|
184
|
185
|
93
|
93
|
92
|
92
|
91
|
91
|
90
|
90
|
91
|
91
|
91
|
91
|
91
|
89
|
89
|
89
|
89
|
90
|
89
|
88
|
88
|
88
|
88
|
88
|
88
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
86
|
86
|
86
|
86
|
86
|
86
|
85
|
85
|
83
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
81
|
81
|
81
|
81
|
|
利益剰余金
|
4,850
|
5,058
|
5,168
|
5,409
|
5,539
|
5,676
|
5,709
|
852
|
839
|
850
|
913
|
898
|
882
|
872
|
1,305
|
1,320
|
1,356
|
1,381
|
1,449
|
1,445
|
1,401
|
1,540
|
1,665
|
1,696
|
1,727
|
1,734
|
1,771
|
1,789
|
1,832
|
1,843
|
1,924
|
1,856
|
1,891
|
1,959
|
2,065
|
2,110
|
2,158
|
2,219
|
2,314
|
2,372
|
2,362
|
2,398
|
2,342
|
2,319
|
2,329
|
2,353
|
2,377
|
2,462
|
2,335
|
2,330
|
2,412
|
2,510
|
2,555
|
2,614
|
2,706
|
2,778
|
2,857
|
2,878
|
2,993
|
3,099
|
3,091
|
|
株主資本
|
3,919
|
4,022
|
4,329
|
4,505
|
4,768
|
4,976
|
4,245
|
694
|
723
|
690
|
769
|
703
|
667
|
660
|
1,126
|
1,206
|
1,239
|
1,267
|
1,301
|
1,220
|
1,114
|
1,267
|
1,366
|
1,365
|
1,422
|
1,416
|
1,457
|
1,428
|
1,492
|
1,546
|
1,653
|
1,597
|
1,660
|
1,682
|
1,787
|
1,824
|
1,871
|
1,937
|
1,999
|
2,077
|
2,015
|
2,055
|
2,024
|
2,127
|
2,107
|
2,140
|
2,145
|
2,231
|
2,090
|
2,016
|
2,065
|
2,257
|
2,309
|
2,358
|
2,419
|
2,539
|
2,586
|
2,589
|
2,756
|
2,770
|
2,786
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
1
|
1
|
-
|
2
|
1
|
2
|
-
|
2
|
1
|
2
|
-
|
2
|
2
|
2
|
-
|
2
|
2
|
2
|
-
|
2
|
2
|
2
|
-
|
232
|
192
|
470
|
235
|
7
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-348
|
-
|
-
|
-
|
-
|
-449
|
-525
|
-
|
-552
|
-531
|
-554
|
-
|
-838
|
-818
|
-780
|
-
|
-778
|
-577
|
-584
|
-
|
-709
|
-524
|
-513
|
-
|
-460
|
-460
|
-429
|
-
|
-191
|
-234
|
9
|
-205
|
-433
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.07
|
-
|
-
|
-
|
-
|
0.07
|
0.08
|
-
|
0.11
|
0.07
|
0.12
|
-
|
0.11
|
0.06
|
0.12
|
-
|
0.11
|
0.11
|
0.1
|
-
|
0.1
|
0.11
|
0.1
|
-
|
0.1
|
0.09
|
0.09
|
-
|
9.0
|
7.42
|
17.07
|
8.49
|
0.25
|